McGrath Limited
ASX:MEA.AX
0.6 (AUD) • At close June 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40.716 | 40.471 | 42.977 | 53.048 | 59.369 | 65.593 | 56.766 | 42.734 | 48.904 | 40.218 | 42.481 | 47.615 | 51.561 | 62.112 | 67.251 | 66.645 | 54.312 | 45.021 | 40.834 |
Cost of Revenue
| 17.452 | 19.935 | 20.549 | 21.551 | 27.184 | 32.421 | 27.889 | 21.935 | 24.179 | 16.985 | 17.545 | 18.141 | 19.943 | 24.884 | 25.059 | 25.515 | 20.715 | 16.481 | 18.687 |
Gross Profit
| 23.264 | 20.536 | 22.428 | 31.497 | 32.185 | 33.172 | 28.877 | 20.799 | 24.725 | 23.233 | 24.936 | 29.474 | 31.618 | 37.228 | 42.192 | 41.13 | 33.597 | 28.54 | 22.147 |
Gross Profit Ratio
| 0.571 | 0.507 | 0.522 | 0.594 | 0.542 | 0.506 | 0.509 | 0.487 | 0.506 | 0.578 | 0.587 | 0.619 | 0.613 | 0.599 | 0.627 | 0.617 | 0.619 | 0.634 | 0.542 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.365 | 0 | 0 | 0 | 2.18 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.763 | 4.098 | 3.802 | 3.306 | 3.751 | 4.621 | 4.38 | 3.844 | 4.122 | 3.954 | 4.586 | 5.489 | 5.544 | 2.739 | 2.639 | 2.847 | 7.883 | 1.999 | 1.617 |
Selling & Marketing Expenses
| 0.908 | 0.595 | 0.727 | 1.008 | 1.346 | 1.121 | 0.929 | 0.221 | 1.034 | 0.585 | 1.269 | 0.954 | 0.925 | 0.589 | 1.939 | 0.79 | 1.356 | 1.145 | 0.96 |
SG&A
| 17.919 | 17.228 | 18.417 | 18.154 | 20.621 | 20.933 | 21.915 | 18.774 | 21.928 | 24.745 | 25.053 | 26.062 | 29.204 | 25.993 | 26.788 | 23.38 | 26.493 | 16.815 | 15.349 |
Other Expenses
| -19.524 | -18.844 | -20.448 | -20.212 | -22.605 | -23.489 | -23.393 | -20.091 | -24.032 | -27.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 17.292 | 18.601 | 22.961 | 24.393 | 22.605 | 23.489 | 23.393 | 20.091 | 24.032 | 29.82 | 36.364 | 68.194 | 58.404 | 35.337 | 38.262 | 29.877 | 32.042 | 21.257 | 18.718 |
Operating Income
| 3.74 | 1.692 | 1.98 | 7.181 | 9.58 | 9.683 | 5.484 | 0.708 | 0.693 | -6.139 | -4.811 | -2.043 | -3.657 | 1.891 | 6.11 | 11.253 | 1.555 | 7.283 | 3.429 |
Operating Income Ratio
| 0.092 | 0.042 | 0.046 | 0.135 | 0.161 | 0.148 | 0.097 | 0.017 | 0.014 | -0.153 | -0.113 | -0.043 | -0.071 | 0.03 | 0.091 | 0.169 | 0.029 | 0.162 | 0.084 |
Total Other Income Expenses Net
| 4.682 | 2.78 | 0.736 | -0.534 | -0.188 | 2.715 | 3.213 | 1.283 | -0.875 | -0.382 | -6.489 | -36.674 | -23.099 | 0.032 | -2.175 | -0.029 | -0.173 | -0.182 | -0.152 |
Income Before Tax
| 8.422 | 4.472 | 2.716 | 6.647 | 9.392 | 12.398 | 8.697 | 1.991 | -0.182 | -6.521 | -11.3 | -38.717 | -26.756 | 1.923 | 3.935 | 11.224 | 1.382 | 7.101 | 3.277 |
Income Before Tax Ratio
| 0.207 | 0.11 | 0.063 | 0.125 | 0.158 | 0.189 | 0.153 | 0.047 | -0.004 | -0.162 | -0.266 | -0.813 | -0.519 | 0.031 | 0.059 | 0.168 | 0.025 | 0.158 | 0.08 |
Income Tax Expense
| 1.331 | 0.409 | 1.194 | 1.826 | 2.553 | 1.501 | 0.556 | 0.29 | 0.798 | 0.55 | 1.698 | 1.12 | 1.25 | 0.243 | 1.23 | 3.234 | 0.961 | 2.29 | 1.053 |
Net Income
| 7.459 | 4.381 | 1.816 | 4.821 | 6.907 | 10.9 | 8.141 | 1.701 | -0.98 | -5.971 | -9.602 | -37.597 | -25.506 | 2.166 | 2.705 | 7.991 | 0.367 | 4.68 | 2.047 |
Net Income Ratio
| 0.183 | 0.108 | 0.042 | 0.091 | 0.116 | 0.166 | 0.143 | 0.04 | -0.02 | -0.148 | -0.226 | -0.79 | -0.495 | 0.035 | 0.04 | 0.12 | 0.007 | 0.104 | 0.05 |
EPS
| 0.047 | 0.027 | 0.011 | 0.029 | 0.041 | 0.064 | 0.047 | 0.01 | -0.006 | -0.036 | -0.058 | -0.26 | -0.18 | 0.015 | 0.019 | 0.056 | 0.006 | 0.051 | 0.023 |
EPS Diluted
| 0.047 | 0.027 | 0.011 | 0.029 | 0.041 | 0.064 | 0.047 | 0.01 | -0.006 | -0.036 | -0.058 | -0.26 | -0.18 | 0.015 | 0.019 | 0.056 | 0.006 | 0.051 | 0.023 |
EBITDA
| 6.961 | 5.33 | 6.034 | 6.272 | 13.532 | 13.857 | 9.502 | 4.951 | 4.717 | -5.446 | -2.52 | -0.1 | 0.181 | 4.096 | 9.602 | 13.562 | 2.649 | 7.988 | 4.349 |
EBITDA Ratio
| 0.171 | 0.132 | 0.14 | 0.118 | 0.228 | 0.211 | 0.167 | 0.116 | 0.096 | -0.135 | -0.059 | -0.002 | 0.004 | 0.066 | 0.143 | 0.203 | 0.049 | 0.177 | 0.107 |