Moneta Gold Inc.
TSX:ME.TO
0.63 (CAD) • At close February 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| -16.213 | -18.794 | -13.545 | -4.313 | -3.342 | -3.875 | -4.754 | -2.94 | -0.705 | -2.546 | -4.59 | -2.245 | -5.978 | 0.619 | -0.519 | -0.41 | -0.161 | -0.795 | -0.254 | -0.398 | -0.424 | -1.032 | -0.758 | -1.295 | -4.048 | -0.524 | -1.09 | -1.013 | -1.303 |
Depreciation & Amortization
| 0.106 | -0.058 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.218 | -0.006 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0.127 | 0.005 | 0 | -0 | 0 | -1.635 | 0 | 0 | 0 | 0 | 0 | 0 | -1.509 | -0.041 | -0.409 | -0.173 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.697 | 1.524 | 0.628 | 0.37 | 0.246 | 0.144 | 0.276 | 1.568 | 0.267 | 0.119 | 0.056 | 0.225 | 0.321 | 0.218 | 0.202 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.741 | 1.537 | -0.229 | 0.356 | 0.477 | -2.766 | 2.507 | 0.274 | -0.034 | -0.544 | -1.167 | 0.174 | -0.131 | -0.236 | 0.327 | 0.004 | 0.015 | -0.004 | 0.022 | 0.129 | -0.061 | -0.173 | -0.003 | 0.193 | 0.048 | -0.127 | 0.242 | -0.124 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.129 | -0.061 | -0.173 | -0.003 | 0.193 | 0.048 | -0.127 | 0.242 | -0.124 | 0 |
Other Non Cash Items
| -4.599 | -2.71 | -0.723 | -1.38 | -0.476 | 0.144 | -1.635 | 1.568 | 0.267 | 0 | 0.001 | -1.385 | 0.009 | 0.278 | -0.013 | 0.051 | 0.033 | 0.561 | 0.015 | 0.015 | 0.05 | 0.689 | 0.6 | 0.976 | 3.923 | 0.224 | 0.68 | 0.555 | 0.894 |
Operating Cash Flow
| -19.748 | -19.897 | -13.847 | -4.967 | -3.095 | -6.498 | -3.607 | -1.097 | -0.471 | -2.97 | -5.7 | -3.232 | -5.779 | -0.847 | -0.049 | -0.211 | -0.286 | -0.296 | -0.217 | -0.255 | -0.435 | -0.516 | -0.16 | -0.126 | -0.077 | -0.428 | -0.167 | -0.582 | -0.409 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.554 | -0.68 | -2.148 | -0.03 | -0.056 | -0.076 | -0.044 | -0.038 | -0.046 | -0.109 | -0.06 | -0.033 | -0.025 | -4.881 | -2.231 | -1.559 | -0.382 | -0.446 | -0.272 | -0.271 | -0.227 | -0.188 | 0 | -0.096 | -0.162 | -0.523 | -0.799 | -0.807 | -0.903 |
Acquisitions Net
| -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.749 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | -0.413 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.043 | 0 | 0 | 0.052 | 0.004 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.199 | 0.08 | -0.018 | 0.01 | 0.034 | 0.067 | 0.01 | -0.088 | 0.206 | 0.085 | -0.009 | 0 | 0.107 | -0.182 |
Investing Cash Flow
| -0.774 | -0.68 | -2.148 | -0.03 | -0.056 | -0.076 | -0.044 | -0.038 | -0.046 | -0.109 | -0.06 | -0.033 | -0.025 | -4.881 | -2.069 | -1.56 | -0.302 | -0.464 | -0.262 | -0.237 | -0.157 | -0.135 | -0.124 | 0.11 | -0.025 | -0.528 | -1.212 | -3.45 | -1.085 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 24.276 | 15.614 | 23.443 | 6.017 | 0 | 3.32 | 0.006 | 7.157 | 1.311 | 0 | 0 | 10.22 | 6.371 | 1.437 | 6.084 | 0.123 | 2.161 | 0.649 | 0.26 | 0.202 | 0.615 | 0.825 | 0.25 | 0.244 | 0 | 0.96 | 1.143 | 3.696 | 1.653 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 24.236 | 15.614 | 23.443 | 6.134 | 5.893 | 3.644 | 0.006 | 8.608 | 1.311 | 0 | 0.039 | 10.227 | 6.535 | 2.463 | 6.084 | 0.123 | 2.361 | 0.649 | 0.884 | 0.202 | 0.615 | 0.825 | 0.25 | 0.244 | -0.005 | 1.05 | 1.143 | 3.696 | 1.477 |
Financing Cash Flow
| 24.236 | 15.614 | 23.443 | 6.134 | 0.006 | 3.644 | 0.006 | 8.608 | 1.311 | 0 | 0.039 | 10.227 | 6.535 | 2.463 | 6.084 | 0.123 | 2.361 | 0.649 | 0.884 | 0.202 | 0.615 | 0.825 | 0.25 | 0.244 | -0.005 | 1.05 | 1.143 | 3.696 | 1.477 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 3.714 | -4.962 | 7.449 | 1.137 | 2.741 | -2.93 | -3.645 | 7.473 | 0.794 | -3.079 | -5.721 | 6.962 | 0.731 | -3.265 | 3.967 | -1.648 | 1.773 | -0.112 | 0.404 | -0.289 | 0.023 | 0.173 | -0.034 | 0.228 | -0.107 | 0.094 | -0.236 | -0.336 | -0.018 |
Cash At End Of Period
| 12.052 | 8.338 | 13.301 | 5.852 | 4.715 | 1.974 | 4.904 | 8.549 | 1.076 | 0.282 | 3.361 | 9.082 | 2.12 | 1.389 | 4.654 | 0.687 | 2.335 | 0.255 | 0.527 | 0.123 | 0.413 | 0.389 | 0.216 | 0.25 | 0.022 | 0.129 | 0.035 | 0.272 | 0.608 |