MDxHealth SA
EBR:MDXH.BR
3.02 (EUR) • At close December 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -4.561 | -7.743 | -8.717 | -8.947 | -11.93 | -9.171 | -7.852 | -7.247 | -7.151 | -10.775 | -10.775 | -10.775 | -8.113 | -8.113 | -8.113 | -3.072 | -3.072 | -3.072 | -3.294 | -3.294 | -3.294 | -3.618 | -3.618 | -3.618 | -3.618 | -3.814 | -3.814 | -3.814 | -3.814 | -4.044 | -4.044 | -4.044 | -4.044 | -2.968 | -2.968 | -2.968 | -2.968 | -2.251 | -2.251 | -2.251 | -2.251 | -2.744 | -2.744 | -2.744 | -2.744 | -5.122 | -5.122 | -5.122 | -5.122 | -3.547 | -3.547 | -3.547 | -3.547 | -3.636 | -3.636 | -3.636 | -3.636 | -2.431 | -2.431 | -2.431 | -2.431 | -1.268 | -1.268 | -1.268 | -1.268 | -1.76 | -1.76 | -1.76 | -1.76 |
| Depreciation & Amortization
| 1.865 | 1.776 | 1.636 | 2.036 | 1.297 | 0.789 | 0.787 | 0.804 | 0.718 | 0.855 | 0.855 | 0.855 | 0.734 | 0.734 | 0.734 | 0.472 | 0.472 | 0.472 | 0.43 | 0.43 | 0.43 | 0.22 | 0.22 | 0.22 | 0.22 | 0.083 | 0.083 | 0.083 | 0.083 | 0.105 | 0.105 | 0.105 | 0.105 | 0.132 | 0.132 | 0.132 | 0.132 | 0.099 | 0.099 | 0.099 | 0.099 | 0.116 | 0.116 | 0.116 | 0.116 | 0.823 | 0.823 | 0.823 | 0.823 | 0.349 | 0.349 | 0.349 | 0.349 | 0.21 | 0.21 | 0.21 | 0.21 | 0.124 | 0.124 | 0.124 | 0.124 | 0.07 | 0.07 | 0.07 | 0.07 | 0.081 | 0.081 | 0.081 | 0.081 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0.179 | 0.12 | 0.158 | 0.375 | 0.113 | 0.247 | 0.132 | 0.555 | 0.181 | 0.218 | 0.218 | 0.218 | 0.252 | 0.252 | 0.252 | 0.236 | 0.236 | 0.236 | 0.142 | 0.142 | 0.142 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.078 | 0.078 | 0.078 | 0.078 | 0.06 | 0.06 | 0.06 | 0.06 | 0.076 | 0.076 | 0.076 | 0.076 | 0.057 | 0.057 | 0.057 | 0.057 | 0.125 | 0.125 | 0.125 | 0.125 | 0.098 | 0.098 | 0.098 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -1.325 | 0.373 | 1.84 | -2.557 | 1.025 | 1.683 | -1.716 | -0.238 | 1.263 | 2.574 | 2.574 | 2.574 | -0.073 | -0.073 | -0.073 | -0.251 | -0.251 | -0.251 | -1.532 | -1.532 | -1.532 | -0.331 | -0.331 | -0.331 | -0.331 | -0.985 | -0.985 | -0.985 | -0.985 | 0.294 | 0.294 | 0.294 | 0.294 | -0.05 | -0.05 | -0.05 | -0.05 | -0.001 | -0.001 | -0.001 | -0.001 | -0.123 | -0.123 | -0.123 | -0.123 | -0.255 | -0.255 | -0.255 | -0.255 | 0.254 | 0.254 | 0.254 | 0.254 | -0.62 | -0.62 | -0.62 | -0.62 | 0.717 | 0.717 | 0.717 | 0.717 | -0.055 | -0.055 | -0.055 | -0.055 | 0.086 | 0.086 | 0.086 | 0.086 |
| Accounts Receivables
| 0 | 1.387 | 0.346 | -0.302 | -3.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -0.194 | -0.644 | 0.297 | 0.201 | -0.439 | -0.315 | 0.137 | 0.455 | -0.247 | 0.154 | 0.154 | 0.154 | 0.028 | 0.028 | 0.028 | -0.11 | -0.11 | -0.11 | -0.013 | -0.013 | -0.013 | -0.142 | -0.142 | -0.142 | -0.142 | -0.172 | -0.172 | -0.172 | -0.172 | -0.043 | -0.043 | -0.043 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | -1.387 | -0.346 | 0.302 | 3.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -1.131 | 1.017 | 1.543 | -2.758 | 1.464 | 1.998 | -1.853 | -0.693 | 1.51 | 2.42 | 2.42 | 2.42 | -0.101 | -0.101 | -0.101 | -0.141 | -0.141 | -0.141 | -1.519 | -1.519 | -1.519 | -0.19 | -0.19 | -0.19 | -0.19 | -0.813 | -0.813 | -0.813 | -0.813 | 0.337 | 0.337 | 0.337 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| -0.42 | -0.119 | 0.815 | -0.63 | 0.191 | 0.01 | 0 | 0.541 | -0.332 | 1.556 | 1.556 | 1.556 | 0.064 | 0.064 | 0.064 | -0.006 | -0.006 | -0.006 | 0.107 | 0.107 | 0.107 | 0.022 | 0.022 | 0.022 | 0.022 | -0.022 | -0.022 | -0.022 | -0.022 | 0.041 | 0.041 | 0.041 | 0.041 | 0.013 | 0.013 | 0.013 | 0.013 | -0.049 | -0.049 | -0.049 | -0.049 | -0.008 | -0.008 | -0.008 | -0.008 | -0.154 | -0.154 | -0.154 | -0.154 | -0.396 | -0.396 | -0.396 | -0.396 | -0.073 | -0.073 | -0.073 | -0.073 | -0.12 | -0.12 | -0.12 | -0.12 | 0.04 | 0.04 | 0.04 | 0.04 | 0.058 | 0.058 | 0.058 | 0.058 |
| Operating Cash Flow
| -4.262 | -5.593 | -4.268 | -9.723 | -9.304 | -6.442 | -8.649 | -5.585 | -5.321 | -5.572 | -5.572 | -5.572 | -7.136 | -7.136 | -7.136 | -2.622 | -2.622 | -2.622 | -4.146 | -4.146 | -4.146 | -3.599 | -3.599 | -3.599 | -3.599 | -4.628 | -4.628 | -4.628 | -4.628 | -3.526 | -3.526 | -3.526 | -3.526 | -2.812 | -2.812 | -2.812 | -2.812 | -2.126 | -2.126 | -2.126 | -2.126 | -2.703 | -2.703 | -2.703 | -2.703 | -4.584 | -4.584 | -4.584 | -4.584 | -3.241 | -3.241 | -3.241 | -3.241 | -4.119 | -4.119 | -4.119 | -4.119 | -1.709 | -1.709 | -1.709 | -1.709 | -1.213 | -1.213 | -1.213 | -1.213 | -1.534 | -1.534 | -1.534 | -1.534 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -0.878 | -1.891 | -1.242 | -2.241 | -0.546 | -0.458 | -0.918 | -0.243 | -0.242 | -0.018 | -0.018 | -0.018 | -0.336 | -0.336 | -0.336 | -1.215 | -1.215 | -1.215 | -1.221 | -1.221 | -1.221 | -0.525 | -0.525 | -0.525 | -0.525 | -0.336 | -0.336 | -0.336 | -0.336 | -0.304 | -0.304 | -0.304 | -0.304 | -0.161 | -0.161 | -0.161 | -0.161 | -0.119 | -0.119 | -0.119 | -0.119 | -0.024 | -0.024 | -0.024 | -0.024 | -0.106 | -0.106 | -0.106 | -0.106 | -0.785 | -0.785 | -0.785 | -0.785 | -0.263 | -0.263 | -0.263 | -0.263 | -0.345 | -0.345 | -0.345 | -0.345 | -0.054 | -0.054 | -0.054 | -0.054 | -0.107 | -0.107 | -0.107 | -0.107 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.174 | -0.174 | -0.174 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.23 | 0.23 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0.439 | 0.317 | 0 | 0 | -25.027 | 0.027 | 0 | 0.011 | 0 | 0.018 | 0.018 | 0.018 | 0.336 | 0.336 | 0.336 | 1.215 | 1.215 | 1.215 | 1.221 | 1.221 | 1.221 | 0.525 | 0.525 | 0.525 | 0.525 | 0.336 | 0.336 | 0.336 | 0.336 | 0.304 | 0.304 | 0.304 | 0.304 | 0.161 | 0.161 | 0.161 | 0.161 | 0.12 | 0.12 | 0.12 | 0.12 | -0.207 | -0.207 | -0.207 | -0.207 | 0.106 | 0.106 | 0.106 | 0.106 | 0.959 | 0.959 | 0.959 | 0.959 | 0.263 | 0.263 | 0.263 | 0.263 | 0.345 | 0.345 | 0.345 | 0.345 | 0.054 | 0.054 | 0.054 | 0.054 | 0.107 | 0.107 | 0.107 | 0.107 |
| Investing Cash Flow
| -0.439 | -1.574 | -1.242 | -2.241 | -25.573 | -0.431 | -0.918 | -0.232 | -0.242 | -0.018 | -0.018 | -0.018 | -0.336 | -0.336 | -0.336 | -1.237 | -1.237 | -1.237 | -1.33 | -1.33 | -1.33 | -0.55 | -0.55 | -0.55 | -0.55 | -0.318 | -0.318 | -0.318 | -0.318 | -0.332 | -0.332 | -0.332 | -0.332 | -0.166 | -0.166 | -0.166 | -0.166 | -0.12 | -0.12 | -0.12 | -0.12 | 0.199 | 0.199 | 0.199 | 0.199 | -0.113 | -0.113 | -0.113 | -0.113 | -0.938 | -0.938 | -0.938 | -0.938 | -0.282 | -0.282 | -0.282 | -0.282 | -0.389 | -0.389 | -0.389 | -0.389 | -0.036 | -0.036 | -0.036 | -0.036 | -0.115 | -0.115 | -0.115 | -0.115 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -1.08 | -0.524 | -0.506 | -0.396 | -10.665 | -0.517 | -0.585 | -0.303 | -0.218 | -0.147 | -0.147 | -0.147 | -0.09 | -0.09 | -0.09 | -0.092 | -0.092 | -0.092 | -0.018 | -0.018 | -0.018 | -0.201 | -0.201 | -0.201 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 39.599 | 0 | 0 | 0 | 0 | 40.23 | 0 | 2.396 | 2.396 | 2.396 | 10.606 | 10.606 | 10.606 | 0.057 | 0.057 | 0.057 | 5.254 | 5.254 | 5.254 | 8.703 | 8.703 | 8.703 | 8.703 | 3.667 | 3.667 | 3.667 | 3.667 | 6.07 | 6.07 | 6.07 | 6.07 | 3.19 | 3.19 | 3.19 | 3.19 | 2.368 | 2.368 | 2.368 | 2.368 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 2.95 | 2.95 | 2.95 | 2.95 | 4.11 | 4.11 | 4.11 | 4.11 | 9.61 | 9.61 | 9.61 | 9.61 | 2.665 | 2.665 | 2.665 | 2.665 | 1.582 | 1.582 | 1.582 | 1.582 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -1.185 | -0.904 | -0.827 | 0.376 | 33.139 | -0.282 | -0.229 | -0.255 | -0.241 | -2.248 | -2.248 | -2.248 | -10.516 | -10.516 | -10.516 | 0.035 | 0.035 | 0.035 | -5.236 | -5.236 | -5.236 | -8.502 | -8.502 | -8.502 | -8.502 | -3.667 | -3.667 | -3.667 | -3.667 | -6.07 | -6.07 | -6.07 | -6.07 | -3.19 | -3.19 | -3.19 | -3.19 | -2.368 | -2.368 | -2.368 | -2.368 | 0 | 0 | 0 | 0 | -0.039 | -0.039 | -0.039 | -0.039 | -2.95 | -2.95 | -2.95 | -2.95 | -4.11 | -4.11 | -4.11 | -4.11 | -9.61 | -9.61 | -9.61 | -9.61 | -2.665 | -2.665 | -2.665 | -2.665 | -1.582 | -1.582 | -1.582 | -1.582 |
| Financing Cash Flow
| -2.265 | -1.428 | 38.266 | -0.02 | 22.474 | -0.799 | -0.814 | 39.672 | -0.459 | 2.248 | 2.248 | 2.248 | 10.516 | 10.516 | 10.516 | -0.035 | -0.035 | -0.035 | 5.236 | 5.236 | 5.236 | 8.502 | 8.502 | 8.502 | 8.502 | 3.667 | 3.667 | 3.667 | 3.667 | 6.07 | 6.07 | 6.07 | 6.07 | 3.19 | 3.19 | 3.19 | 3.19 | 2.368 | 2.368 | 2.368 | 2.368 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 2.95 | 2.95 | 2.95 | 2.95 | 4.109 | 4.109 | 4.109 | 4.109 | 9.609 | 9.609 | 9.609 | 9.609 | 2.662 | 2.662 | 2.662 | 2.662 | 1.589 | 1.589 | 1.589 | 1.589 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.208 | -0.187 | -0.005 | 0.119 | -0.254 | -0.301 | -0.119 | -0.062 | -0.591 | 2.304 | 2.304 | 2.304 | -0.7 | -0.7 | -0.7 | 0.383 | 0.383 | 0.383 | 0.039 | 0.039 | 0.039 | -1.157 | -1.157 | -1.157 | -1.157 | -0.167 | -0.167 | -0.167 | -0.167 | 0.096 | 0.096 | 0.096 | 0.096 | -0.017 | -0.017 | -0.017 | -0.017 | 0.049 | 0.049 | 0.049 | 0.049 | 0 | 0 | 0 | 0 | 0.156 | 0.156 | 0.156 | 0.156 | 0.358 | 0.358 | 0.358 | 0.358 | 0.399 | 0.399 | 0.399 | 0.399 | 0.206 | 0.206 | 0.206 | 0.206 | 1.308 | 1.308 | 1.308 | 1.308 | -0.163 | -0.163 | -0.163 | -0.163 |
| Net Change In Cash
| -6.758 | -8.782 | 32.751 | -11.865 | -12.657 | -7.973 | -10.5 | 33.793 | -6.613 | -1.038 | -1.038 | -1.038 | 2.344 | 2.344 | 2.344 | -3.511 | -3.511 | -3.511 | -0.202 | -0.202 | -0.202 | 3.196 | 3.196 | 3.196 | 3.196 | -1.447 | -1.447 | -1.447 | -1.447 | 2.307 | 2.307 | 2.307 | 2.307 | 0.195 | 0.195 | 0.195 | 0.195 | 0.172 | 0.172 | 0.172 | 0.172 | -2.473 | -2.473 | -2.473 | -2.473 | -4.502 | -4.502 | -4.502 | -4.502 | -0.871 | -0.871 | -0.871 | -0.871 | 0.107 | 0.107 | 0.107 | 0.107 | 7.717 | 7.717 | 7.717 | 7.717 | 2.722 | 2.722 | 2.722 | 2.722 | -0.223 | -0.223 | -0.223 | -0.223 |
| Cash At End Of Period
| 32.714 | 39.472 | 48.254 | 15.503 | 27.368 | 40.025 | 47.998 | 58.498 | 24.705 | 5.513 | 5.513 | 5.513 | 6.551 | 6.551 | 6.551 | 4.207 | 4.207 | 4.207 | 7.718 | 7.718 | 7.718 | 7.92 | 7.92 | 7.92 | 7.92 | 4.724 | 4.724 | 4.724 | 4.724 | 6.171 | 6.171 | 6.171 | 6.171 | 3.873 | 3.873 | 3.873 | 3.873 | 3.604 | 3.604 | 3.604 | 3.604 | 3.522 | 3.522 | 3.522 | 3.522 | 6.459 | 6.459 | 6.459 | 6.459 | 10.65 | 10.65 | 10.65 | 10.65 | 12.066 | 12.066 | 12.066 | 12.066 | 10.825 | 10.825 | 10.825 | 10.825 | 2.79 | 2.79 | 2.79 | 2.79 | 0.078 | 0.078 | 0.078 | 0.078 |