MediWound Ltd.
NASDAQ:MDWD
18.34 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -6.305 | -9.729 | -1.743 | -2.196 | 0.916 | -3.693 | -7.457 | -4.199 | -4.354 | -3.589 | -4.16 | -3.345 | -3.195 | -2.851 | -1.732 | -1.907 | -3.096 | -2.461 | -3.443 | -0.208 | 12.716 | -4.11 | 10.603 | -2.944 | -4.165 | -4.551 | -2.369 | -11.004 | -4.462 | -4.314 | -1.886 | -5.711 | -7.511 | -3.774 | -7.78 | -3.766 | -4.132 | -6.41 | -7.094 | -5.017 | -6.015 | -0.749 | -0.712 | -7.166 | -4.335 | -3.138 | 14.128 |
Depreciation & Amortization
| 0.357 | 0.368 | 0.346 | 0.339 | 0.315 | 0.303 | 0.284 | 0.338 | 0.329 | 0.321 | 0.276 | 0.335 | 0.319 | 0.273 | 0.224 | 0.327 | 0.271 | 0.268 | 0.301 | 0.296 | 0.278 | 0.274 | 0.13 | 0.142 | 0.17 | 0.135 | 0.137 | 0.128 | 0.146 | 0.156 | 0.203 | 0.133 | 0.13 | 0.123 | 0.153 | 0.12 | 0.115 | 0.115 | 0.088 | 0.15 | 0.137 | 0.117 | 0.081 | 0.131 | 0.059 | 0.065 | 0.065 |
Deferred Income Tax
| 0 | 0 | -0.374 | -0.701 | -4.88 | 0 | 0 | 0 | 0 | 0 | 0.111 | -0.004 | -0.477 | 0.246 | -0.208 | -0.233 | -0.032 | 0.1 | -1.772 | -0.004 | 0.073 | -0.103 | 0.131 | -0.062 | 0.08 | 0.052 | -1.584 | 0.003 | 0.012 | 0.008 | 0.125 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.014 | -4.505 | 0.981 | -0.749 | -0.655 | -0.424 | 0 |
Stock Based Compensation
| 0.758 | 0.512 | 0.298 | 0.311 | 0.712 | 0.619 | 0.642 | 0.707 | 0.252 | 0.345 | 0.39 | 0.399 | 0.5 | 0.384 | 0.399 | 0.404 | 0.346 | 0.173 | 0.303 | 0.332 | 0.324 | 0.275 | 0.143 | 0.135 | 0.149 | 0.218 | 0.35 | 0.348 | 0.337 | 0.328 | 0.771 | 0.613 | 0.913 | 0.874 | 0.699 | 0.657 | 0.616 | 0.687 | 1.204 | 1.246 | 1.116 | 1.261 | 0.228 | 0.11 | 0.134 | 0.059 | 0.075 |
Change In Working Capital
| -0.296 | -1.796 | 0.94 | -0.539 | -1.898 | 3.811 | -1.276 | -2.171 | -2.033 | -1.764 | 0.789 | -0.71 | 1.42 | -1.337 | -1.273 | 2.044 | -0.745 | -0.087 | 2.029 | -2.304 | 3.255 | 1.512 | 0.561 | 0.671 | -2.593 | 0.353 | 0.494 | -0.474 | -0.936 | -1.53 | 0.61 | 0.228 | 1.935 | -0.791 | 1.093 | -0.448 | 0.555 | -0.925 | 1.363 | -0.053 | -0.597 | -0.084 | -0.335 | 0.098 | -0.198 | 0.048 | -1.562 |
Accounts Receivables
| 0.416 | -0.238 | -1.289 | 0.071 | -0.707 | 6.822 | -5.137 | -0.421 | -1.445 | -0.579 | 0.232 | 0.017 | 3.087 | -2.407 | -0.091 | 0.136 | 0.444 | 0.897 | 0.402 | -3.946 | -0.318 | 0.309 | 0.103 | 0.107 | -0.494 | 0.073 | 0.253 | 0.016 | -0.201 | -0.04 | 0.138 | -0.09 | -0.012 | -0.143 | -0.134 | 0.016 | -0.093 | 0.03 | -0.046 | -0.007 | 0.002 | -0.016 | -0.532 | 0 | 0 | 0 | -1.562 |
Change In Inventory
| 0.104 | -0.448 | 0.798 | -0.526 | -0.579 | -0.583 | -0.113 | 0.139 | -0.037 | -0.71 | 0.069 | 0.171 | 0.062 | -0.045 | 0.372 | 0.095 | 0.065 | -0.391 | -0.193 | 0.114 | -0.062 | 0.208 | 0.062 | 0.129 | 0.149 | -0.134 | -0.249 | -0.514 | -0.132 | -0.147 | 0.231 | 0.096 | 0.377 | 0.169 | 0.084 | 0.139 | 0.287 | -0.783 | 0.161 | -0.27 | -0.503 | -0.809 | -0.349 | 0.349 | 0 | -0.017 | 0 |
Change In Accounts Payables
| -0.522 | -1.37 | 1.107 | -0.051 | 0.312 | -1.948 | 1.646 | -1.243 | -0.272 | 0.283 | 0.99 | -0.342 | 0.803 | 0.272 | -0.171 | 0.724 | -1.004 | -0.645 | 1.205 | -1.207 | 1.076 | 0.281 | -0.847 | 0.237 | -0.051 | 0.125 | -0.089 | 1.164 | -2.487 | 1.277 | 0.428 | -0.539 | -0.243 | 0.685 | -0.124 | 0.256 | -0.103 | -0.105 | 0.301 | -0.368 | 0.448 | -0.359 | 0.604 | -0.215 | 0.214 | -0.198 | 0 |
Other Working Capital
| -0.294 | 0.26 | 0.324 | -0.033 | -0.924 | -0.48 | 2.328 | -0.646 | -0.279 | -0.758 | -0.502 | -0.556 | -2.532 | 0.843 | -1.383 | 1.089 | -0.25 | 0.052 | 0.615 | 2.735 | 2.559 | 0.714 | 1.243 | 0.198 | -2.197 | 0.289 | 0.579 | -1.14 | 1.884 | -2.62 | -0.187 | 0.761 | 1.813 | -1.502 | 1.267 | -0.859 | 0.464 | -0.067 | 0.947 | 0.592 | -0.544 | 1.1 | -0.407 | -0.036 | -0.412 | 0.263 | 0 |
Other Non Cash Items
| 3.887 | 9.946 | -1.271 | -0.465 | -0.416 | -0.388 | 9.807 | 0.759 | 0.552 | 0.622 | 0.359 | 0.507 | 0.448 | 0.372 | -0.727 | 0.405 | 0.441 | 0.204 | -0.284 | -2.897 | 0.619 | 0.306 | -13.573 | 0.729 | 0.672 | 0.662 | -1.433 | 7.947 | 0.664 | 0.593 | -4.053 | 0.367 | 0.789 | -0.533 | 0.858 | -1.827 | -1.835 | 1.764 | 0.058 | -0.675 | 0.815 | 0.727 | -2.881 | 4.508 | 2.622 | 1.729 | -15.775 |
Operating Cash Flow
| -3.073 | -4.003 | -1.804 | -3.251 | -5.251 | 0.652 | 2 | -4.566 | -5.254 | -4.065 | -2.235 | -2.818 | -0.985 | -2.913 | -3.317 | 1.04 | -2.815 | -1.803 | -2.866 | -4.785 | 17.265 | -1.846 | -2.005 | -1.329 | -5.687 | -3.131 | -4.405 | -3.052 | -4.239 | -4.759 | -4.23 | -4.37 | -3.744 | -4.101 | -4.887 | -5.264 | -4.681 | -4.769 | -4.381 | -4.349 | -4.53 | -3.233 | -2.638 | -3.068 | -2.373 | -1.661 | -1.582 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.999 | -1.259 | -2.146 | -1.685 | -1.065 | -1.505 | -0.174 | -0.083 | -0.138 | -0.16 | -0.116 | -0.129 | -0.026 | -0.218 | -0.443 | -0.236 | -0.1 | -0.144 | -0.329 | -0.03 | -0.194 | -0.239 | -0.131 | -0.078 | -0.21 | -0.116 | -0.211 | -0.499 | -0.169 | -0.196 | -0.059 | -0.202 | -0.113 | -0.327 | -0.108 | -0.129 | -0.108 | -0.061 | -0.03 | -0.143 | -0.21 | -0.074 | -0.123 | -0.118 | -0.092 | -0.025 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -2.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1.13 | -1.13 | 6.916 | -4.505 | -25.818 | -6.24 | 2.355 | 0.08 | -2.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 4.192 | 0 | 0 | 0 | 0 | 0 | 2.499 | 0 | 0 | 0 | -4.006 | -0.066 | -0.002 | 4.006 | 0 | 0 | 0 | 2.992 | -0.412 | 0 | 0.412 | 0 | -0.549 | 0.549 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 5.861 | -0.525 | -0 | 0.362 | 0.805 | 0.302 | 0.071 | -0.077 | -0.064 | 0 | 4.006 | 0 | -0.004 | 0.035 | 10.129 | -2.458 | 7.642 | 2.995 | 3.165 | -11.929 | 0.014 | 2.595 | 4.615 | 0.042 | 1.682 | -22.845 | 15.297 | 3.025 | 3.019 | -19.829 | 27.711 | -1.501 | 5.509 | -29.202 | 22.192 | 16.13 | 1.02 | -2.89 | 10.832 | 2.704 | -52.736 | 2.503 | -2.497 | 0 | 0 | 0 | -0.35 |
Investing Cash Flow
| 2.323 | -2.389 | 4.77 | -5.828 | -26.078 | -7.443 | 2.396 | -0.08 | -2.637 | -0.16 | -0.116 | -0.129 | -0.03 | 3.823 | 9.686 | -2.694 | 7.542 | 2.851 | 2.424 | -11.959 | 0.232 | 2.356 | 3.935 | 0.513 | 1.472 | -22.961 | 15.086 | 2.526 | 2.85 | -20.025 | 27.652 | -1.703 | 5.396 | -29.529 | 22.084 | 16.001 | 0.912 | -2.951 | 10.802 | 2.561 | -52.946 | 2.429 | -2.62 | -0.118 | -0.092 | -0.025 | -0.35 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.214 | -0.244 | -0.204 | -0.24 | -0.157 | -0.177 | -0.17 | -0.181 | -0.172 | -0.178 | -0.131 | -0.176 | -0.171 | -0.131 | -0.025 | -0.22 | -0.153 | -0.16 | 0 | -0.411 | -0.157 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.915 | 0 | 0 | 0 |
Common Stock Issued
| -0.499 | 0.499 | -0.299 | -0.011 | -0.069 | 25.157 | -10.417 | 12.054 | -0.809 | 10.417 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | 22.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.082 | 0 | 0 | 74.082 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.248 | 0 | 0.556 | 0 | -0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.258 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.611 | -0.954 | 0.015 | -0.487 | -0.248 | 24.43 | 24.669 | -0.096 | 0.004 | -0.162 | -0.046 | -0.356 | -0.171 | -0.18 | 0.025 | -0.275 | -0.153 | -0.226 | -0.158 | -0.158 | 0.091 | -0.21 | -0.046 | 0.016 | 0 | 0.03 | 0.002 | 0.37 | -0.063 | 0.028 | 0.247 | 0.66 | 0 | 0 | 0.643 | 0.04 | 0.095 | 0 | 0.164 | 0.252 | -2.243 | 74.302 | 0.129 | 15.818 | 2.485 | 1.724 | 1.574 |
Financing Cash Flow
| -0.1 | -0.699 | -0.204 | -0.727 | -0.405 | 24.253 | 14.638 | 11.777 | -0.728 | 10.077 | -0.177 | -0.356 | -0.171 | -0.311 | 0.025 | -0.275 | -0.153 | -0.226 | -0.158 | -0.158 | 0.091 | -0.21 | -0.046 | 0.016 | 0 | 0.03 | -0.134 | 23.164 | -0.063 | 0.028 | 0.247 | 0.66 | 0 | 0 | 0.643 | 0.04 | 0.095 | 0 | 0.164 | 0.252 | -2.243 | 74.302 | 0.129 | 14.903 | 2.485 | 1.724 | 1.574 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.015 | -0.089 | 0.378 | -0.081 | -0.12 | -0.337 | -0.044 | 0.045 | -0.303 | -0.247 | -0.109 | -0.007 | 0.495 | -0.291 | 0.241 | 0.058 | 0.057 | -0.083 | 0.099 | -0.022 | -0.055 | 0.118 | -0.081 | 0.008 | -0.117 | -0.016 | 0.12 | -0.011 | 0.076 | 0.041 | 0.015 | 0.001 | -0.084 | 0.154 | 0.112 | -0.004 | 0.352 | -0.603 | -0.096 | -0.347 | -0.035 | 0.019 | 0.008 | 0.054 | 0.002 | 0.006 | 0.03 |
Net Change In Cash
| -31.778 | 23.535 | 2.754 | -9.887 | -31.854 | 17.125 | 18.99 | 7.176 | -8.922 | 5.605 | -2.637 | -3.31 | -0.691 | 0.308 | 6.635 | -1.871 | 4.631 | 0.739 | -0.501 | -16.924 | 17.533 | 0.418 | 1.849 | -0.792 | -4.332 | -26.078 | 10.667 | 22.627 | -1.376 | -24.715 | 23.684 | -5.412 | 1.568 | -33.476 | 17.952 | 10.773 | -3.322 | -8.323 | 6.489 | -1.883 | -59.754 | 73.517 | -5.121 | 11.771 | 0.022 | 0.044 | -0.328 |
Cash At End Of Period
| 3.79 | 35.568 | 12.033 | 9.279 | 19.166 | 51.02 | 33.895 | 14.905 | 7.729 | 16.651 | 11.046 | 13.683 | 16.993 | 17.684 | 17.376 | 10.741 | 12.612 | 7.981 | 7.242 | 7.743 | 24.667 | 7.134 | 6.716 | 4.867 | 5.659 | 9.991 | 36.069 | 25.402 | 2.775 | 4.151 | 28.866 | 5.182 | 10.594 | 9.026 | 42.502 | 24.55 | 13.777 | 17.099 | 25.422 | 18.933 | 20.816 | 80.57 | 7.053 | 12.174 | 0.403 | 0.381 | 0.337 |