Modiv Inc.
NYSE:MDV
16.59 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 1.325 | 3.724 | -1.842 | -6.905 | 4.63 | -4.579 | 0.721 | 4.451 | 2.39 | -12.073 | -2.178 | 3.648 | -1.002 | -0.904 | 2.955 | -1.064 | -2.21 | -48.823 | -1.442 | -0.921 | -1.14 | -0.913 | -1.818 | 0.263 | -0.211 | -0.035 | -0.357 | -0.099 | 0.044 | -0.457 | -0.344 | -0.3 | -0.594 | -0 | -0.006 | -0 | -0.003 |
Depreciation & Amortization
| 4.137 | 4.134 | 3.936 | 3.971 | 3.76 | 3.076 | 4.205 | 3.384 | 3.365 | 2.97 | 3.119 | 3.482 | 3.643 | 3.69 | 3.824 | 3.957 | 4.145 | 4.295 | 2.405 | 2.299 | 2.297 | 2.297 | 2.006 | 1.767 | 1.618 | 1.288 | 0.996 | 0.922 | 0.747 | 0.431 | 0.052 | 0.213 | 0.035 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 3.501 | 0.615 | -3.527 | 0 | 0 | 0 | 0 | 0 | 0.246 | -4.598 | -0.383 | -1.128 | -1.851 | 0 | 0 | 0.386 | -0.615 | 0 | 0 | 0.029 | -0.412 | 0 | 0 | 0.586 | 0 | 0 | 0 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.068 | 1.379 | 1.381 | 8.47 | 0.66 | 0.66 | 0.66 | 0.549 | 0.68 | 0.512 | 0.63 | 0.744 | 0.767 | 0.605 | 0.19 | 0.089 | 0.19 | 0.161 | 0.091 | 0.105 | 0.077 | 0.1 | 0.038 | 0.048 | 0.043 | 0.038 | 0.038 | 0.06 | 0.035 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.061 | -1.271 | 0.16 | -0.497 | 0.473 | -0.712 | -1.358 | 0.095 | 1.853 | -2.851 | 0.246 | -0.093 | 0.345 | -1.953 | -3.036 | -0.463 | 0.236 | -1.478 | -1.893 | -0.339 | 0.05 | -1.101 | 0.651 | -0.754 | -0.221 | -0.741 | 1.102 | -0.503 | 0.098 | -0.065 | -0.139 | -0.639 | 0.577 | 0 | 0.007 | 0 | 0.004 |
Accounts Receivables
| -0.084 | -0.072 | 0.143 | 0.324 | 0.139 | -0.22 | -1.386 | -0.137 | -0.191 | -0.358 | 0.14 | 0.044 | 0.753 | -0.183 | 0.686 | -0.547 | 0.517 | -0.534 | -0.626 | -0.516 | 0.221 | -0.024 | -0.553 | -0.361 | -0.181 | -0.065 | 0.233 | -0.144 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.124 | -0.842 | -0.028 | -0.572 | 0.066 | -0.369 | -0.243 | 0.52 | 0.853 | -1.875 | 1.341 | 1.584 | -1.169 | -0.778 | -3.877 | 0 | 0 | -0.386 | 2.385 | 0 | 0 | -0.029 | 1.785 | 0 | 0 | -0.586 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.147 | -0.357 | 0.045 | -0.249 | 0.268 | -0.123 | 0.271 | -0.288 | 1.191 | -0.618 | -1.235 | -1.721 | 0.762 | -0.992 | 0.156 | 0.083 | -0.281 | -0.944 | -1.266 | 0.177 | -0.171 | -1.077 | 1.204 | -0.392 | -0.04 | -0.676 | 0.869 | -0.359 | 0.371 | -0.065 | -0.139 | -0.639 | 0.577 | 0 | 0.007 | 0 | 0.004 |
Other Non Cash Items
| 7.791 | 5.58 | -1.768 | -1.732 | -1.492 | 4.34 | 3.094 | -0.061 | -2.129 | 10.36 | 1.354 | 0.046 | -0.388 | -0.21 | -0.32 | -2.087 | -0.926 | 47.792 | 1.025 | 0.532 | 0.828 | 0.391 | 2.449 | -0.087 | 0.051 | -0.512 | -0.536 | 0.734 | 0.325 | 0.245 | 0.262 | 0.137 | 0.038 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 4.71 | 2.987 | 5.368 | 3.921 | 4.504 | 2.785 | 7.322 | 4.25 | 6.16 | -1.083 | 3.416 | 3.229 | 2.983 | 0.101 | 1.763 | 0.431 | 1.435 | 1.948 | 0.186 | 1.677 | 2.112 | 0.774 | 3.326 | 1.238 | 1.28 | 0.038 | 1.244 | 1.115 | 1.249 | 0.183 | -0.139 | -0.589 | 0.057 | -0 | 0 | 0 | 0.001 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.113 | -0.101 | -3.005 | -1.312 | -0.113 | -0.319 | -0.547 | 0 | -0.897 | -2.749 | 0.084 | -0.084 | -0.091 | -0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -42.566 | 30.333 | 0 | 12.233 | 0.547 | 0 | 55.873 | 0 | 4.5 | 0 | 4.5 | -4.5 | 0 | 0 | 0 | 0 | 1.006 | -1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 122.778 | -29.021 | -81.844 | -11.913 | -0 | 0 | -54.977 | -44.715 | -39.769 | -3.563 | 4.419 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.652 | 14.783 | 38.252 | 1.709 | 0 | -0.066 | 57.08 | 0 | 1.002 | 40.938 | 35.185 | 9.637 | 1.824 | 23.116 | 7.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1 | 14.893 | 0.399 | 3.173 | -1.8 | -12.055 | -53.173 | 1.982 | -50.566 | -49.796 | 1.537 | 5.753 | 6.233 | -10.225 | 11.571 | 16.902 | -0.248 | -3.446 | -24.127 | -1.987 | -3.488 | 0 | -38.366 | -20.621 | -16.709 | -16.323 | -39.74 | -23.255 | -31.674 | -20.925 | -19.325 | -0.1 | -17.731 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.461 | 14.681 | -2.606 | 4.881 | -83.757 | -12.121 | 3.906 | -6.549 | -49.563 | -8.857 | 1.537 | 5.669 | 6.233 | 8.391 | 11.571 | 16.902 | -0.248 | -3.446 | -23.122 | -2.993 | -3.488 | 0 | -38.366 | -20.621 | -16.709 | -16.323 | -39.74 | -23.255 | -31.674 | -20.925 | -19.325 | -0.1 | -17.731 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.071 | -0.047 | -3.085 | -10.077 | -0.076 | -3.078 | -5.098 | -0.06 | -37.163 | -17.525 | -7.135 | -14.034 | -14.201 | -13.199 | -8.878 | -2.712 | -0.693 | -2.69 | -16.428 | -0.317 | -0.265 | -7.626 | -23.872 | -13.52 | -8.313 | -17.089 | -18.276 | -17.318 | -10.656 | -8.712 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.048 | 0.933 | 0.832 | 0 | 79.078 | 0 | -0.023 | 0 | -0.757 | -0.075 | 1.424 | 0.612 | 0.672 | 1.628 | 0.53 | 0 | 0 | 6.881 | 7.081 | 0 | 0 | 14.394 | 11.184 | 0 | 0 | 13.081 | 0 | 0 | 0 | 19.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.048 | 0 | 0 | 0 | -1.079 | -0.05 | -0.204 | -0.704 | -2.401 | -0.853 | -2.201 | -3.835 | -2.672 | -10.375 | -4.422 | -3.166 | -0.897 | -9.091 | -3.771 | -3.936 | -2.218 | -2.226 | -2.969 | -2.056 | -1.98 | -1.683 | -0.911 | -0.837 | -0.51 | -0.214 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.666 | -3.28 | -4.291 | -1.727 | -2.96 | -2.865 | -2.817 | -2.401 | -2.364 | -2.233 | -0.908 | -0.839 | -0.859 | -0.867 | -0.948 | -0.981 | -1.711 | -1.38 | -2.116 | -0.719 | -0.63 | -0.552 | -0.484 | -0.445 | -0.392 | -0.335 | -0.267 | -0.212 | -0.152 | -0.1 | -0.041 | -0.005 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -2.404 | 3.372 | -0.46 | 0.922 | 20 | -0.606 | -0.138 | -2.382 | -2.513 | 7.564 | 53.534 | 12.684 | 11.48 | -0.249 | -5.54 | 1.756 | 6.779 | 7.039 | 7.789 | 7.34 | 8.813 | 18.027 | 9.432 | 1.894 | 8.907 | 15.99 | 11.057 | 18.047 | 15.455 | 20.92 | 2.397 | 18.149 | 0 | 0.2 | 0 | 0.1 |
Financing Cash Flow
| -3.785 | -2.393 | -5.274 | -13.073 | 75.885 | 14.007 | -8.347 | -3.68 | 29.765 | -23.123 | -1.257 | 35.438 | -4.377 | -11.334 | -13.967 | -12.4 | -1.544 | -1.003 | 17.58 | 2.817 | 4.228 | -1.591 | 38.446 | 20.451 | 7.836 | 23.978 | 33.088 | 27.326 | 28.041 | 23.853 | 20.763 | 2.392 | 18.149 | 0 | 0.2 | 0 | 0.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -22.09 | 10.593 | 11.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.465 | 15.276 | -2.512 | -4.271 | -3.368 | 4.671 | 2.882 | -5.979 | -13.639 | -33.063 | 3.697 | 44.336 | 4.839 | -2.842 | -0.633 | 4.932 | -0.357 | -2.501 | -5.356 | 1.501 | 2.853 | -0.817 | 3.406 | 1.069 | -7.594 | 7.693 | -5.407 | 5.185 | -2.384 | 3.111 | 1.299 | 1.704 | 0.474 | -0 | 0.2 | 0 | 0.101 |
Cash At End Of Period
| 18.87 | 18.405 | 3.129 | 5.642 | 9.912 | 13.28 | 8.609 | 5.727 | 11.705 | 25.344 | 58.408 | 54.711 | 10.374 | 5.535 | 8.378 | 9.011 | 4.079 | 4.436 | 6.937 | 12.293 | 10.791 | 7.939 | 8.756 | 5.35 | 4.282 | 11.875 | 4.183 | 9.59 | 4.405 | 6.789 | 3.677 | 2.378 | 0.675 | 0.201 | 0.2 | 0.101 | 0.101 |