MedAdvisor Limited
ASX:MDR.AX
0.092 (AUD) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 57.107 | 46.556 | 75.55 | 33.882 | 64.081 | 29.098 | 38.652 | 25.855 | 12.918 | 5.16 | 4.443 | 4.36 | 3.882 | 3.347 | 3.258 | 2.695 | 1.548 | 0.746 | 0.68 | 0.846 | 0.8 | 0 | 1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 44.181 | 39.241 | 57.109 | 36.504 | 48.647 | 30.471 | 39.121 | 29.041 | 15.788 | 6.97 | 6.265 | 5.121 | 4.905 | 3.301 | 2.754 | 2.302 | 1.539 | 1.901 | 1.019 | 1.034 | 0.756 | 0 | 1.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 12.926 | 7.315 | 18.441 | -2.622 | 15.434 | -1.373 | -0.468 | -3.186 | -2.871 | -1.81 | -1.822 | -0.762 | -1.023 | 0.046 | 0.503 | 0.393 | 0.01 | -1.155 | -0.339 | -0.188 | 0.044 | 0 | -0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.226 | 0.157 | 0.244 | -0.077 | 0.241 | -0.047 | -0.012 | -0.123 | -0.222 | -0.351 | -0.41 | -0.175 | -0.263 | 0.014 | 0.154 | 0.146 | 0.006 | -1.549 | -0.499 | -0.222 | 0.054 | 0 | -0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 4.004 | 3.504 | 3.037 | 3.114 | 3.207 | 1.603 | 1.269 | 1.235 | 3.679 | 3.701 | 2.062 | 1.6 | 1.08 | 0.729 | 0.224 | 0.455 | -0.382 | 0.532 | 0 | 0.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.643 | 6.464 | 5.827 | 0.227 | 4.335 | 0.147 | 0.147 | 0.138 | 0.145 | 0.124 | 0.094 | 0.094 | 0.094 | 0.091 | 0.09 | 0.098 | 0.096 | 0.104 | 0.044 | 0.09 | 0.03 | 0.658 | 0.658 | 0.927 | 0.927 | 0.16 | 0.16 | 0.009 | 0.009 | 0 | 0 |
| Selling & Marketing Expenses
| 1.016 | 1.096 | 1.582 | 1.609 | 1.123 | 1.433 | 1.224 | 1.08 | 1.165 | 4.449 | 1.212 | 2.605 | 2.598 | 1.963 | 2.163 | 1.635 | 1.255 | 0.32 | 0.543 | 0.153 | 0.244 | 4.263 | -3.877 | -0.032 | -0.032 | 0 | 0 | 0.006 | 0.006 | 0 | 0 |
| SG&A
| 5.659 | 7.56 | 10.269 | 7.569 | 6.17 | 4.83 | 3.365 | 4.177 | 2.404 | 2.704 | 2.292 | 2.699 | 2.692 | 2.054 | 2.253 | 1.733 | 1.351 | 0.425 | 0.587 | -0.123 | 0.244 | 4.921 | -3.605 | 0.896 | 0.896 | 0.16 | 0.16 | 0.015 | 0.015 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.547 | 0 | 0 | 0.005 | 0 | 0 | 0.397 | 0.397 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 5.659 | 7.56 | 10.269 | 11.573 | 9.673 | 7.868 | 6.479 | 7.384 | 4.007 | 3.973 | 3.527 | 2.889 | 3.562 | 2.337 | 2.821 | 1.84 | 2.088 | 0.851 | 0.776 | 0.325 | 0.343 | 4.921 | 6.241 | 0.896 | 0.896 | 0.557 | 0.557 | 0.015 | 0.015 | 0 | 0 |
| Operating Income
| 7.267 | -0.245 | 8.172 | -14.194 | 5.761 | -9.241 | -6.947 | -10.571 | -6.878 | -5.783 | -5.349 | -3.64 | -4.58 | -2.284 | -2.313 | -1.419 | -2.035 | -1.986 | -0.929 | -0.37 | -0.298 | -5.581 | -5.581 | -1.824 | -1.824 | -0.557 | -0.557 | -0.024 | -0.024 | 0 | 0 |
| Operating Income Ratio
| 0.127 | -0.005 | 0.108 | -0.419 | 0.09 | -0.318 | -0.18 | -0.409 | -0.532 | -1.121 | -1.204 | -0.835 | -1.18 | -0.682 | -0.71 | -0.526 | -1.314 | -2.662 | -1.367 | -0.437 | -0.372 | 0 | -5.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -5.52 | -5.967 | -1.036 | -0.918 | -1.165 | -0.83 | -0.71 | 1.26 | -1.038 | 0.142 | 0.023 | 0.859 | 0.075 | 0.095 | 0.047 | 0.031 | -0 | -0.16 | 0.274 | -0.414 | 0.442 | 0.009 | -9.584 | -0.05 | -0.05 | 0.06 | 0.06 | 0.006 | 0.006 | 0 | 0 |
| Income Before Tax
| 1.746 | -6.212 | 7.136 | -15.112 | 4.596 | -10.071 | -7.657 | -9.311 | -7.916 | -5.641 | -5.327 | -3.597 | -4.505 | -2.19 | -2.265 | -1.387 | -2.043 | -1.964 | -1.107 | -0.376 | -0.291 | -5.572 | -5.572 | -1.874 | -1.874 | -0.497 | -0.497 | -0.018 | -0.018 | 0 | 0 |
| Income Before Tax Ratio
| 0.031 | -0.133 | 0.094 | -0.446 | 0.072 | -0.346 | -0.198 | -0.36 | -0.613 | -1.093 | -1.199 | -0.825 | -1.16 | -0.654 | -0.695 | -0.515 | -1.319 | -2.632 | -1.629 | -0.445 | -0.363 | 0 | -5.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.344 | -0.133 | 0.264 | 0.79 | 0 | -0.24 | -0.133 | -2.855 | -0.152 | -1.188 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.001 | 0.017 | 0.004 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 1.403 | -6.08 | 6.872 | -15.902 | 4.596 | -9.823 | -7.524 | -6.185 | -7.765 | -4.258 | -5.254 | -3.597 | -4.505 | -2.19 | -2.265 | -1.387 | -2.043 | -1.964 | -1.107 | -0.376 | -0.291 | -5.572 | -5.572 | -1.874 | -1.874 | -0.497 | -0.497 | -0.018 | -0.018 | 0 | 0 |
| Net Income Ratio
| 0.025 | -0.131 | 0.091 | -0.469 | 0.072 | -0.338 | -0.195 | -0.239 | -0.601 | -0.825 | -1.183 | -0.825 | -1.16 | -0.654 | -0.695 | -0.515 | -1.319 | -2.632 | -1.629 | -0.445 | -0.363 | 0 | -5.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.002 | -0.011 | 0.013 | -0.03 | 0.009 | -0.026 | -0.02 | -0.016 | -0.029 | -0.017 | -0.024 | -0.019 | -0.024 | -0.012 | -0.014 | -0.011 | -0.018 | -0.02 | -0.018 | -0.049 | -0.006 | -0.52 | -0.53 | -0.24 | -0.24 | 0 | 0 | -0.016 | -0.016 | 0 | 0 |
| EPS Diluted
| 0.002 | -0.01 | 0.012 | -0.03 | 0.009 | -0.026 | -0.02 | -0.016 | -0.029 | -0.017 | -0.024 | -0.019 | -0.024 | -0.012 | -0.013 | -0.01 | -0.018 | -0.02 | -0.018 | -0.049 | -0.006 | -0.52 | -0.53 | -0.24 | -0.24 | 0 | 0 | -0.016 | -0.016 | 0 | 0 |
| EBITDA
| 3.764 | -5.12 | 10.335 | -11.616 | 8.56 | -6.771 | -4.516 | -6.455 | -7.139 | -5.525 | -5.017 | -3.656 | -4.453 | -2.361 | -2.209 | -1.439 | -1.966 | -1.662 | -0.922 | -0.373 | -0.293 | -5.562 | -5.578 | -1.873 | -1.873 | -0.497 | -0.497 | -0.018 | -0.018 | 0 | 0 |
| EBITDA Ratio
| 0.066 | -0.11 | 0.137 | -0.343 | 0.134 | -0.233 | -0.117 | -0.25 | -0.553 | -1.071 | -1.129 | -0.838 | -1.147 | -0.705 | -0.678 | -0.534 | -1.27 | -2.228 | -1.356 | -0.44 | -0.367 | 0 | -5.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |