Medicenna Therapeutics Corp.
NASDAQ:MDNA
0.157 (USD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.687 | 29.615 | 33.596 | 36.153 | 40.009 | 19.303 | 20.535 | 23.392 | 16.689 | 25.907 | 30.375 | 23.239 | 24.187 | 10.568 | 22.698 | 6.974 | 1.98 | 1.058 | 2.371 | 4.645 | 1.414 | 1.589 | 3.939 | 6.398 | 9.535 | 12.032 | 14.038 | 5.186 | 0.797 | 0.8 | 0.827 | 0.866 | 0.469 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10.01 | 10.01 | 10.027 | 30.063 | 15.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.687 | 29.615 | 33.596 | 36.153 | 40.009 | 19.303 | 20.535 | 23.392 | 26.689 | 35.907 | 40.385 | 33.249 | 34.214 | 40.631 | 37.7 | 6.974 | 1.98 | 1.058 | 2.371 | 4.645 | 1.414 | 1.589 | 3.939 | 6.398 | 9.535 | 12.032 | 14.038 | 5.186 | 0.797 | 0.8 | 0.827 | 0.866 | 0.469 |
Net Receivables
| 0.306 | 0.835 | 0.855 | 0.179 | 0.149 | 0.094 | 1.308 | 0.604 | 0.43 | 0.908 | 0.41 | 0.534 | 0.416 | 0.089 | 0.058 | 0.158 | 0.085 | 2.45 | 2.477 | 1.118 | 1.721 | 1.777 | 0.161 | 0.162 | 0.115 | 0.166 | 0.134 | 0.489 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 1.78 | 2.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 27.684 | 31.486 | 36.385 | 38.112 | 42.497 | 20.075 | 23.391 | 26.034 | 30.01 | 37.243 | 42.149 | 36.209 | 37.516 | 40.786 | 37.852 | 7.238 | 2.165 | 3.594 | 5.106 | 5.935 | 3.324 | 3.558 | 4.287 | 6.749 | 9.813 | 12.373 | 14.386 | 5.756 | 0.798 | 0.803 | 0.831 | 0.866 | 0.511 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.014 | 0.023 | 0.032 | 0.041 | 0.05 | 0.059 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0.061 | 0.062 | 0.063 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.059 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.074 | 0.075 | 0.076 | 0.077 | 0.079 | 0.08 | 0.081 | 0.082 | 0.084 | 0 | 0.086 | 0.087 | 0.089 | 0.09 | 0.094 | 0.095 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.059 | 0.06 | 0.061 | 0.062 | 0.063 | 0.065 | 0.065 | 0.068 | 0.069 | 0.07 | 0.071 | 0.073 | 0.074 | 0.075 | 0.076 | 0.077 | 0.079 | 0.08 | 0.081 | 0.082 | 0.084 | 0.085 | 0.086 | 0.087 | 0.089 | 0.09 | 0.094 | 0.095 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.059 | 0.06 | 0.061 | 0.062 | 0.063 | 0.065 | 0.065 | 0.073 | 0.083 | 0.093 | 0.103 | 0.114 | 0.124 | 0.134 | 0.144 | 0.077 | 0.079 | 0.08 | 0.081 | 0.083 | 0.085 | 0.086 | 0.088 | 0.09 | 0.091 | 0.093 | 0.098 | 0.095 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 27.743 | 31.546 | 36.446 | 38.174 | 42.56 | 20.14 | 23.456 | 26.107 | 30.093 | 37.336 | 42.252 | 36.323 | 37.64 | 40.92 | 37.996 | 7.316 | 2.244 | 3.674 | 5.187 | 6.018 | 3.409 | 3.644 | 4.375 | 6.839 | 9.904 | 12.466 | 14.483 | 5.851 | 0.798 | 0.803 | 0.831 | 0.866 | 0.511 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0.003 | 1.617 | 0.003 | 0.003 | 0.002 | 1.672 | 0 | 0 | 0 | 2.245 | 0 | 0 | 0.518 | 0.456 | 0.766 | 0.841 | 0.436 | 0.802 | 0.49 | 0.623 | 0.764 | 0.877 | 0.378 | 0.61 | 0.551 | 0.487 | 0.823 | 0.012 | 0 | 0.003 | 0.005 | 0.026 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.017 | 0.023 | 0.034 | 0.038 | 0.037 | 0.036 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 3.23 | 2.183 | 2.986 | 2.934 | 2.145 | 0.949 | 2.338 | 5.414 | 4.935 | 1.828 | 2.175 | 1.606 | 0.971 | 1.324 | 1.227 | 1.036 | 1.291 | 1.594 | 1.844 | 1.382 | 0.9 | 0.998 | 3.838 | 5.237 | 6.566 | 6.863 | 0.178 | 0 | 0 | 0.014 | 0.001 | 0 |
Total Current Liabilities
| 3.695 | 3.233 | 3.8 | 2.989 | 2.937 | 2.147 | 2.621 | 2.351 | 5.431 | 4.958 | 4.107 | 2.213 | 1.643 | 1.525 | 1.815 | 1.993 | 1.877 | 1.727 | 2.396 | 2.334 | 2.005 | 1.664 | 1.876 | 4.216 | 5.846 | 7.117 | 7.349 | 1.002 | 0.012 | 0 | 0.017 | 0.006 | 0.026 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.013 | 0.023 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.611 | 0 | 0 | 1.96 | 5.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.611 | 1.413 | 3.16 | 1.96 | 5.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.013 | 0.023 | 0.032 | 0 | 0.173 | 0.171 | 0.174 | 0.178 | 0.168 | 0.337 | 0.337 | 0.318 | 0.477 | 0.477 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4.306 | 4.646 | 6.96 | 4.949 | 8.644 | 2.147 | 2.621 | 2.351 | 5.431 | 4.958 | 4.107 | 2.216 | 1.656 | 1.547 | 1.847 | 1.993 | 2.05 | 1.898 | 2.571 | 2.512 | 2.174 | 2.001 | 2.213 | 4.534 | 6.323 | 7.594 | 7.826 | 1.002 | 0.012 | 0 | 0.017 | 0.006 | 0.026 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100.924 | 100.924 | 100.924 | 100.924 | 100.977 | 84.64 | 83.671 | 83.571 | 80.075 | 79.914 | 79.587 | 67.423 | 62.315 | 62.044 | 56.577 | 23.489 | 16.992 | 16.992 | 16.616 | 16.616 | 14.302 | 0 | 14.302 | 13.53 | 13.53 | 13.53 | 13.464 | 1.73 | 0.871 | 0.871 | 0.871 | 0 | 0 |
Retained Earnings
| -87.566 | -83.843 | -80.981 | -77.125 | -75.984 | -75.088 | -70.933 | -67.727 | -62.92 | -54.742 | -48.356 | -42.542 | -37.204 | -33.418 | -31.067 | -28.378 | -25.989 | -24.084 | -22.79 | -21.741 | -20.017 | -19.12 | -18.082 | -16.771 | -14.59 | -12.872 | -10.616 | -6.26 | -0.246 | -0.229 | -0.218 | -0.172 | -0.015 |
Accumulated Other Comprehensive Income/Loss
| 0.03 | 0.037 | 0.057 | 0.134 | 0.16 | 0.108 | 0.171 | 0.216 | 0.22 | 0.23 | 0.234 | 0.235 | 0.237 | 0.24 | 0.248 | 0.233 | 0.22 | 0.131 | 0.157 | 0.233 | 0.162 | 0.178 | 0.151 | 0.121 | 0.09 | 0.169 | 0.214 | 3.093 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10.049 | 9.782 | 9.486 | 9.292 | 8.763 | 8.333 | 7.926 | 7.696 | 7.287 | 6.976 | 6.68 | 8.991 | 10.636 | 10.506 | 10.39 | 9.978 | 8.97 | 8.738 | 8.633 | 8.397 | 6.789 | 20.585 | 5.79 | 5.425 | 4.552 | 4.045 | 3.595 | 6.287 | 0.161 | 0.161 | 0.161 | 1.032 | 0.5 |
Total Shareholders Equity
| 23.437 | 26.9 | 29.486 | 33.225 | 33.916 | 17.993 | 20.835 | 23.756 | 24.662 | 32.378 | 38.145 | 34.107 | 35.984 | 39.372 | 36.149 | 5.322 | 0.194 | 1.776 | 2.617 | 3.505 | 1.235 | 1.644 | 2.162 | 2.305 | 3.581 | 4.872 | 6.657 | 4.85 | 0.786 | 0.803 | 0.814 | 0.86 | 0.485 |
Total Equity
| 23.437 | 26.9 | 29.486 | 33.225 | 33.916 | 17.993 | 20.835 | 23.756 | 24.662 | 32.378 | 38.145 | 34.107 | 35.984 | 39.372 | 36.149 | 5.322 | 0.194 | 1.776 | 2.617 | 3.505 | 1.235 | 1.644 | 2.162 | 2.305 | 3.581 | 4.872 | 6.657 | 4.85 | 0.786 | 0.803 | 0.814 | 0.86 | 0.485 |
Total Liabilities & Shareholders Equity
| 27.743 | 31.546 | 36.446 | 38.174 | 42.56 | 20.14 | 23.456 | 26.107 | 30.093 | 37.336 | 42.252 | 36.323 | 37.64 | 40.92 | 37.996 | 7.316 | 2.244 | 3.674 | 5.187 | 6.018 | 3.409 | 3.644 | 4.375 | 6.839 | 9.904 | 12.466 | 14.483 | 5.851 | 0.798 | 0.803 | 0.831 | 0.866 | 0.511 |