Medion AG (MDN.DE) - Income Statement

Home
MDN.DE
Financials

14.9 (EUR) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	748.341	876.687	1,038.513	983.728	825.1	741.57	1,285.653	1,400.469	1,397.355	1,349.913	1,277.037	1,652.404	383.762	1,638.737	1,408.075	1,603.673	1,659.283	0	0	0	2,924.071	2,627.116
Cost of Revenue Numbers are in millions	621.324	688.437	796.514	730.468	612.839	523.853	1,068.785	1,166.644	1,183.671	1,146.368	1,098.683	1,461.492	339.337	1,455.899	1,250.923	1,420.003	-1,470.605	-1,445.366	-2,285.715	-2,360.439	2,593.967	2,343.805
Gross Profit Numbers are in millions	127.017	188.25	241.999	253.26	212.261	217.717	216.868	233.825	213.684	203.545	178.354	190.912	44.425	182.838	157.152	183.67	3,129.888	1,445.366	2,285.715	2,360.439	330.104	283.311
Gross Profit Ratio Numbers are in millions	0.17	0.215	0.233	0.257	0.257	0.294	0.169	0.167	0.153	0.151	0.14	0.116	0.116	0.112	0.112	0.115	1.886	0	0	0	0.113	0.108
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	22.732	21.265	23.083	21.279	20.914	22.645	24.005	27.157	21.851	18.536	17.566	18.59	5.223	0	0	0	0	0	0	0	46.193	34.266
Selling & Marketing Expenses Numbers are in millions	97.313	105.903	103.096	104.738	82.743	93.365	90.816	111.846	105.638	97.347	78.756	82.202	19.69	0	0	0	-91.905	-76.676	-110.885	-97.248	0	0
SG&A Numbers are in millions	121.754	127.168	126.179	126.017	103.657	116.01	114.821	139.003	127.489	115.883	96.322	100.792	24.913	0	0	0	-91.905	-76.676	-110.885	-97.248	46.193	34.266
Other Expenses Numbers are in millions	11.996	1.61	72.166	71.39	68.39	66.687	66.63	65.086	56.458	0.009	0.304	56.948	14.084	154.722	138.368	149.267	0	0	0	0	104.027	96.178
Operating Expenses Numbers are in millions	109.758	223.266	198.345	197.407	172.047	182.697	181.451	204.089	183.947	172.706	152.305	157.74	38.997	154.722	138.368	149.267	-91.905	-76.676	-110.885	-97.248	150.22	130.444
Operating Income Numbers are in millions	17.259	-33.23	46.581	55.44	41.857	35.248	38.194	32.193	30.762	34.293	29.568	33.997	5.808	28.116	18.784	34.403	28.515	-93.604	22.015	88.153	179.884	152.867
Operating Income Ratio Numbers are in millions	0.023	-0.038	0.045	0.056	0.051	0.048	0.03	0.023	0.022	0.025	0.023	0.021	0.015	0.017	0.013	0.021	0.017	0	0	0	0.062	0.058
Total Other Income Expenses Net Numbers are in millions	6.026	0.995	-0.712	-0.45	-0.238	1.203	2.484	2.032	0.653	4.083	4.183	1.034	0.366	0.834	3.041	4.498	0	0	0	0	-4.065	-6.068
Income Before Tax Numbers are in millions	23.285	-32.235	45.869	54.99	41.619	36.223	37.901	31.768	30.39	34.922	30.232	34.206	5.794	28.95	21.825	38.901	0	0	0	0	175.819	146.799
Income Before Tax Ratio Numbers are in millions	0.031	-0.037	0.044	0.056	0.05	0.049	0.029	0.023	0.022	0.026	0.024	0.021	0.015	0.018	0.015	0.024	0	0	0	0	0.06	0.056
Income Tax Expense Numbers are in millions	6.22	-4.084	14.105	17.004	13.026	6.457	6.691	9.185	7.108	7.115	8.108	7.931	1.617	10.072	7.394	12.12	1,542.231	0	0	0	69.731	50.072
Net Income Numbers are in millions	17.065	-28.151	31.764	37.986	28.593	29.766	31.21	22.583	23.282	27.807	22.124	26.275	4.177	18.878	14.155	26.376	20.279	0	0	0	103.116	91.335
Net Income Ratio Numbers are in millions	0.023	-0.032	0.031	0.039	0.035	0.04	0.024	0.016	0.017	0.021	0.017	0.016	0.011	0.012	0.01	0.016	0.012	0	0	0	0.035	0.035
EPS Numbers are in millions	0.38	-0.63	0.71	0.85	0.64	0.67	0.7	0.51	0.52	0.62	0.5	0.61	0.09	0.42	0.32	0.57	0.42	0	0	0	2.13	1.89
EPS Diluted Numbers are in millions	0.38	-0.63	0.71	0.85	0.64	0.67	0.7	0.51	0.52	0.62	0.5	0.61	0.09	0.42	0.32	0.57	0.42	0	0	0	2.13	1.89
EBITDA Numbers are in millions	19.796	-29.921	46.766	60.733	45.05	40.269	40.869	34.448	33.17	34.932	30.998	37.424	6.274	35.657	28.027	47.47	1,569.202	1,530.215	2,405.076	2,464.728	182.373	151.114
EBITDA Ratio Numbers are in millions	0.026	-0.034	0.045	0.062	0.055	0.054	0.032	0.025	0.024	0.026	0.024	0.023	0.016	0.022	0.02	0.03	0.946	0	0	0	0.062	0.058

Medion AG

FSX:MDN.DE Add to watchlist

FSX:MDN.DE