PT Emdeki Utama Tbk

IDX:MDKI.JK

179 (IDR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013
Revenue 470,700486,876397,308349,983349,579399,193368,174339,985304,390284,170236,570.234
Cost of Revenue 364,809389,211311,878265,181269,764320,893281,052228,272284,379262,308201,376.12
Gross Profit 105,89197,66585,43084,80279,81578,30087,122111,71320,01121,86235,194.115
Gross Profit Ratio 0.2250.2010.2150.2420.2280.1960.2370.3290.0660.0770.149
Reseach & Development Expenses 00000000000
General & Administrative Expenses 32,62830,93131,22830,91535,46929,36726,90517,11713,24511,61513,705.501
Selling & Marketing Expenses 17,79422,81218,98710,87110,08613,5297,1116,2654,2914,6482,440.359
SG&A 50,42251,80247,43836,59942,09140,24331,12423,21617,38416,26316,145.86
Other Expenses 0467-28-1,382-2,830-1,075-708-4,809-14,92000
Operating Expenses 49,86451,33547,46637,98144,92141,31831,83228,02532,3044,43422,108.857
Operating Income 52,67146,33037,96446,82134,89436,98255,29083,688-12,2931,57016,326.986
Operating Income Ratio 0.1120.0950.0960.1340.10.0930.150.246-0.040.0060.069
Total Other Income Expenses Net 8,8532,7259,0813,2757,5927,0514,009-1,95521,4301,940-4,746.202
Income Before Tax 61,52449,05547,04550,09642,48644,03359,29981,7339,1373,51011,580.783
Income Before Tax Ratio 0.1310.1010.1180.1430.1220.110.1610.240.030.0120.049
Income Tax Expense 13,11710,6388,19410,0119,62710,24512,200-5,7443,8068301,386.979
Net Income 47,79537,95038,71039,83932,45733,50846,85386,6915,6294,3559,306.951
Net Income Ratio 0.1020.0780.0970.1140.0930.0840.1270.2550.0180.0150.039
EPS 18.891515.315.7512.8313.2414.4534.262.222.074.43
EPS Diluted 18.891515.315.7512.8313.2414.4534.262.222.074.43
EBITDA 69,59361,34452,81260,80548,95450,50368,44193,8482,21213,99325,890.109
EBITDA Ratio 0.1480.1260.1330.1740.140.1270.1860.2760.0070.0490.109