MDJM Ltd
NASDAQ:MDJH
0.187 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.005 | 0.005 | 0.052 | 0.052 | 0.04 | 0.02 | -0.005 | -0.005 | 0.461 | 0.231 | 1.754 | 0.877 | 2.713 | 1.356 | 3.159 | 1.58 | 2.71 | 1.355 | 3.445 | 1.723 | 2.235 | 1.117 | 1.721 | 0.861 | 0.344 | 0.344 | 1.259 | 1.259 | 1.507 | 1.507 |
| Cost of Revenue
| 0 | 0 | 0.052 | 0 | 0.02 | 0 | 0 | 0 | 0.231 | 0 | 0.877 | 0 | 1.356 | 0 | 1.58 | 0 | 1.355 | 0 | 1.723 | 0 | 1.117 | 0 | 0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.005 | 0.005 | 0 | 0.052 | 0.02 | 0.02 | -0.005 | -0.005 | 0.231 | 0.231 | 0.877 | 0.877 | 1.356 | 1.356 | 1.58 | 1.58 | 1.355 | 1.355 | 1.723 | 1.723 | 1.117 | 1.117 | 0.861 | 0.861 | 0.344 | 0.344 | 1.259 | 1.259 | 1.507 | 1.507 |
| Gross Profit Ratio
| 1 | 1 | 0 | 1 | 0.5 | 1 | 1 | 1 | 0.5 | 1 | 0.5 | 1 | 0.5 | 1 | 0.5 | 1 | 0.5 | 1 | 0.5 | 1 | 0.5 | 1 | 0.5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.2 | 0.2 | 0.136 | 0.136 | 0.354 | 0.354 | 0.166 | 0.166 | 0.243 | 0.243 | 0.177 | 0.177 | 0.289 | 0.289 | 0.122 | 0.122 | 0.239 | 0.239 | 0.26 | 0.26 | 0.372 | 0.372 | 0.273 | 0.273 | 0.06 | 0.06 | 0.096 | 0.096 | 0.051 | 0.051 |
| Selling & Marketing Expenses
| 0.449 | 0.449 | 0 | 0 | 0.542 | 0.094 | 0.004 | 0.004 | 0.009 | 0.009 | 0.01 | 0.01 | 0.014 | 0.014 | 0.034 | 0.034 | 0.014 | 0.014 | 0.054 | 0.054 | 0.039 | 0.039 | 0.017 | 0.017 | 0.024 | 0.024 | 0.039 | 0.039 | 0.093 | 0.093 |
| SG&A
| 0.649 | 0.649 | 0.249 | 0.249 | 0.895 | 0.448 | 0.304 | 0.304 | 1.757 | 0.878 | 3.727 | 1.864 | 2.983 | 1.492 | 2.987 | 1.493 | 2.619 | 1.31 | 2.52 | 1.26 | 2.786 | 1.393 | 1.506 | 0.753 | 0.727 | 0.727 | 0.969 | 0.969 | 0.998 | 0.998 |
| Other Expenses
| 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.668 | 0.668 | 0.245 | 0.245 | 0.895 | 0.41 | 0.424 | 0.424 | 1.757 | 0.861 | 3.727 | 1.875 | 2.983 | 1.48 | 2.987 | 1.517 | 2.619 | 1.309 | 2.52 | 1.26 | 2.786 | 1.395 | 1.506 | 0.756 | 0.73 | 0.73 | 1.002 | 1.002 | 0.999 | 0.999 |
| Operating Income
| -0.663 | -0.663 | -0.215 | -0.215 | -0.894 | -0.447 | -0.321 | -0.321 | -1.309 | -0.654 | -1.987 | -0.993 | -0.283 | -0.141 | 0.161 | 0.08 | 0.08 | 0.04 | 0.916 | 0.458 | -0.557 | -0.279 | 0.209 | 0.105 | -0.387 | -0.387 | 0.287 | 0.287 | 0.508 | 0.508 |
| Operating Income Ratio
| -133.29 | -133.29 | -4.099 | -4.099 | -22.374 | -22.374 | 60.956 | 60.956 | -2.838 | -2.838 | -1.133 | -1.133 | -0.104 | -0.104 | 0.051 | 0.051 | 0.03 | 0.03 | 0.266 | 0.266 | -0.249 | -0.249 | 0.122 | 0.122 | -1.126 | -1.126 | 0.228 | 0.228 | 0.337 | 0.337 |
| Total Other Income Expenses Net
| 0 | 0 | 0.031 | 0.031 | 0.112 | 0.056 | -0.123 | -0.123 | 0.045 | 0.022 | -0.02 | -0.01 | 0.046 | 0.023 | -0.01 | -0.005 | 0.056 | 0.028 | 0.038 | 0.019 | 0.004 | 0.002 | 0.024 | 0.012 | 0.001 | 0.001 | -0.017 | -0.017 | 0.003 | 0.003 |
| Income Before Tax
| -0.663 | -0.663 | -0.183 | -0.183 | -0.783 | -0.391 | -0.444 | -0.444 | -1.264 | -0.632 | -2.006 | -1.003 | -0.236 | -0.118 | 0.151 | 0.076 | 0.136 | 0.068 | 0.954 | 0.477 | -0.553 | -0.277 | 0.233 | 0.117 | -0.385 | -0.385 | 0.271 | 0.271 | 0.511 | 0.511 |
| Income Before Tax Ratio
| -133.241 | -133.241 | -3.498 | -3.498 | -19.582 | -19.582 | 84.392 | 84.392 | -2.74 | -2.74 | -1.144 | -1.144 | -0.087 | -0.087 | 0.048 | 0.048 | 0.05 | 0.05 | 0.277 | 0.277 | -0.248 | -0.248 | 0.135 | 0.135 | -1.122 | -1.122 | 0.215 | 0.215 | 0.339 | 0.339 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0.011 | 0.006 | 0.002 | 0.002 | -0 | 0 | 0.015 | 0.008 | -0.005 | 0.003 | 0.022 | 0.011 | 0.01 | 0.005 | 0.088 | 0.044 | 0.013 | 0.007 | 0.053 | -0.011 | 0.005 | 0 | 0.07 | 0.07 | 0.128 | 0.128 |
| Net Income
| -0.663 | -0.663 | -0.183 | -0.183 | -0.794 | -0.397 | -0.445 | -0.445 | -1.264 | -0.632 | -2.015 | -1.007 | -0.231 | -0.115 | 0.126 | 0.063 | 0.132 | 0.066 | 0.963 | 0.481 | -0.51 | -0.255 | 0.255 | 0.127 | -0.385 | -0.385 | 0.2 | 0.2 | 0.383 | 0.383 |
| Net Income Ratio
| -133.241 | -133.241 | -3.496 | -3.496 | -19.859 | -19.859 | 84.679 | 84.679 | -2.74 | -2.74 | -1.149 | -1.149 | -0.085 | -0.085 | 0.04 | 0.04 | 0.049 | 0.049 | 0.279 | 0.279 | -0.228 | -0.228 | 0.148 | 0.148 | -1.122 | -1.122 | 0.159 | 0.159 | 0.254 | 0.254 |
| EPS
| -0.056 | -0.056 | -0.016 | -0.016 | -0.068 | -0.035 | -0.038 | -0.038 | -0.11 | -0.055 | -0.17 | -0.086 | -0.02 | -0.01 | 0.011 | 0.005 | 0.011 | 0.005 | 0.083 | 0.041 | -0.044 | -0.022 | 0.021 | 0.012 | -0.037 | -0.037 | 0.019 | 0.019 | 0.037 | 0.037 |
| EPS Diluted
| -0.056 | -0.056 | -0.016 | -0.016 | -0.068 | -0.034 | -0.038 | -0.038 | -0.11 | -0.054 | -0.17 | -0.086 | -0.02 | -0.01 | 0.011 | 0.005 | 0.011 | 0.006 | 0.083 | 0.041 | -0.044 | -0.022 | 0.021 | 0.012 | -0.037 | -0.037 | 0.019 | 0.019 | 0.037 | 0.037 |
| EBITDA
| -0.644 | -0.644 | -0.196 | -0.196 | -0.855 | -0.428 | -0.309 | -0.309 | -1.296 | -0.648 | -1.974 | -0.987 | -0.271 | -0.135 | 0.172 | 0.086 | 0.091 | 0.045 | 0.925 | 0.462 | -0.551 | -0.276 | 0.215 | 0.108 | -0.384 | -0.384 | 0.29 | 0.29 | 0.509 | 0.509 |
| EBITDA Ratio
| -129.513 | -129.513 | -3.741 | -3.741 | -21.405 | -21.405 | 58.727 | 58.727 | -2.81 | -2.81 | -1.126 | -1.126 | -0.1 | -0.1 | 0.055 | 0.055 | 0.033 | 0.033 | 0.268 | 0.268 | -0.247 | -0.247 | 0.125 | 0.125 | -1.116 | -1.116 | 0.23 | 0.23 | 0.338 | 0.338 |