MDJM Ltd
NASDAQ:MDJH
0.187 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.084 | 0.084 | 0.504 | 0.5 | 0.762 | 0.757 | 1.433 | 1.359 | 5.03 | 4.517 | 5.744 | 4.796 | 5.533 | 4.923 | 6.111 | 4.977 | 6.277 | 6.277 | 6.553 | 4.996 | 6.068 | 6.068 | 6.693 | 6.693 | 1.49 | 1.49 | 3.118 | 3.118 | -1.662 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.325 |
Cash and Short Term Investments
| 0.084 | 0.084 | 0.504 | 0.5 | 0.762 | 0.757 | 1.433 | 1.359 | 5.03 | 4.517 | 5.744 | 4.796 | 5.533 | 4.923 | 6.111 | 4.977 | 6.277 | 6.277 | 6.553 | 4.996 | 6.068 | 6.068 | 6.693 | 6.693 | 1.49 | 1.49 | 3.118 | 3.118 | 1.662 |
Net Receivables
| 0.153 | 0.15 | 0.167 | 0.164 | 0.321 | 0.265 | 1.032 | 0.968 | 1.267 | 1.18 | 2.236 | 2.138 | 3.795 | 3.67 | 4.155 | 4.062 | 3.17 | 3.148 | 2.225 | 2.155 | 1.963 | 1.886 | 1.807 | 1.768 | 1.747 | 1.66 | 1.717 | 1.634 | 0 |
Inventory
| -0.003 | 0.802 | 0 | 0 | 0 | 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.467 | 0 | 0 |
Other Current Assets
| 0.805 | 0.003 | 0.012 | 0.019 | 0.037 | 0.098 | 0.165 | 0.165 | 0.004 | 0.604 | 0.029 | 1.075 | 0.046 | 0.78 | 0.023 | 1.25 | 0.028 | 0.05 | 0.06 | 1.687 | 0.21 | 0.288 | 0.239 | 0.278 | 0.982 | 1.069 | -0.167 | 0.383 | 0 |
Total Current Assets
| 1.039 | 1.039 | 0.683 | 0.683 | 1.12 | 1.12 | 2.492 | 2.492 | 6.3 | 6.3 | 8.009 | 8.009 | 9.374 | 9.374 | 10.289 | 10.289 | 9.475 | 9.475 | 8.838 | 8.838 | 8.241 | 8.241 | 8.738 | 8.738 | 4.219 | 4.219 | 5.134 | 5.134 | 1.662 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.281 | 3.281 | 3.307 | 3.307 | 3.138 | 3.138 | 3.13 | 3.13 | 0.018 | 0.018 | 0.273 | 0.273 | 0.33 | 0.33 | 0.386 | 0.386 | 0.402 | 0.402 | 0.462 | 0.462 | 1.927 | 1.927 | 0.021 | 0.021 | 0.028 | 0.028 | 0.034 | 0.034 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0 | -0.055 | 0 | -0.054 | 0 | -0.077 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0.055 | 0 | 0.054 | 0 | 0.077 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.014 | 0 | 0.015 | 0 | 0.031 | 0 | 0.025 | 0 | 0.029 | 0 | 0.033 | 0 | 0.116 | 0 | 0.135 | 0 | 0.192 | 0 | 0.05 | 0 | 0 |
Other Non-Current Assets
| 0.003 | 0.003 | 0.009 | 0.009 | 0.029 | 0.029 | 0.002 | 0.013 | 0.195 | 0.209 | 0.071 | 0.086 | 0.055 | 0.086 | 0.054 | 0.079 | 0.077 | 0.106 | 0.1 | 0.133 | 0 | 0.116 | 0 | 0.135 | 0 | 0.192 | 0 | 0.217 | -1.662 |
Total Non-Current Assets
| 3.284 | 3.284 | 3.317 | 3.317 | 3.167 | 3.167 | 3.143 | 3.143 | 0.227 | 0.227 | 0.36 | 0.36 | 0.416 | 0.416 | 0.464 | 0.464 | 0.508 | 0.508 | 0.595 | 0.595 | 2.043 | 2.043 | 0.157 | 0.157 | 0.22 | 0.22 | 0.084 | 0.251 | -1.662 |
Total Assets
| 4.323 | 4.323 | 3.999 | 3.999 | 4.287 | 4.287 | 5.635 | 5.635 | 6.527 | 6.527 | 8.369 | 8.369 | 9.79 | 9.79 | 10.753 | 10.753 | 9.983 | 9.983 | 9.433 | 9.433 | 10.284 | 10.284 | 8.895 | 8.895 | 4.439 | 4.439 | 5.385 | 5.385 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0.037 | 0.037 | 0.102 | 0.001 | 0.065 | 0.065 | 0.16 | 0.16 | 0.091 | 0.091 | 0.086 | 0.086 | 0.166 | 0.119 | -0.102 | 0.097 | -0.165 | 0.073 | -0.118 | 0.071 | -0.237 | 0.002 | 0.078 | 0.078 | 0.016 | 0.016 | 0.003 | 0.003 | 0 |
Short Term Debt
| 0 | 0 | -0.102 | 0 | -0.065 | 0 | -0.16 | 0.373 | 0.369 | 0.369 | 0.163 | 0 | 0.157 | 0 | 0.102 | 0 | 0.137 | 0 | 0.092 | 0 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.136 | 0 | 0.166 | 0 | 0.207 | 0 | 0.122 | 0 | 0.108 | 0 | 0.159 | 0 | 0.138 | 0 | 0.136 | 0 | 0.125 | 0 | 0 |
Deferred Revenue
| 0.028 | 0 | 0.02 | 0 | 0.025 | 0 | 0.02 | 0 | 0.022 | 0 | 0.023 | 0 | 0.019 | 0 | 0.019 | 0 | 0.028 | 0 | 0.026 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.216 | 0.207 | 0 | 0.12 | 0.072 | 0.032 | 0.525 | 0.012 | 0.297 | 0.348 | 0.856 | 1.178 | 0.064 | 0.502 | 1.352 | 1.282 | 1.251 | 1.063 | 0.697 | 0.544 | 1.042 | 0.96 | 0.419 | 0.556 | 0.306 | 0.442 | 0.468 | 0.593 | 0 |
Total Current Liabilities
| 0.281 | 0.281 | 0.122 | 0.122 | 0.162 | 0.162 | 0.706 | 0.706 | 0.898 | 0.898 | 1.35 | 1.35 | 0.739 | 0.739 | 1.476 | 1.476 | 1.209 | 1.209 | 0.687 | 0.687 | 0.964 | 0.964 | 0.713 | 0.713 | 0.474 | 0.474 | 0.598 | 0.598 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.061 | 0.116 | 0.116 | 0.162 | 0.162 | 0.204 | 0.204 | 0.247 | 0.247 | 1.631 | 1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.391 | 0 | 0.061 | 0.061 | 0.116 | 0.116 | 0.162 | 0.162 | 0.204 | 0.204 | 0.247 | 0.247 | 1.631 | 1.631 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.281 | 0.281 | 0.122 | 0.122 | 0.162 | 0.162 | 0.706 | 0.706 | 0.898 | 0.898 | 1.412 | 1.412 | 0.855 | 0.855 | 1.637 | 1.637 | 1.413 | 1.413 | 0.934 | 0.934 | 2.595 | 2.595 | 0.713 | 0.713 | 0.474 | 0.474 | 0.598 | 0.598 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 8.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
Retained Earnings
| -4.689 | -4.362 | -3.363 | -3.036 | -2.997 | -2.67 | -2.203 | -1.876 | -1.553 | -1.226 | -0.283 | 0.044 | 1.912 | 2.239 | 2.143 | 2.47 | 2.081 | 2.344 | 1.949 | 2.212 | 1.017 | 1.249 | 1.526 | 1.759 | 1.271 | 1.504 | 2.042 | 2.275 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.356 | 0.029 | 0.384 | 0.056 | 0.264 | -0.063 | 0.275 | -0.052 | 0.325 | -0.002 | 0.39 | 0.063 | 0.329 | 0.002 | 0.29 | -0.038 | -0.07 | -0.333 | -0.017 | -0.28 | 0.007 | -0.225 | 0.003 | -0.23 | 0.121 | -0.111 | 0.172 | -0.06 | 3.35 |
Other Total Stockholders Equity
| 8.362 | 8.362 | 6.845 | 6.845 | 6.845 | 6.845 | 6.845 | 6.845 | 6.845 | 6.845 | 6.845 | 6.845 | 6.845 | 6.845 | 6.845 | 6.845 | 6.735 | 6.735 | 6.735 | 6.735 | 6.735 | 6.735 | 6.664 | 6.664 | 2.562 | 2.562 | 2.562 | 2.562 | 0 |
Total Shareholders Equity
| 4.042 | 4.042 | 3.877 | 3.877 | 4.124 | 4.124 | 4.929 | 4.929 | 5.628 | 5.628 | 6.964 | 6.964 | 9.098 | 9.098 | 9.289 | 9.289 | 8.757 | 8.757 | 8.678 | 8.678 | 7.77 | 7.77 | 8.205 | 8.205 | 3.965 | 3.965 | 4.787 | 4.787 | 3.35 |
Total Equity
| 4.042 | 4.042 | 3.877 | 3.877 | 4.124 | 4.124 | 4.929 | 4.929 | 5.628 | 5.628 | 6.957 | 6.957 | 8.935 | 8.935 | 9.115 | 9.115 | 8.57 | 8.57 | 8.499 | 8.499 | 7.689 | 7.689 | 8.182 | 8.182 | 3.965 | 3.965 | 4.787 | 4.787 | 3.35 |
Total Liabilities & Shareholders Equity
| 4.323 | 4.323 | 3.999 | 3.999 | 4.287 | 4.287 | 5.635 | 5.635 | 6.527 | 6.527 | 8.369 | 8.369 | 9.79 | 9.79 | 10.753 | 10.753 | 9.983 | 9.983 | 9.433 | 9.433 | 10.284 | 10.284 | 8.895 | 8.895 | 4.439 | 4.439 | 5.385 | 5.385 | 3.35 |