Medigene AG
FSX:MDG1.DE
1.618 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6.034 | 31.247 | 10.463 | 8.749 | 10.632 | 7.754 | 11.375 | 9.749 | 6.808 | 13.784 | 7.592 | 6.284 | 4.656 | 2.292 | 39.466 | 39.606 | 23.877 | 31.224 |
| Cost of Revenue
| 3.053 | 1.983 | 1.36 | 1.292 | 0.383 | 0.849 | 1.621 | 1.402 | 1.103 | 2.086 | 1.735 | 1.25 | 0.953 | 0.781 | 31.482 | 26.926 | -18.493 | -10.669 |
| Gross Profit
| 2.981 | 29.264 | 9.103 | 7.457 | 10.249 | 6.905 | 9.754 | 8.347 | 5.705 | 11.698 | 5.857 | 5.034 | 3.703 | 1.511 | 7.984 | 12.68 | 42.37 | 41.893 |
| Gross Profit Ratio
| 0.494 | 0.937 | 0.87 | 0.852 | 0.964 | 0.891 | 0.857 | 0.856 | 0.838 | 0.849 | 0.771 | 0.801 | 0.795 | 0.659 | 0.202 | 0.32 | 1.775 | 1.342 |
| Reseach & Development Expenses
| 10.716 | 28.499 | 12.797 | 22.262 | 22.622 | 7.213 | 14.877 | 11.538 | 8.529 | 7.498 | 6.605 | 7.399 | 11.254 | 13.494 | 18.499 | 27.465 | -16.942 | -12.337 |
| General & Administrative Expenses
| 4.291 | 4.993 | 2.824 | 3.615 | 2.726 | 2.752 | 2.582 | 2.469 | 2.267 | 2.293 | 2.536 | 2.787 | 5.831 | 7.369 | 6.932 | -7.721 | 0 | 0 |
| Selling & Marketing Expenses
| 0.005 | 0.08 | 0.116 | 0.653 | 0.26 | 0.434 | 1.259 | 2.624 | 0.899 | 0.762 | 0.806 | 0.859 | 2.272 | 2.03 | 2.192 | 2.763 | -0.916 | -0.753 |
| SG&A
| 8.755 | 5.073 | 2.94 | 4.268 | 2.986 | 3.186 | 3.841 | 5.093 | 3.166 | 3.055 | 3.342 | 3.646 | 8.103 | 9.399 | 9.124 | -4.958 | -0.916 | -0.753 |
| Other Expenses
| 4.699 | 4.419 | 3.351 | 4.26 | 4.802 | 14.153 | 1.932 | 2.439 | 4.449 | 4.026 | 4.191 | -6.166 | 0 | 6.212 | -2.42 | -66.296 | 0 | 0 |
| Operating Expenses
| 19.471 | 37.991 | 19.088 | 30.79 | 30.41 | 24.73 | 23.143 | 21.563 | 16.144 | 14.579 | 14.138 | 15.308 | 19.357 | 29.105 | 27.623 | -19.02 | -17.858 | -13.09 |
| Operating Income
| -16.49 | -8.715 | -9.985 | -23.333 | -20.161 | -17.825 | -13.389 | -13.216 | -10.439 | -2.881 | -9.021 | -16.44 | -15.654 | -27.594 | -19.639 | 31.7 | -31.667 | -8.359 |
| Operating Income Ratio
| -2.733 | -0.279 | -0.954 | -2.667 | -1.896 | -2.299 | -1.177 | -1.356 | -1.533 | -0.209 | -1.188 | -2.616 | -3.362 | -12.039 | -0.498 | 0.8 | -1.326 | -0.268 |
| Total Other Income Expenses Net
| -0.102 | -0.659 | -0.298 | -5.07 | 0.243 | 0.821 | 1.53 | 5.861 | -2.96 | -3.031 | -1.983 | -4.521 | 0.18 | 0.417 | -2.296 | -64.846 | 0 | 0 |
| Income Before Tax
| -16.592 | -9.374 | -10.283 | -28.403 | -19.918 | -17.004 | -12.939 | -9.72 | -13.399 | -5.912 | -10.264 | -14.795 | -15.474 | -27.177 | -21.935 | -33.146 | 0 | 0 |
| Income Before Tax Ratio
| -2.75 | -0.3 | -0.983 | -3.246 | -1.873 | -2.193 | -1.137 | -0.997 | -1.968 | -0.429 | -1.352 | -2.354 | -3.323 | -11.857 | -0.556 | -0.837 | 0 | 0 |
| Income Tax Expense
| -0.415 | -1.044 | -0.3 | 0.472 | 0.044 | 0.045 | 0.634 | -0.228 | -0.4 | -0.155 | 0.018 | 0.082 | -1.241 | -8.89 | 0.027 | -2.356 | 66.227 | 30.65 |
| Net Income
| -16.177 | -8.33 | -9.983 | -28.875 | -19.962 | -17.049 | -13.573 | -9.492 | -12.999 | -5.757 | -10.282 | -9.859 | 6.281 | -17.869 | -21.962 | -30.79 | -29.876 | -6.891 |
| Net Income Ratio
| -2.681 | -0.267 | -0.954 | -3.3 | -1.878 | -2.199 | -1.193 | -0.974 | -1.909 | -0.418 | -1.354 | -1.569 | 1.349 | -7.796 | -0.556 | -0.777 | -1.251 | -0.221 |
| EPS
| -0.66 | -0.34 | -0.41 | -1.18 | -0.81 | -0.72 | -0.63 | -0.48 | -0.77 | -0.47 | -1.07 | -1.06 | 0.68 | -1.95 | -2.57 | -3.62 | -3.79 | -0.96 |
| EPS Diluted
| -0.66 | -0.34 | -0.41 | -1.18 | -0.81 | -0.72 | -0.63 | -0.48 | -0.77 | -0.47 | -1.07 | -1.06 | 0.68 | -1.95 | -2.57 | -3.62 | -3.79 | -0.96 |
| EBITDA
| -15.027 | 13.137 | -6.491 | -21.503 | -17.096 | -15.286 | -10.538 | -11.803 | -9.479 | -3.301 | -7.196 | -14.908 | -10.082 | -17.115 | -21.099 | -26.028 | 37.71 | 24.827 |
| EBITDA Ratio
| -2.49 | 0.42 | -0.62 | -2.458 | -1.608 | -1.971 | -0.926 | -1.211 | -1.392 | -0.239 | -0.948 | -2.372 | -2.165 | -7.467 | -0.535 | -0.657 | 1.579 | 0.795 |