M.D.C. Holdings, Inc.
NYSE:MDC
62.98 (USD) • At close April 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 95.819 | 118.805 | 107.305 | 93.493 | 80.7 | 79.776 | 144.4 | 189.542 | 148.421 | 162.661 | 145.954 | 154.352 | 110.69 | 147.488 | 98.938 | 84.396 | 36.76 | 92.589 | 50.58 | 54.593 | 40.55 | 54.725 | 53.392 | 63.899 | 38.764 | 24.552 | 61.163 | 33.871 | 22.249 | 40.376 | 26.359 | 26.913 | 9.563 | 22.595 | 14.778 | 19.998 | 8.42 | 14.639 | 15.458 | 21.542 | 11.504 | 30.709 | 36.251 | 224.909 | 22.516 | 29.67 | 20.126 | 10.638 | 2.265 | -18.821 | -31.71 | -27.98 | -19.879 | -29.974 | -10.239 | -3.684 | -20.873 | 127.162 | -32.048 | -29.582 | -40.853 | -89.028 | -117.971 | -100.726 | -72.82 | -281.092 | -155.378 | -106.072 | -94.398 | -6.365 | 48.706 | 76.491 | 95.421 | 197.479 | 120.99 | 102.623 | 84.631 | 142.623 | 105.073 | 82.568 | 60.901 | 67.022 | 65.476 | 42.694 | 37.037 | 57.074 | 43.559 | 34.336 | 32.336 | 47.064 | 40.525 | 38.843 | 29.283 | 39.213 | 34.26 | 28.809 | 21.021 | 26.6 | 24.1 | 24.9 | 13.8 | 16.8 | 14.3 | 12.6 | 7.9 | 8.2 | 7.3 | 5.1 | 3.6 | 6.3 | 5.6 | 4.6 | 4.3 | 3.4 | 5.5 | 4.3 | 4.1 | 4.4 | 5.4 | 5.7 | 3.8 | 2.9 | 3.3 | 3 | 0.9 | 0.5 | 0.8 | 1.5 | 2 | 0.5 | -5 | -1.5 | -6.4 | -2.3 | -8.7 | 1.2 | -2.2 | -54.3 | -18 |
| Depreciation & Amortization
| 7.873 | 7.683 | 6.417 | 5.953 | 5.5 | 7.088 | 6.76 | 7.251 | 6.652 | 7.736 | 7.752 | 9.175 | 7.003 | 8.285 | 7.354 | 6.375 | 5.152 | 7.576 | 5.537 | 5.063 | 4.878 | 5.92 | 5.454 | 5.316 | 4.636 | 1.116 | 1.501 | 1.376 | 1.328 | 1.43 | 1.335 | 1.294 | 1.073 | 0.985 | 0.992 | 1.009 | 1.083 | 1 | 0.995 | 0.999 | 0.934 | 0.904 | 0.888 | 0.994 | 1.078 | 1.058 | 1.052 | 1.349 | 1.307 | 1.658 | 1.496 | 1.627 | 1.59 | 1.875 | 1.311 | 1.308 | 1.265 | 1.247 | 1.235 | 1.297 | 1.623 | -17.652 | 8.902 | 9.346 | 8.612 | 13.348 | 11.777 | 10.297 | 11.92 | 17.592 | 13.125 | 14.976 | 13.722 | 20.274 | 12.932 | 11.592 | 9.994 | 13.15 | 11.663 | 8.163 | 8.93 | 9.814 | 9.388 | 9.447 | 7.028 | 9.541 | 6.548 | 5.569 | 5.249 | 9.556 | 6.348 | 6.165 | 5.376 | 6.999 | 6.102 | 4.915 | 3.776 | 4.8 | 3.7 | 5.4 | 3.9 | 5.6 | 5.5 | 4.9 | 4.2 | 4.5 | 4.1 | 3.6 | 2.9 | 3.3 | 3.1 | 3.2 | 2.5 | 3.1 | 2.7 | 2.4 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 1.186 | 7.8 | -0.008 | -0.001 | 2.617 | -27.13 | -5.387 | 0.365 | 0.842 | -1.641 | -1.508 | -1.991 | -1.348 | 2.195 | 6.531 | 0.831 | 1.131 | 4.182 | 1.729 | 5.063 | 2.696 | -0.363 | 0.535 | 3.134 | 0.423 | 21.992 | 12.762 | 6.813 | 3.22 | 4.788 | 3.484 | 6.085 | 1.788 | 8.551 | 8.515 | 11.554 | 4.713 | 5.863 | 8.809 | 12.451 | 7.103 | 2.486 | -2.014 | -187.37 | 0.226 | 0 | 0 | 0 | 0 | -48.694 | 57.496 | 60.155 | 1.952 | 86.079 | 6.027 | 3.311 | 1.667 | -12.722 | 3.385 | 2.278 | 15.807 | 13.505 | 116.318 | 5.592 | 25.15 | 146.377 | -77.651 | -54.701 | -49.71 | -47.621 | -6.128 | -12.172 | -4.64 | -12.469 | 0.522 | -0.075 | -1.334 | -5.334 | 0.692 | -2.142 | -2.083 | -3.062 | 2.407 | -6.455 | 0.994 | -1.55 | 5.239 | -2.29 | 2.702 | 4.638 | 0.92 | 0.045 | -3.863 | -2.079 | -2.901 | -2.637 | -3.003 | 0.4 | -3.4 | -1.2 | 0.9 | -2.1 | 0.2 | -3.7 | -0.1 | -1.2 | -1.3 | 0.9 | 0.1 | -0.3 | -1.6 | -0.3 | 5.1 | 0.2 | -2.5 | 0.4 | 0.1 | -0.4 | -0.9 | -1.7 | -0.8 | -2.4 | -2.4 | 0.4 | 0.2 | 0 | -4.5 | -1.9 | -3.1 | 0.3 | -1.7 | -0.1 | 1.7 | 14.2 | -2.9 | -1.1 | 0.7 | 22.1 | -11.2 |
| Stock Based Compensation
| 1.038 | 9.11 | 4.073 | 4.787 | 5.498 | 10.637 | 25.555 | 9.911 | 14.882 | 12.823 | 7.965 | 8.941 | 9.926 | 11.526 | 8.608 | 5.488 | 4.44 | 7.838 | 9.795 | 4.132 | 4.251 | 5.517 | 2.425 | 4.824 | 1.251 | 2.757 | 1.062 | 1.443 | 0.595 | 0.841 | 0.473 | 3.176 | 2.987 | 3.477 | 3.998 | 1.716 | 0.875 | 1.224 | 2.204 | 1.258 | 1.292 | 1.412 | 3.026 | 1.838 | 3.376 | 3.597 | 4.907 | 5.11 | 2.611 | 3.34 | 5.412 | 3.559 | 3.121 | 5.089 | 4.219 | 4.146 | 4.056 | 4.055 | 3.719 | 3.58 | 3.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | -203.928 | -146.714 | 118.287 | 333.569 | 397.359 | -25.768 | -154.064 | -53.402 | -316.068 | -268.905 | -100.436 | -184.228 | -222.031 | -147.693 | 0.77 | -97.924 | -17.696 | -155.657 | -65.207 | 6.203 | -31.334 | -72.958 | -70.613 | -108.081 | -54.804 | -80.569 | -15.386 | 62.104 | 73.277 | -22.845 | -45.28 | -31.742 | -16.777 | -106.393 | -4.762 | -0.085 | -23.119 | -108.406 | -12.43 | -144.403 | -78.781 | -118.286 | -132 | -83.233 | -94.435 | -61.483 | -14.104 | -24.926 | -11.484 | -15.024 | -2.58 | -46.229 | -72.737 | 37.661 | -196.252 | 24.377 | -188.8 | 9.626 | 33.841 | 258.302 | 20.04 | 93.627 | 39.434 | 197.903 | 176.986 | 107.975 | 29.715 | 139.261 | 337.453 | -33.116 | -78 | -223.725 | -65.536 | -360.853 | -321.085 | -214.428 | 18.678 | -158.531 | -201.931 | -111.68 | -18.84 | 8.419 | -149.775 | -9.539 | -12.133 | -149.472 | -164.525 | -39.853 | 50.829 | -33.213 | -76.729 | -42.555 | -1.048 | -90.76 | -78.092 | -29.784 | 19.2 | -61.8 | -24 | -43.5 | 23.9 | -27.8 | -29.6 | -42.2 | 9.6 | 4.8 | -33 | -7.2 | 1.8 | 19.1 | -14.1 | 1.5 | -8 | 16 | -12.2 | -1.9 | -6.7 | -48.1 | -3.7 | -8.7 | 3.1 | 25.9 | -68.8 | 14.6 | 24.8 | -7 | 12.6 | -1.6 | -7.6 | 15.3 | -2.7 | 13.8 | -18.1 | 8.3 | -6.4 | 20.9 | -35.8 | 85.9 |
| Accounts Receivables
| 0 | -22.993 | -12.242 | 1.353 | 55.868 | -2.463 | 3.011 | -5.655 | -16.677 | -25.334 | 1.576 | -16.823 | -3,674.498 | -3,321.509 | 5.933 | -21.834 | -2,556.456 | -2,572.703 | -4.646 | 13.735 | -2,345.529 | -2,345.544 | -4.732 | 0.944 | -2,126.951 | -79.429 | -5.3 | -1.907 | 46.32 | -34.176 | 4.556 | -10.984 | 19.137 | -36.069 | -0.283 | 5.849 | 18.032 | -29.798 | 2.588 | 0.302 | 12.186 | 4.047 | 6.967 | -4.596 | 22.858 | -11.818 | -23.304 | -5.837 | -3.43 | 1.974 | -19.148 | 1.554 | 12.21 | -2,126.414 | -2,056.273 | -2,253.461 | -2,013.657 | -2,127.633 | -1,804.868 | -1,883.802 | -1,687.363 | -2,095.816 | 0 | 0 | 19.598 | -33.088 | 0 | 0 | 15.348 | -3,055.808 | 0 | 0 | 49.416 | -103.252 | 0 | 0 | -14.015 | -4.875 | 0 | 0 | -13.527 | -4.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | -67.623 | -97.009 | 99.083 | 251.455 | 429.686 | 31.936 | -173.569 | -168.432 | -349.423 | -230.548 | -165.642 | -183.677 | -186.355 | -139.648 | 10.911 | -149.822 | 29.149 | -168.12 | -77.731 | -16.359 | -34.712 | -63.587 | -81.103 | -136.93 | 2.394 | -79.925 | -10.35 | 8.164 | 84.705 | -24.504 | -17.058 | -47.046 | 10.707 | -111.091 | -7.563 | 3.008 | 22.474 | -94.759 | -46.206 | -138.908 | -77.898 | -136.787 | -141.208 | -53.388 | -106.252 | -45.249 | -16.464 | -28.875 | 44.401 | 6.015 | -9.884 | -46.595 | -22.547 | -33.017 | -75.716 | -152.6 | -4.033 | -10.89 | 62.327 | 68.258 | 112.645 | 126.656 | 148.545 | 150.856 | 352.892 | 63.77 | 16.965 | 99.466 | 398.262 | 10.581 | -36.462 | -237.57 | 8.198 | -438.199 | -281.384 | -250.133 | 42.763 | -185.428 | -215.576 | -148.391 | 68.921 | -51.249 | -165.233 | -43.057 | -28.598 | -99.734 | -187.563 | -75.136 | 80.975 | -72.525 | -87.642 | -40.7 | -12.361 | -74.512 | -79.673 | -24.168 | 18.9 | -52.8 | -54.1 | -47.7 | 0.6 | 3.2 | -36.7 | -43.6 | 14 | -9.2 | -27.4 | 9 | 9.9 | 0.1 | -4.3 | -7 | 7.1 | 9.7 | -10.1 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 2.872 | -18.565 | -27.595 | 12.552 | -40.485 | -88.647 | -57.677 | 12.612 | 57.571 | 126.415 | 17.678 | 9.037 | 61.558 | 91.318 | 0 | 0 | -1.131 | 66.205 | 0 | 0 | -3.153 | 49.325 | 0 | 0 | 6.765 | 22.32 | 0 | 0 | 8.071 | 21.905 | 0 | 0 | -4.234 | 7.535 | 0 | 0 | -19.681 | -16.013 | 0 | 0 | -18.371 | -4.921 | 0 | 0 | -52.036 | 23.41 | 6.894 | 9.377 | 7.792 | -57.874 | -1.813 | 5.935 | -11.845 | -16.662 | -1.118 | -11.967 | 27.768 | -9.823 | 17.328 | 7.482 | -7.693 | -43.139 | 0 | 0 | -22.544 | -99.073 | 0 | 0 | -38.1 | -30.742 | 0 | 0 | -82.51 | 220.151 | 0 | 0 | 1.328 | 77.551 | 0 | 0 | 27.285 | 77.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | -94.747 | -9.868 | 5.299 | 66.731 | 58.783 | -3.038 | 12.548 | 57.459 | -67.726 | -57.611 | 65.206 | 3,612.389 | 3,194.515 | -8.045 | -10.141 | 2,609.485 | 2,459.653 | 12.463 | 12.524 | 2,371.244 | 2,299.597 | -9.371 | 10.49 | 2,149.035 | -0.089 | -0.644 | -5.036 | -0.451 | 0.843 | 1.659 | -28.222 | 0.401 | 1.05 | 4.698 | 2.801 | -1.444 | 0.218 | -13.647 | 33.776 | 0.69 | -0.009 | 18.501 | 9.208 | -0.667 | 0.225 | 0.176 | -1.18 | -0.413 | 0.015 | -0.078 | -0.185 | 0.001 | 2,092.886 | 2,128.069 | 2,144.892 | 2,162.866 | 1,952.689 | 1,808.056 | 1,847.834 | 1,885.1 | 2,046.35 | -33.029 | -109.111 | 49.993 | -43.745 | 44.205 | 12.75 | 62.547 | 3,025.741 | -43.697 | -41.538 | 46.939 | -190.633 | 77.346 | -39.701 | 48.392 | -96.761 | 26.897 | 13.645 | 22.953 | -160.437 | 59.668 | 15.458 | 33.518 | 16.465 | -49.738 | 23.038 | 35.283 | -30.146 | 39.312 | 10.913 | -1.855 | 11.313 | -16.248 | 1.581 | -5.616 | 0.3 | -9 | 30.1 | 4.2 | 23.3 | -31 | 7.1 | 1.4 | -4.4 | 14 | -5.6 | -16.2 | -8.1 | 19 | -9.8 | 8.5 | -15.1 | 6.3 | -2.1 | -7.4 | -6.7 | -48.1 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 0 | -0.989 | 0.147 | 3.246 | -1.72 | 93.963 | 27.333 | 191.875 | 0.66 | 13.021 | 10.136 | 201.441 | 60.21 | 58.49 | 1.015 | -4.983 | 13.268 | -3.538 | -0.767 | -2.327 | -4.23 | 16.875 | 8.094 | -1.262 | 1.521 | 0.695 | -47.642 | -1.116 | 4.39 | 4.108 | 4.377 | 0.711 | 1.346 | 7.87 | 7.115 | -0.432 | 0.42 | 10.002 | 3.956 | -5.844 | 9.322 | -0.419 | 0.518 | 0.804 | 0.619 | 1.746 | 0.533 | 0.23 | -0.07 | 74.46 | -29.156 | -46.337 | 1.744 | -61.822 | 2.364 | 0.721 | 1.024 | 27.006 | 6.771 | 0.911 | 0.869 | 109.681 | 4.406 | 137.352 | 70.281 | 188.93 | 257.478 | 170.76 | 139.613 | 86.727 | 48.341 | -2.368 | 6.832 | -12.04 | -1.364 | -1.65 | 3.629 | 1.251 | 8.214 | -4.781 | 0.712 | 6.531 | -3.974 | 10.2 | -0.885 | -1.089 | -0.829 | 8.229 | -5.07 | 0.896 | -2.768 | 3.664 | 1.186 | 0.952 | 0 | 1.838 | -1.038 | -0.8 | 1.1 | -0.8 | 0.7 | 0.9 | 1.4 | -0.1 | -16.7 | 2.6 | -2.5 | 1.2 | 1.2 | 1.1 | 1.3 | 2.9 | -1 | -0.9 | 0.4 | -0.2 | -0.1 | 13.8 | 36.6 | -34.2 | -1.3 | -6.8 | -0.3 | 31 | -38.8 | -11.3 | 8 | -5.4 | 1 | 4.8 | 9.1 | 2.4 | 2.2 | 9.1 | 11.1 | 0.8 | -5.8 | 62 | 20 |
| Operating Cash Flow
| 177.508 | -61.519 | -28.78 | 225.765 | 426.164 | 561.693 | 172.893 | 53.005 | 118.055 | -121.468 | -98.606 | 70.041 | -57.957 | -52.537 | -26.262 | 92.877 | -37.173 | 90.951 | -88.783 | 1.317 | 54.348 | 51.34 | -3.058 | 5.298 | -61.486 | -3.692 | -51.723 | 27.001 | 93.886 | 124.82 | 13.183 | -7.101 | -14.985 | 26.701 | -70.995 | 29.083 | 15.426 | 9.609 | -76.984 | 17.976 | -114.248 | -43.689 | -79.617 | -90.825 | -55.418 | -58.364 | -34.865 | 3.223 | -18.813 | 0.459 | -11.486 | -11.556 | -57.701 | -71.49 | 41.343 | -190.45 | 11.516 | -42.052 | -7.312 | 12.325 | 239.493 | 51.162 | 106.046 | 91.57 | 230.733 | 257.015 | 136.246 | 49.999 | 149.323 | 404.391 | 70.928 | -3.828 | -108.443 | 128.947 | -227.773 | -208.595 | -117.508 | 170.368 | -32.889 | -118.123 | -43.22 | 61.465 | 81.716 | -93.889 | 34.635 | 51.843 | -94.955 | -118.681 | -4.636 | 117.124 | 14.712 | -28.012 | -10.573 | 44.037 | -53.299 | -45.167 | -9.028 | 52.4 | -36.3 | 4.3 | -24.2 | 45.1 | -6.4 | -15.9 | -22 | 24 | 18.3 | -22.2 | -1.6 | 12.2 | 27.5 | -4.2 | 12.4 | 0.1 | 23.5 | -5.3 | 4.3 | 11.1 | -7 | -33.9 | -7 | -3.2 | 26.5 | -34.4 | -23.1 | 14 | -2.7 | 6.8 | -1.7 | -2 | 17.7 | -1.9 | 11.3 | 2.9 | 7.8 | -5.5 | 13.6 | -6 | 76.7 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -3.033 | -28.265 | -4.33 | -5.164 | -5.386 | -7.646 | -7.731 | -6.814 | -6.884 | -6.665 | -9.581 | -7.698 | -5.749 | -5.892 | -7.917 | -6.456 | -6.512 | -4.586 | -6.268 | -7.474 | -6.386 | -7.267 | -6.848 | -6.735 | -6.316 | -0.622 | -0.553 | -0.242 | -1.122 | -0.603 | -0.748 | -1.173 | -1.944 | -0.661 | -0.409 | -0.081 | -0.34 | -1.323 | -0.565 | -0.809 | -0.545 | -0.507 | -0.28 | -0.072 | -0.926 | -0.31 | -0.29 | -0.304 | -0.364 | 31.717 | -2.422 | -28.812 | -0.483 | -0.498 | -2.579 | -2.967 | -2.105 | -1.858 | -1.547 | -0.851 | -3.698 | -0.101 | -0.297 | -0.073 | -0.043 | 3.338 | -28.307 | -1.345 | -0.71 | -2.997 | -2.893 | -2.693 | -1.638 | -4.771 | -6.394 | -7.061 | -4.663 | -2.834 | -21.806 | -2.978 | -2.299 | -2.21 | -1.385 | -1.625 | -1.565 | -2.296 | -1.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions Net
| 0 | 160.567 | -257.057 | -142.884 | 239.374 | -291.126 | 0 | 0 | 0 | 0 | 2.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.561 | -1.074 | 0 | 0 | 0.915 | 0.911 | 0 | 0 | 0.011 | -7.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.268 | 0 | 0 | 0 | -31.717 | 0 | 0 | -190.03 | 103.331 | 0 | 0 | -1.678 | 0 | 0 | 0 | -54.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | -77.979 | -422.943 | -231.116 | -434.374 | -365.684 | -291.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.022 | -9.782 | -1.368 | -5.224 | -0.331 | -4.785 | -1.667 | -2.524 | -5.898 | -8.761 | -49.635 | -5.561 | -6.682 | -5.361 | -19.778 | -12.846 | -9.944 | -5.482 | -6.936 | -12.207 | -14.195 | -20.484 | -18.863 | -27.567 | -25.992 | -356.287 | -35.078 | -57.792 | -161.284 | -150.811 | -81.534 | -104.379 | -107.178 | -185.61 | -107.414 | -26.539 | -279.966 | -124.506 | -137.906 | -74.175 | -166.863 | -555.296 | -214.385 | -93.43 | -59.017 | -22.909 | -94.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | -21.4 | -5.7 | -5.3 | -6.4 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 430 | 680 | 374 | 195 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.99 | 9.276 | 1.36 | 1.22 | 0.32 | 4.737 | 2.92 | 0.85 | 53.76 | 8.7 | -18.122 | 116.118 | 6.467 | 4.983 | 4.863 | 6.108 | 30.165 | 20.6 | 6.255 | 44.731 | 37.203 | 14.486 | 317.641 | 70.832 | 53.384 | 413.174 | 56.773 | 95.493 | 179.414 | 44.668 | 67.132 | 59.355 | 149.68 | 182.021 | 98.799 | 117.164 | 496.696 | 230.03 | 91.064 | 97.775 | 51.772 | 55.634 | 93.743 | 14.096 | -44.433 | 109.297 | 39.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.6 | 13.2 | 17.8 | 4.9 | 128.5 | -29.4 | 63.1 | 19.7 | -206.8 | 40.1 | 73.1 | 94.3 | -77.7 | 38.3 | 30.3 | 16.6 | 0 | 0 | 0 | 0 | 0.3 | -0.2 |
| Other Investing Activites
| 0 | -160.567 | 257.057 | 142.884 | -239.374 | 291.126 | -291.126 | 0 | 0 | 0 | 2.014 | 0 | 0 | 0 | 0 | 48.968 | -0.506 | -0.008 | -4.004 | -0.011 | -0.048 | 1.253 | -1.674 | 47.862 | -0.061 | 18.122 | 110.557 | -0.215 | 0.561 | 1.074 | -6.738 | 20.221 | -0.915 | -0.911 | 32.524 | 23.008 | -0.011 | 7.31 | 43.265 | 27.392 | 56.887 | 21.695 | 37.701 | 18.13 | -106.143 | -1.268 | 0 | 0 | 0 | 31.717 | 0 | 0 | 190.03 | -103.331 | 0 | 1.678 | 1.678 | -55.554 | 0 | 55.554 | 54.433 | 151.841 | -209.902 | 0 | 0 | 3.577 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.652 | 0 | -8.789 | 0 | -3.219 | 0 | 0 | 0 | -3.16 | 0 | 0 | 0 | -1.3 | -1.1 | 0.5 | 0 | -0.8 | 0.5 | 15.4 | 0 | 1.6 | 0.5 | 1.4 | 0 | 9.3 | 0.9 | 3.1 | 0.7 | -15.9 | 9.1 | 12.6 | 3 | -26.4 | 6.2 | 5.5 | 24.9 | -96.1 | 79.5 | -26.9 | 30.7 | 300.2 | 16.3 | -8 | 3.8 | 119.6 | -1.4 | -6.8 | 9.6 | 15.4 | 28.8 | 29.9 | 36.9 | 44.4 | 27.8 |
| Investing Cash Flow
| -3.033 | 323.756 | 252.727 | 137.72 | -244.76 | -273.33 | -298.857 | -6.814 | -6.884 | -6.665 | -7.567 | -7.698 | -5.749 | -5.892 | -7.917 | 42.512 | -7.018 | -4.594 | -10.272 | -7.485 | -6.434 | -6.014 | -8.522 | 41.127 | -6.377 | -50.257 | 110.004 | -0.457 | -1.5 | -15.518 | -7.486 | 19.048 | 13.174 | -1.342 | 32.115 | 22.927 | -6.338 | 297.455 | 42.7 | 26.583 | 56.342 | 21.188 | 37.421 | 18.058 | -107.069 | -14.712 | -45.314 | 42.198 | -3.953 | 23.102 | 88.203 | 187.918 | 105.041 | -47.34 | 21.021 | -116.38 | -501.767 | -178.054 | -80.881 | -48.747 | 82.69 | 96.876 | -210.199 | -0.073 | -0.043 | 6.915 | -6.307 | -1.345 | -0.71 | -2.997 | -2.893 | -2.693 | -1.638 | -4.771 | -6.394 | -7.061 | -4.663 | -2.834 | -21.806 | -2.978 | -2.299 | -2.21 | -1.385 | -1.625 | -1.565 | -2.296 | -1.356 | -8.789 | 0 | -3.219 | 0 | 0 | 0 | -3.16 | 0 | 0 | 0 | -1.3 | -1.1 | 0.5 | 0 | -0.8 | 0.5 | 15.4 | 0 | 1.6 | 0.5 | 1.4 | 0 | 9.3 | 0.9 | 3.1 | 0.7 | -16 | 9.1 | 12.6 | 3 | 6.9 | 19.4 | 23.3 | 29.8 | 32.4 | 50.1 | 36.2 | 50.4 | 103.7 | 35 | 59.4 | 92.8 | 35.5 | 36.4 | 23.5 | 26.2 | 15.4 | 28.8 | 29.9 | 36.9 | 44.7 | 27.6 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| -25.626 | -20.812 | 1.22 | 31.332 | -11.74 | 0 | 0 | 0 | 0 | -16.216 | -0.019 | -1.009 | 1.009 | 28.825 | 0 | 0 | 8.194 | 15.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.665 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 5.118 | 0 | 0 | 0 | 16.624 | 0 | 0 | 0 | 9.044 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 3.623 | 0 | 0 | 0 | 1.41 | 3.266 | 0.033 | 7.288 | 0.408 | 0.051 | 1.298 | 9.449 | 4.129 | 0.283 | 0.588 | 2.306 | 0.706 | 16.145 | 1.381 | 8.031 | 4.949 | 4.117 | 0.411 | 1.512 | 4.257 | 4.379 | 7.969 | 0.434 | 0.845 | 0.988 | 2.229 | 3.622 | 0.332 | 0.528 | 3.826 | 2.885 | 0.921 | 0.473 | 0.051 | 2.18 | 0 | 0.1 | 0.2 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | -0.036 | -1.22 | 7.376 | -11.74 | 0 | 0 | 0 | 0 | 0 | 398.05 | -1.009 | 0 | 22.8 | 0 | -6.862 | -8.194 | 11.003 | -1.024 | 0 | 0 | 0 | 0 | 0 | 0 | -9.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.665 | 0 | 0 | 0 | 33.977 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | -16.624 | 0 | 0 | 0 | -9.044 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | -3.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.731 | 0 | 0 | -26.731 | -10.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.977 | -3.488 | -19.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.3 | -2.8 | -5.1 | -3.4 | -1.6 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -41.276 | -41.065 | -41.063 | -36.566 | -36.543 | -35.632 | -35.622 | -35.58 | -35.583 | -35.34 | -28.276 | -28.248 | -26.665 | -25.952 | -21.374 | -20.914 | -20.768 | -18.78 | -18.701 | -18.521 | -17.115 | -16.985 | -16.94 | -16.928 | -16.865 | -13.104 | -12.984 | -12.912 | -12.897 | -12.325 | -12.259 | -12.252 | -12.252 | -12.222 | -12.221 | -12.212 | -12.213 | -12.204 | -12.204 | -12.205 | -12.207 | 0 | 0 | 0 | 0 | -60.869 | -12.056 | -11.996 | -11.994 | -11.872 | -11.868 | -11.868 | -11.824 | -11.785 | -11.785 | -11.786 | -11.784 | -11.745 | -11.743 | -11.842 | -11.595 | -11.656 | -11.631 | -11.587 | -11.517 | -11.462 | -11.459 | -11.438 | -11.414 | -11.26 | -11.247 | -11.239 | -11.217 | -11.149 | -7.736 | -8.138 | -6.509 | -4.983 | -4.898 | -4.892 | -3.851 | -3.675 | -3.629 | -2.388 | -2.12 | -2.124 | -2.137 | -2.163 | -1.868 | -1.695 | -1.76 | -1.693 | -1.308 | -1.266 | -1.285 | -1.315 | -1.354 | -1.1 | -1.1 | -1.1 | -1.1 | -0.8 | -0.7 | -0.8 | -0.5 | -0.5 | -0.5 | -0.6 | -0.5 | -0.5 | -0.6 | -0.5 | -0.6 | -0.6 | -0.6 | -0.6 | -0.4 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -31.922 | 59.436 | 23.539 | 23.956 | -56.965 | 7.923 | 21.79 | -2.724 | -90.697 | -100.714 | 260.736 | -69.344 | 363.007 | 65.909 | 17.409 | 21.488 | 15.372 | 58.182 | 6.408 | 8.424 | -24.872 | 23.006 | 13.989 | -3.754 | -21.932 | 194.663 | -5.455 | 4.282 | -42.336 | 22.474 | -1.286 | 33.076 | -28.39 | 44.856 | -6.192 | 10.575 | -20.785 | -224.154 | -0.424 | 2.858 | -34.406 | 24.553 | -9.936 | 106.505 | 218.072 | 30.243 | 29.908 | 6.96 | -22.862 | -235.829 | -253.183 | 2.298 | -18.698 | 14.279 | -54.15 | 60.609 | 217.922 | 17.228 | -11.014 | 23.458 | -30.685 | 7.478 | -20.163 | 23.056 | -30.087 | 22.816 | -57.38 | 0.482 | -14.465 | -15.031 | -15.428 | -56.495 | 72.506 | -21.426 | 301.535 | 67.449 | -52.636 | 192.516 | 35.975 | 103.615 | -25.116 | 96.234 | -84.814 | 69.692 | -1.819 | -53.724 | 111.07 | 123.345 | -1.187 | -93.36 | -26.79 | 45.94 | 13.119 | -44.435 | 54.74 | 48.574 | -11.857 | -21.9 | 29.8 | 5.4 | 25.7 | -42.6 | 0.4 | 5.6 | 21.9 | -27.2 | -16.1 | 21.7 | 2 | -27.3 | -33.7 | 3.6 | -11.8 | 20.1 | -32 | -13.1 | -26.9 | -22 | -8.5 | 12.1 | -43.3 | -30.4 | -74 | -2.6 | -25.9 | -96.4 | -36.4 | -66.6 | -95.4 | -32.3 | -50.4 | -27.9 | -35.6 | -14.3 | -38.4 | -24.9 | -52.8 | -65.2 | -75.2 |
| Financing Cash Flow
| -73.198 | 18.371 | -17.524 | -12.61 | -93.508 | -27.709 | -13.832 | -38.304 | -126.28 | -136.054 | 232.46 | -97.592 | 336.342 | 39.957 | -3.965 | 0.574 | -5.396 | 39.402 | -12.293 | -10.097 | -41.987 | 6.021 | -2.951 | -20.682 | -38.797 | 181.559 | -18.439 | -8.63 | -55.233 | 10.149 | -13.545 | 20.824 | -40.642 | 32.634 | -18.413 | -1.637 | -32.998 | -236.358 | -12.628 | -9.347 | -46.613 | 24.553 | -9.936 | 106.505 | 218.072 | -30.626 | 17.852 | -5.036 | -34.856 | -247.701 | -265.051 | -9.57 | -30.522 | 2.494 | -65.935 | 48.823 | 206.138 | 5.483 | -22.757 | 11.616 | -42.28 | -4.178 | -31.794 | 11.469 | -41.604 | 11.354 | -68.839 | -10.956 | -25.879 | -26.291 | -26.675 | -67.734 | 61.289 | -32.575 | 293.799 | 59.311 | -59.145 | 187.533 | 31.077 | 98.723 | -28.967 | 92.559 | -88.443 | 67.304 | -3.939 | -55.848 | 108.933 | 121.182 | -3.055 | -95.055 | -28.55 | 44.247 | 11.811 | -45.701 | 53.455 | 47.259 | -13.211 | -23 | 28.7 | 4.3 | 24.6 | -43.4 | -0.3 | 4.8 | 21.4 | -27.7 | -16.6 | 21.1 | 1.5 | -27.8 | -34.3 | 3.1 | -12.4 | 19.5 | -32.6 | -13.7 | -27.3 | -22.3 | -8.5 | 12.1 | -43.3 | -30.4 | -74 | -2.6 | -25.9 | -96.4 | -36.4 | -66.6 | -95.4 | -32.3 | -50.4 | -27.9 | -35.6 | -14.3 | -38.4 | -24.9 | -52.8 | -65.2 | -75.2 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 204.247 | -204.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 101.277 | 280.608 | 206.423 | 350.875 | 87.896 | 260.654 | -139.796 | 7.887 | -15.109 | -264.187 | 126.287 | -35.249 | 272.636 | -18.472 | -38.144 | 135.963 | -49.587 | 125.759 | -111.348 | -16.265 | 5.927 | 51.347 | -14.531 | 25.743 | -106.66 | 127.61 | 39.842 | 17.914 | 37.153 | 119.451 | -7.848 | 32.771 | -42.453 | 57.993 | -57.293 | 50.373 | -23.91 | 70.706 | -46.912 | 35.212 | -104.519 | 2.052 | -52.132 | 33.738 | 55.585 | -103.702 | -62.327 | 40.385 | -57.622 | -224.14 | -188.334 | 166.792 | 16.818 | -116.336 | -3.571 | -258.007 | -284.113 | -214.623 | -110.95 | -24.806 | 279.903 | 143.86 | -135.949 | 102.968 | 189.086 | 275.284 | 61.1 | 37.698 | 122.734 | 375.103 | 41.36 | -74.255 | -48.792 | 84.41 | 59.632 | -156.345 | -181.316 | 355.067 | -23.618 | -22.378 | -74.486 | 151.814 | -8.112 | -28.21 | 29.131 | -6.301 | 12.622 | -6.288 | -7.691 | 18.85 | -13.838 | 16.235 | 1.238 | -4.824 | 0.156 | 2.092 | -22.239 | 28 | -8.7 | 9.1 | 0.4 | 0.9 | -6.2 | 4.3 | -0.6 | -2.1 | 2.2 | 0.3 | -0.1 | -6.3 | -5.9 | 2 | 0.7 | 3.6 | 0 | -6.4 | -20 | -4.3 | 3.9 | 1.5 | -20.5 | -1.2 | 2.6 | -0.8 | 1.4 | 21.3 | -4.1 | -0.4 | -4.3 | 1.2 | 3.7 | -6.3 | 1.9 | 4 | -1.8 | -0.5 | -2.3 | -26.5 | 29.1 |
| Cash At End Of Period
| 1,744.174 | 1,642.897 | 1,362.289 | 1,155.866 | 804.991 | 717.095 | 456.441 | 596.237 | 588.35 | 603.459 | 867.646 | 741.359 | 776.608 | 503.972 | 522.444 | 560.588 | 424.625 | 474.212 | 348.453 | 459.801 | 476.066 | 470.139 | 418.792 | 433.323 | 407.58 | 505.428 | 377.818 | 337.976 | 320.062 | 282.909 | 163.458 | 171.306 | 138.535 | 180.988 | 122.995 | 180.288 | 129.915 | 153.825 | 83.119 | 130.031 | 94.819 | 199.338 | 197.286 | 249.418 | 215.68 | 160.095 | 263.797 | 326.124 | 285.739 | 343.361 | 567.501 | 755.835 | 589.043 | 572.225 | 688.561 | 692.132 | 950.139 | 1,234.252 | 1,448.875 | 1,559.825 | 1,584.631 | 1,304.728 | 1,160.868 | 1,296.817 | 1,193.849 | 1,004.763 | 729.479 | 668.379 | 630.681 | 507.947 | 132.844 | 91.484 | 165.739 | 214.531 | 130.121 | 70.489 | 226.834 | 408.15 | 53.083 | 76.701 | 99.079 | 173.565 | 21.751 | 29.863 | 58.073 | 28.942 | 35.243 | 22.621 | 28.909 | 36.6 | 17.75 | 31.588 | 15.353 | 14.115 | 18.939 | 18.783 | 16.691 | 38.9 | 10.9 | 9.1 | 10.5 | 0.9 | -6.2 | 4.3 | 11.1 | -2.1 | 2.2 | 0.3 | 11.2 | -6.3 | -5.9 | 2 | 21.5 | 3.6 | 0 | -6.4 | 23.6 | -4.3 | 3.9 | 1.5 | 42.5 | -1.2 | 2.6 | -0.8 | 62.4 | 21.3 | -4.1 | -0.4 | 44.3 | 1.2 | 3.7 | -6.3 | 50 | 4 | -1.8 | -0.5 | 46.4 | -26.5 | 29.1 |