MDA Ltd.
TSX:MDA.TO
36.75 (CAD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 351 | 346.6 | 282.4 | 242 | 209.1 | 205 | 204.7 | 196 | 201.9 | 186.1 | 172 | 154.7 | 128.4 | 115.5 | 111.3 | 126.7 | 123.4 | 100.2 | 98.4 | 97 |
| Cost of Revenue
| 271.3 | 264.7 | 206.7 | 175.8 | 163.5 | 158.9 | 147 | 134.7 | 134.7 | 127.2 | 115.6 | 103.3 | 66.7 | 70.1 | 71.9 | 82.1 | 85 | 113.8 | 67.9 | 67 |
| Gross Profit
| 79.7 | 81.9 | 75.7 | 66.2 | 45.6 | 46.1 | 57.7 | 61.3 | 67.2 | 58.9 | 56.4 | 51.4 | 61.7 | 45.4 | 39.4 | 44.6 | 38.4 | -13.6 | 30.5 | 30 |
| Gross Profit Ratio
| 0.227 | 0.236 | 0.268 | 0.274 | 0.218 | 0.225 | 0.282 | 0.313 | 0.333 | 0.316 | 0.328 | 0.332 | 0.481 | 0.393 | 0.354 | 0.352 | 0.311 | -0.136 | 0.31 | 0.309 |
| Reseach & Development Expenses
| 5.5 | 11.9 | 7.2 | 8.8 | 17.1 | 22.8 | 10.4 | 10.3 | 10.1 | 7.8 | 7.8 | 8.7 | 8.5 | 8.3 | 7.5 | 3 | 2.3 | 2.6 | 2.6 | 0.6 |
| General & Administrative Expenses
| 17.4 | 15.3 | 13.1 | 15 | 12.5 | 14 | 12.5 | 10.6 | 10.4 | 12.8 | 11.8 | 8.8 | 10 | 12.8 | 11.5 | 9.9 | 11.7 | 17.4 | 9 | 9.8 |
| Selling & Marketing Expenses
| 9.9 | 9.2 | 8.3 | 8.7 | 8.9 | 7.6 | 8.1 | 10.1 | 7.4 | 6.6 | 6.2 | 6.4 | 5.9 | 8.2 | 5.9 | 5.8 | 6 | 7 | 6.2 | 5.8 |
| SG&A
| 27.3 | 24.5 | 21.4 | 23.7 | 21.4 | 21.6 | 20.6 | 20.7 | 17.8 | 19.4 | 18 | 15.2 | 15.9 | 21 | 17.4 | 15.7 | 17.7 | 24.4 | 15.2 | 15.6 |
| Other Expenses
| 11.6 | 11.5 | 11.6 | 11.6 | 6.5 | 0 | 0 | 0 | 12.8 | 12.8 | 12.8 | 12.9 | 14 | -0.1 | 4.8 | 0.9 | 3.5 | -36.6 | -1.2 | -14.9 |
| Operating Expenses
| 44.4 | 47.9 | 40.2 | 44.1 | 38.5 | 44.4 | 42 | 42 | 40.7 | 40 | 38.6 | 36.8 | 38.4 | 42.5 | 29.7 | 28.7 | 23.5 | -9.6 | 21.4 | 7.6 |
| Operating Income
| 35.3 | 34 | 35.5 | 22.1 | 7.1 | 1.7 | 15.7 | 19.3 | 26.5 | 18.9 | 17.8 | 14.6 | 23.3 | 2.1 | 0.6 | 11.1 | 14.9 | 12.1 | -2 | 0.3 |
| Operating Income Ratio
| 0.101 | 0.098 | 0.126 | 0.091 | 0.034 | 0.008 | 0.077 | 0.098 | 0.131 | 0.102 | 0.103 | 0.094 | 0.181 | 0.018 | 0.005 | 0.088 | 0.121 | 0.121 | -0.02 | 0.003 |
| Total Other Income Expenses Net
| 10 | 2.4 | 5.1 | -7.6 | -3.8 | 11.7 | -0.8 | -4.5 | -2.3 | -5.4 | 3.5 | -26.7 | -11.8 | -1.5 | 7.8 | -8.4 | -5.2 | 0.9 | -0.6 | 0.7 |
| Income Before Tax
| 45.3 | 36.4 | 40.6 | 14.5 | 11.4 | -0.9 | 14.9 | 14.8 | 24.2 | 13.5 | 21.3 | -12.1 | 11.5 | 0.6 | 8.4 | 2.7 | -0.4 | -16.2 | -2.6 | 1 |
| Income Before Tax Ratio
| 0.129 | 0.105 | 0.144 | 0.06 | 0.055 | -0.004 | 0.073 | 0.076 | 0.12 | 0.073 | 0.124 | -0.078 | 0.09 | 0.005 | 0.075 | 0.021 | -0.003 | -0.162 | -0.026 | 0.01 |
| Income Tax Expense
| 12.4 | 11.3 | 11.1 | 3.5 | -2.4 | -14.4 | 5.6 | 4.9 | 8.1 | 4.7 | 3.4 | -3.3 | 3.1 | 2.2 | 4.4 | 2.8 | 1.2 | -3.6 | -0.7 | 3.8 |
| Net Income
| 32.9 | 25.1 | 29.5 | 11 | 13.8 | 13.5 | 9.3 | 9.9 | 16.1 | 8.8 | 17.9 | -8.8 | 8.4 | 0.6 | 4 | -0.1 | -1.6 | -12.6 | -1.9 | -2.8 |
| Net Income Ratio
| 0.094 | 0.072 | 0.104 | 0.045 | 0.066 | 0.066 | 0.045 | 0.051 | 0.08 | 0.047 | 0.104 | -0.057 | 0.065 | 0.005 | 0.036 | -0.001 | -0.013 | -0.126 | -0.019 | -0.029 |
| EPS
| 0.27 | 0.21 | 0.25 | 0.092 | 0.12 | 0.11 | 0.078 | 0.083 | 0.14 | 0.074 | 0.15 | -0.074 | 0.071 | -0.014 | 0.03 | -0.001 | -0.014 | -0.11 | -0.067 | -0.098 |
| EPS Diluted
| 0.26 | 0.2 | 0.24 | 0.089 | 0.11 | 0.11 | 0.076 | 0.082 | 0.13 | 0.074 | 0.15 | -0.072 | 0.068 | -0.013 | 0.03 | -0.001 | -0.014 | -0.11 | -0.067 | -0.098 |
| EBITDA
| 75.5 | 70.4 | 66.3 | 44.9 | 29.9 | 20.1 | 35.5 | 37.3 | 45.9 | 38 | 36.4 | 33.3 | 43.1 | 10.6 | 29.7 | 30.3 | 34.4 | 11.5 | 31.9 | 26.5 |
| EBITDA Ratio
| 0.215 | 0.203 | 0.235 | 0.186 | 0.143 | 0.098 | 0.173 | 0.19 | 0.227 | 0.204 | 0.212 | 0.215 | 0.336 | 0.092 | 0.267 | 0.239 | 0.279 | 0.115 | 0.324 | 0.273 |