Mill City Ventures III, Ltd.
NASDAQ:MCVT
1.9522 (USD) • At close December 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -1.166 | 0.578 | 2.831 | 2.214 | -0.657 | 1.65 | 0.675 | 0.646 | -2.732 | 0.966 | -0.206 | -0.189 | -0.127 | -0.149 | -0.167 | -0.283 | -0.2 |
Depreciation & Amortization
| 0 | 0.817 | 1.534 | 0.002 | 0.003 | 0.01 | 0.011 | 0.012 | 0.013 | 0.013 | 0.003 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 |
Deferred Income Tax
| -0.556 | -0.246 | -0.213 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.049 | 0 | 0 |
Stock Based Compensation
| 0 | 0.309 | 0.015 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0.06 | 0.054 | 0.048 | 0.046 |
Change In Working Capital
| -0.3 | -2.919 | 2.905 | -0.085 | 0.089 | -0.133 | -0.185 | -0.055 | 0.171 | -0.113 | -0.085 | 0.049 | 0.014 | 0.004 | 0.012 | -0.013 | 0.019 |
Accounts Receivables
| 0 | 0.073 | -0.239 | -0.079 | 0.085 | -0.035 | -0.302 | 0.019 | 0.118 | -0.137 | -0.005 | 0 | 0 | 0 | 0.001 | 0 | 0 |
Inventory
| 0 | -0.073 | 0.239 | 0.079 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 |
Accounts Payables
| -0.277 | 0.083 | 0.011 | -0.011 | -0.029 | 0.004 | 0.012 | 0.015 | -0.026 | 0.018 | -0.019 | 0.022 | -0.006 | -0.005 | 0.011 | -0.018 | 0.019 |
Other Working Capital
| -0.023 | -3.002 | 2.895 | -0.074 | 0.118 | -0.137 | -0.197 | -0.07 | 0.196 | -0.131 | -0.066 | 0.027 | 0.019 | 0.008 | 0.001 | 0.005 | 0 |
Other Non Cash Items
| 0.884 | -3.427 | -7.623 | -4.927 | 8.219 | -2.719 | -0.254 | -1.239 | 1.424 | -3.829 | -3.342 | 0.048 | 0 | 0.064 | 0.054 | 0.06 | 0.06 |
Operating Cash Flow
| -1.138 | -4.888 | -1.886 | -2.463 | 7.654 | -1.192 | 0.247 | -0.636 | -1.125 | -2.963 | -3.631 | -0.091 | -0.065 | -0.062 | -0.088 | -0.179 | -0.066 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -12.901 | -23.558 | -27.029 | -9.406 | -0.875 | -3.203 | -3.202 | -2.586 | -3.934 | -3.684 | -3.619 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 11.124 | 20.265 | 22.208 | 6.4 | 9.129 | 3.283 | 4.089 | 2.158 | 2.845 | 1.199 | 0.642 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.483 | 2.949 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | -3.294 | -4.821 | -3.006 | 8.254 | 0.08 | 0.888 | -0.428 | -1.089 | -0.007 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.085 | 0.06 | 0.04 | 0 | -0.002 |
Common Stock Issued
| 0.424 | 4.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.165 | 0.1 | 0 | 0 | 0 | 0.288 | 0.05 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.163 | -0.553 | 0 | -0.434 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | -0.092 | 0 | 0 |
Dividends Paid
| 0 | -0.073 | -1.618 | -0.059 | -0.553 | -0.033 | -0.035 | -0.019 | -0.036 | -0.056 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.424 | 4.115 | 0 | 0 | 0 | 0.033 | 0 | 0.019 | 0.036 | 0 | 10.169 | 0.5 | 0 | 0 | 0 | 0 | 0.014 |
Financing Cash Flow
| 0.424 | 4.042 | -1.618 | -0.163 | -0.553 | -0.033 | -0.434 | -0.019 | -0.036 | -0.015 | 10.165 | 0.675 | 0.085 | 0.06 | -0.052 | 0.288 | 0.062 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 3.294 | 4.821 | 3.006 | -8.254 | -0.047 | -0.888 | 0.447 | 1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.714 | -0.847 | -3.504 | -2.626 | 7.101 | -1.192 | -0.186 | -0.636 | -1.125 | -2.984 | 6.487 | 0.584 | 0.02 | -0.002 | -0.14 | 0.108 | -0.004 |
Cash At End Of Period
| 0.376 | 1.09 | 1.936 | 5.441 | 8.067 | 0.966 | 2.158 | 2.345 | 2.981 | 4.106 | 7.09 | 0.607 | 0.023 | 0.003 | 0.005 | 0.145 | 0.037 |