PT Bank China Construction Bank Indonesia Tbk
IDX:MCOR.JK
80 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,026,053 | 912,996 | 824,223 | 658,397 | 654,392 | 691,852 | 634,840 | 506,662 | 417,876 | 330,602 | 324,787 | 324,304 | 238,971 | 181,571 | 102,319 | 94,415 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,804 | 16,233 | -3,715 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,026,053 | 912,996 | 824,223 | 658,397 | 654,392 | 691,852 | 634,840 | 506,662 | 400,072 | 314,369 | 328,502 | 324,304 | 238,971 | 181,571 | 102,319 | 94,415 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.957 | 0.951 | 1.011 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 155,562 | 141,006 | 196,048 | 224,629 | 198,624 | 128,400 | 124,966 | 95,428 | 66,663 | 57,141 | 51,031 | 90,058 | 91,763 | 53,581 | 39,941 | 41,255 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 155,562 | 141,006 | 196,048 | 224,629 | 198,624 | 128,400 | 124,966 | 95,428 | 66,663 | 57,141 | 51,031 | 90,058 | 91,763 | 53,581 | 39,941 | 41,255 |
Other Expenses
| 7,099 | 428,472 | 344,171 | 321,420 | 319,308 | 7,051 | 1,664 | 3,549 | 4,543 | 6,702 | 6,713 | 760 | 98,833 | 4,147 | 1,470 | -4,996 |
Operating Expenses
| 569,471 | 569,478 | 540,219 | 546,049 | 517,932 | 497,409 | 496,662 | 408,140 | 311,328 | 262,316 | 220,332 | 197,046 | 190,596 | 147,905 | 80,710 | 84,597 |
Operating Income
| 309,801 | 654,317 | 104,014 | 63,703 | 112,336 | 762,009 | 627,516 | 669,544 | 687,467 | 645,986 | 462,747 | 458,155 | 347,265 | 239,061 | 188,080 | 130,499 |
Operating Income Ratio
| 0.302 | 0.717 | 0.126 | 0.097 | 0.172 | 1.101 | 0.988 | 1.321 | 1.645 | 1.954 | 1.425 | 1.413 | 1.453 | 1.317 | 1.838 | 1.382 |
Total Other Income Expenses Net
| 309,801 | -478,575 | 104,014 | 63,703 | 112,336 | -626,391 | -552,199 | -590,099 | -590,939 | -574,538 | -344,039 | -330,137 | -298,890 | -201,248 | -165,001 | -125,677 |
Income Before Tax
| 309,801 | 175,742 | 104,014 | 63,703 | 112,336 | 135,618 | 75,317 | 79,445 | 96,528 | 71,448 | 118,708 | 128,018 | 48,375 | 37,813 | 23,079 | 4,822 |
Income Before Tax Ratio
| 0.302 | 0.192 | 0.126 | 0.097 | 0.172 | 0.196 | 0.119 | 0.157 | 0.231 | 0.216 | 0.365 | 0.395 | 0.202 | 0.208 | 0.226 | 0.051 |
Income Tax Expense
| 68,510 | 39,783 | 24,622 | 13,724 | 33,369 | 45,758 | 25,418 | 57,267 | 29,150 | 18,572 | 40,402 | 33,937 | 12,161 | 9,520 | 7,010 | 1,171 |
Net Income
| 241,291 | 135,959 | 79,392 | 49,979 | 78,967 | 89,860 | 49,899 | 22,178 | 67,378 | 52,876 | 78,306 | 94,081 | 36,214 | 28,293 | 16,069 | 3,651 |
Net Income Ratio
| 0.235 | 0.149 | 0.096 | 0.076 | 0.121 | 0.13 | 0.079 | 0.044 | 0.161 | 0.16 | 0.241 | 0.29 | 0.152 | 0.156 | 0.157 | 0.039 |
EPS
| 6.36 | 3.59 | 2.09 | 1.91 | 4.75 | 5.4 | 3 | 2.24 | 6.33 | 5.22 | 10.56 | 13.41 | 5.32 | 4.89 | 3.25 | 0.74 |
EPS Diluted
| 6.36 | 3.59 | 2.09 | 1.91 | 4.75 | 5.4 | 3 | 2.24 | 6.08 | 5.19 | 10.56 | 13.41 | 5.32 | 4.89 | 3.25 | 0.74 |
EBITDA
| 360,530 | 726,154 | 104,014 | 63,703 | 112,336 | 808,364 | 672,421 | 705,221 | 721,734 | 674,045 | 479,745 | 458,155 | 347,265 | 239,061 | 188,080 | 130,499 |
EBITDA Ratio
| 0.351 | 0.795 | 0.126 | 0.097 | 0.172 | 1.168 | 1.059 | 1.392 | 1.727 | 2.039 | 1.477 | 1.413 | 1.453 | 1.317 | 1.838 | 1.382 |