Miquel y Costas & Miquel, S.A.
MSE:MCM.MC
12.35 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 82.128 | 82.567 | 71.103 | 71.103 | 167.688 | 84.599 | 162.093 | 175.084 | 143.106 | 79.77 | 78.41 | 67.676 | 66.857 | 72.442 | 67.176 | 62.474 | 61.669 | 66.751 | 71.739 | 69.936 | 63.491 | 62.004 | 63.826 | 61.075 | 59.1 | 62.237 | 60.483 | 60.649 | 56.059 | 54.445 | 56.608 | 57.872 | 54.936 | 54.814 | 55.709 | 50.005 | 52.593 | 49.513 | 50.825 | 44.582 | 46.344 | 48.773 | 50.668 | 47.84 | 44.888 | 52.987 | 53.45 | 0 |
Cost of Revenue
| 60.164 | 0 | 29.358 | 29.358 | 97.558 | 0 | 79.336 | 90.709 | 74.978 | 86.849 | 0 | 75.542 | 0 | 80.245 | 0 | 67.309 | 0 | 79.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 21.964 | 82.567 | 41.745 | 41.745 | 70.13 | 84.599 | 82.757 | 84.375 | 68.128 | -7.079 | 78.41 | -7.866 | 66.857 | -7.803 | 67.176 | -4.835 | 61.669 | -12.598 | 71.739 | 69.936 | 63.491 | 62.004 | 63.826 | 61.075 | 59.1 | 62.237 | 60.483 | 60.649 | 56.059 | 54.445 | 56.608 | 57.872 | 54.936 | 54.814 | 55.709 | 50.005 | 52.593 | 49.513 | 50.825 | 44.582 | 46.344 | 48.773 | 50.668 | 47.84 | 44.888 | 52.987 | 53.45 | 0 |
Gross Profit Ratio
| 0.267 | 1 | 0.587 | 0.587 | 0.418 | 1 | 0.511 | 0.482 | 0.476 | -0.089 | 1 | -0.116 | 1 | -0.108 | 1 | -0.077 | 1 | -0.189 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0.084 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 25.706 | 0 | 11.179 | 11.179 | 39.199 | 0 | 68.28 | 64.886 | 44.968 | 35.55 | 0 | 32.419 | 0 | 32.319 | 0 | 36.192 | 0 | 35.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -21.2 | 65.909 | 18.591 | 18.591 | 0.182 | 70.429 | 2.738 | 3.209 | 4.378 | -61.734 | -59.042 | -56.419 | -55.936 | -56.249 | -54.086 | 2.669 | 112.11 | -53.567 | -58.745 | -209.539 | 99.316 | -49.341 | -51.195 | -61.501 | -36.925 | -49.891 | -48.3 | -61.03 | -34.084 | -44.375 | -45.833 | -59.897 | -34.263 | -45.664 | -46.944 | -55.432 | -32.48 | -47.458 | -40.036 | -50.42 | -28.893 | -43.795 | -38.431 | -50.631 | -25.968 | -47.657 | -38.82 | 0 |
Operating Expenses
| 4.506 | 65.909 | 29.854 | 29.854 | 39.017 | 70.429 | 65.542 | 61.677 | 40.59 | -61.734 | -59.042 | -56.419 | -55.936 | -56.249 | -54.086 | 33.523 | 112.11 | -53.567 | -58.745 | -209.539 | 99.316 | -49.341 | -51.195 | -61.501 | -36.925 | -49.891 | -48.3 | -61.03 | -34.084 | -44.375 | -45.833 | -59.897 | -34.263 | -45.664 | -46.944 | -55.432 | -32.48 | -47.458 | -40.036 | -50.42 | -28.893 | -43.795 | -38.431 | -50.631 | -25.968 | -47.657 | -38.82 | 0 |
Operating Income
| 17.458 | 16.658 | 11.891 | 11.891 | 31.113 | 14.17 | 17.215 | 22.698 | 27.538 | 18.036 | 19.368 | 11.257 | 10.921 | 16.193 | 13.09 | 9.915 | 173.779 | 13.184 | 12.994 | -139.603 | 162.807 | 12.663 | 12.631 | -0.426 | 22.175 | 12.346 | 12.183 | -0.381 | 21.975 | 10.07 | 10.775 | -2.025 | 20.673 | 9.15 | 8.765 | -5.427 | 20.113 | 2.055 | 10.789 | -5.838 | 17.451 | 4.978 | 12.237 | -2.791 | 18.92 | 5.33 | 14.63 | 0 |
Operating Income Ratio
| 0.213 | 0.202 | 0.167 | 0.167 | 0.186 | 0.167 | 0.106 | 0.13 | 0.192 | 0.226 | 0.247 | 0.166 | 0.163 | 0.224 | 0.195 | 0.159 | 2.818 | 0.198 | 0.181 | -1.996 | 2.564 | 0.204 | 0.198 | -0.007 | 0.375 | 0.198 | 0.201 | -0.006 | 0.392 | 0.185 | 0.19 | -0.035 | 0.376 | 0.167 | 0.157 | -0.109 | 0.382 | 0.042 | 0.212 | -0.131 | 0.377 | 0.102 | 0.242 | -0.058 | 0.421 | 0.101 | 0.274 | 0 |
Total Other Income Expenses Net
| 0.637 | 0.628 | 0.423 | 0.423 | 0.813 | 0.368 | 0.766 | 0.376 | 1.799 | 0.212 | 0.1 | 3.261 | 3.287 | 0.124 | 0.129 | 3.245 | -161.865 | -0.041 | -0.145 | 152.221 | -151.667 | 0.292 | 0.31 | 12.108 | -11.216 | 0.163 | 0.653 | 12.038 | -11.132 | 0.611 | 0.422 | 12.986 | -11.58 | 0.666 | 1.99 | 13.208 | -11.934 | 4.681 | -3.575 | 11.989 | -10.673 | 4.359 | -2.868 | 12.001 | -11.571 | 5.06 | -3.984 | 0 |
Income Before Tax
| 18.095 | 17.286 | 12.314 | 12.314 | 31.926 | 14.538 | 17.981 | 23.074 | 29.337 | 18.248 | 19.468 | 14.518 | 14.208 | 16.317 | 13.219 | 13.16 | 11.914 | 13.143 | 12.849 | 12.618 | 11.14 | 12.955 | 12.941 | 11.682 | 10.959 | 12.509 | 12.836 | 11.657 | 10.843 | 10.681 | 11.197 | 10.961 | 9.093 | 9.816 | 10.755 | 7.781 | 8.179 | 6.736 | 7.214 | 6.151 | 6.778 | 9.337 | 9.369 | 9.21 | 7.349 | 10.39 | 10.646 | 0 |
Income Before Tax Ratio
| 0.22 | 0.209 | 0.173 | 0.173 | 0.19 | 0.172 | 0.111 | 0.132 | 0.205 | 0.229 | 0.248 | 0.215 | 0.213 | 0.225 | 0.197 | 0.211 | 0.193 | 0.197 | 0.179 | 0.18 | 0.175 | 0.209 | 0.203 | 0.191 | 0.185 | 0.201 | 0.212 | 0.192 | 0.193 | 0.196 | 0.198 | 0.189 | 0.166 | 0.179 | 0.193 | 0.156 | 0.156 | 0.136 | 0.142 | 0.138 | 0.146 | 0.191 | 0.185 | 0.193 | 0.164 | 0.196 | 0.199 | 0 |
Income Tax Expense
| 4.327 | 4.235 | 3.089 | 3.089 | 7.662 | 3.489 | 3.882 | 5.542 | 7.421 | 4.067 | 4.465 | 3.261 | 3.287 | 3.652 | 3.06 | 3.245 | 2.679 | 2.995 | 2.929 | 3.574 | 2.719 | 3.045 | 3.039 | 2.566 | 2.496 | 2.836 | 3.015 | 2.423 | 2.558 | 2.521 | 2.643 | 2.581 | 2.27 | 2.449 | 2.685 | 1.021 | 1.713 | 1.159 | 1.321 | 0.605 | 0.826 | 0.55 | 2.54 | 1.947 | 1.945 | 3.018 | 3.278 | 0 |
Net Income
| 13.768 | 13.051 | 9.225 | 9.225 | 24.264 | 11.049 | 14.085 | 17.549 | 21.921 | 13.969 | 14.903 | 11.257 | 10.921 | 12.541 | 10.159 | 9.915 | 9.235 | 10.148 | 9.92 | 9.044 | 8.421 | 9.91 | 9.902 | 9.116 | 8.463 | 9.673 | 9.821 | 9.234 | 8.285 | 8.16 | 8.554 | 8.38 | 6.823 | 7.367 | 8.07 | 6.76 | 6.466 | 5.577 | 5.893 | 5.546 | 5.952 | 8.787 | 6.829 | 7.263 | 5.404 | 7.372 | 7.368 | 0 |
Net Income Ratio
| 0.168 | 0.158 | 0.13 | 0.13 | 0.145 | 0.131 | 0.087 | 0.1 | 0.153 | 0.175 | 0.19 | 0.166 | 0.163 | 0.173 | 0.151 | 0.159 | 0.15 | 0.152 | 0.138 | 0.129 | 0.133 | 0.16 | 0.155 | 0.149 | 0.143 | 0.155 | 0.162 | 0.152 | 0.148 | 0.15 | 0.151 | 0.145 | 0.124 | 0.134 | 0.145 | 0.135 | 0.123 | 0.113 | 0.116 | 0.124 | 0.128 | 0.18 | 0.135 | 0.152 | 0.12 | 0.139 | 0.138 | 0 |
EPS
| 0.36 | 0.34 | 0.24 | 0.24 | 0.63 | 0.287 | 0.37 | 0.45 | 0.56 | 0.36 | 0.38 | 0.28 | 0.27 | 0.31 | 0.25 | 0.24 | 0.22 | 0.24 | 0.24 | 0.22 | 0.2 | 0.23 | 0.23 | 0.22 | 0.19 | 0.22 | 0.22 | 0.21 | 0.32 | 0.32 | 0.33 | 0.33 | 0.26 | 0.29 | 0.31 | 0.26 | 0.24 | 0.21 | 0.22 | 0.21 | 0.22 | 0.33 | 0.26 | 0.27 | 0.2 | 0.27 | 0.27 | 1.06 |
EPS Diluted
| 0.36 | 0.34 | 0.24 | 0.24 | 0.63 | 0.287 | 0.37 | 0.45 | 0.56 | 0.36 | 0.38 | 0.28 | 0.27 | 0.31 | 0.25 | 0.24 | 0.22 | 0.24 | 0.24 | 0.22 | 0.2 | 0.23 | 0.23 | 0.22 | 0.19 | 0.22 | 0.22 | 0.21 | 0.32 | 0.32 | 0.33 | 0.33 | 0.26 | 0.29 | 0.31 | 0.26 | 0.24 | 0.21 | 0.22 | 0.21 | 0.22 | 0.33 | 0.26 | 0.27 | 0.2 | 0.27 | 0.27 | 1.06 |
EBITDA
| 23.305 | 21.486 | 17.918 | 17.918 | 40.696 | 18.713 | 26.85 | 31.701 | 36.213 | 18.592 | 19.368 | 11.257 | 10.921 | 16.71 | 13.09 | 9.915 | 173.779 | 13.386 | 12.994 | -139.603 | 162.807 | 13.883 | 12.631 | 1.292 | 21.018 | 13.503 | 12.183 | 1.601 | 20.499 | 11.546 | 10.775 | 2.052 | 17.464 | 12.359 | 8.765 | -2.919 | 17.983 | 4.185 | 10.789 | -2.949 | 15.327 | 7.102 | 12.237 | 0.194 | 16.998 | 7.252 | 14.63 | 0 |
EBITDA Ratio
| 0.284 | 0.26 | 0.252 | 0.252 | 0.243 | 0.221 | 0.166 | 0.181 | 0.253 | 0.233 | 0.247 | 0.166 | 0.163 | 0.231 | 0.195 | 0.159 | 2.818 | 0.201 | 0.181 | -1.996 | 2.564 | 0.224 | 0.198 | 0.021 | 0.356 | 0.217 | 0.201 | 0.026 | 0.366 | 0.212 | 0.19 | 0.035 | 0.318 | 0.225 | 0.157 | -0.058 | 0.342 | 0.085 | 0.212 | -0.066 | 0.331 | 0.146 | 0.242 | 0.004 | 0.379 | 0.137 | 0.274 | 0 |