Marchex, Inc.
NASDAQ:MCHX
1.77 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12.553 | 12.074 | 11.573 | 12.395 | 12.778 | 12.522 | 12.216 | 12.292 | 13.197 | 13.51 | 13.171 | 12.79 | 13.7 | 14.006 | 12.98 | 12.691 | 26.492 | 25.847 | 24.785 | 28.591 | 24.794 | 26.341 | 26.406 | 23.131 | 20.006 | 20.218 | 21.896 | 21.847 | 22.053 | 22.016 | 24.375 | 28.401 | 30.749 | 34.412 | 35.985 | 34.9 | 36.852 | 35.346 | 42.575 | 33.291 | 49.181 | 49.676 | 50.496 | 39.68 | 40.56 | 39.02 | 36.213 | 33.989 | 34.822 | 34.013 | 35.481 | 39.023 | 39.862 | 38.761 | 29.08 | 27.975 | 24.195 | 21.393 | 24.002 | 23.437 | 22.172 | 21.081 | 26.571 | 34.811 | 37.158 | 37.364 | 37.042 | 37.008 | 33.494 | 34.666 | 34.223 | 32.606 | 32.326 | 31.715 | 31.112 | 29.804 | 25.628 | 21.168 | 18.396 | 15.121 | 12.216 | 8.865 | 7.602 | 0 | 0 | 5.356 | 1.716 |
| Cost of Revenue
| 0.151 | 4.303 | 4.565 | 5.077 | 5.057 | 5.418 | 5.424 | 5.671 | 4.992 | 4.864 | 4.935 | 5.305 | 5.507 | 5.46 | 5.422 | 5.459 | 15.289 | 15.204 | 14.498 | 15.586 | 12.77 | 13.923 | 14.258 | 12.72 | 10.877 | 11.384 | 12.823 | 11.649 | 11.917 | 12.175 | 13.598 | 16.006 | 18.505 | 20.477 | 21.982 | 19.601 | 20.003 | 19.797 | 20.688 | 17.853 | 32.055 | 32.319 | 32.354 | 23.833 | 25.293 | 23.864 | 21.403 | 20.388 | 20.636 | 19.24 | 19.937 | 21.614 | 21.848 | 21.7 | 16.387 | 16.648 | 14.604 | 13.45 | 12.65 | 12.698 | 12.048 | 11.025 | 11.862 | 14.277 | 15.444 | 17.414 | 18.887 | 20.08 | 18.816 | 16.765 | 15.241 | 15.377 | 15.184 | 15.02 | 14.852 | 18.469 | 16.171 | 10.739 | 10.669 | -13.177 | 7.619 | 5.744 | 4.78 | 0 | 0 | 2.956 | 0.883 |
| Gross Profit
| 12.402 | 7.771 | 7.008 | 7.318 | 7.721 | 7.104 | 6.792 | 6.621 | 8.205 | 8.646 | 8.236 | 7.485 | 8.193 | 8.546 | 7.558 | 7.232 | 11.203 | 10.643 | 10.287 | 13.005 | 12.024 | 12.418 | 12.148 | 10.411 | 9.129 | 8.834 | 9.073 | 10.198 | 10.136 | 9.841 | 10.777 | 12.395 | 12.244 | 13.935 | 14.003 | 15.299 | 16.849 | 15.549 | 21.887 | 15.438 | 17.126 | 17.357 | 18.142 | 15.847 | 15.267 | 15.156 | 14.81 | 13.601 | 14.186 | 14.773 | 15.544 | 17.409 | 18.014 | 17.06 | 12.692 | 11.327 | 9.591 | 7.943 | 11.352 | 10.739 | 10.124 | 10.057 | 14.709 | 20.534 | 21.714 | 19.95 | 18.155 | 16.928 | 14.678 | 17.901 | 18.982 | 17.229 | 17.142 | 16.694 | 16.26 | 11.336 | 9.456 | 10.429 | 7.727 | 28.299 | 4.596 | 3.121 | 2.822 | 0 | 0 | 2.401 | 0.833 |
| Gross Profit Ratio
| 0.988 | 0.644 | 0.606 | 0.59 | 0.604 | 0.567 | 0.556 | 0.539 | 0.622 | 0.64 | 0.625 | 0.585 | 0.598 | 0.61 | 0.582 | 0.57 | 0.423 | 0.412 | 0.415 | 0.455 | 0.485 | 0.471 | 0.46 | 0.45 | 0.456 | 0.437 | 0.414 | 0.467 | 0.46 | 0.447 | 0.442 | 0.436 | 0.398 | 0.405 | 0.389 | 0.438 | 0.457 | 0.44 | 0.514 | 0.464 | 0.348 | 0.349 | 0.359 | 0.399 | 0.376 | 0.388 | 0.409 | 0.4 | 0.407 | 0.434 | 0.438 | 0.446 | 0.452 | 0.44 | 0.436 | 0.405 | 0.396 | 0.371 | 0.473 | 0.458 | 0.457 | 0.477 | 0.554 | 0.59 | 0.584 | 0.534 | 0.49 | 0.457 | 0.438 | 0.516 | 0.555 | 0.528 | 0.53 | 0.526 | 0.523 | 0.38 | 0.369 | 0.493 | 0.42 | 1.871 | 0.376 | 0.352 | 0.371 | 0 | 0 | 0.448 | 0.485 |
| Reseach & Development Expenses
| 3.106 | 3.223 | 3.245 | 3.154 | 3.942 | 4.096 | 4.164 | 3.84 | 3.524 | 3.531 | 3.46 | 2.823 | 3.178 | 4.789 | 5.322 | 5.169 | 5.755 | 5.886 | 6.043 | 5.419 | 5.135 | 5.005 | 4.568 | 4.041 | 3.861 | 3.873 | 3.648 | 4.285 | 4.256 | 4.283 | 5.27 | 6.587 | 6.832 | 7.555 | 7.472 | 7.45 | 7.769 | 8.147 | 7.693 | 6.962 | 7.581 | 7.458 | 7.56 | 6.76 | 6.833 | 6.998 | 6.858 | 6.009 | 5.528 | 5.775 | 5.992 | 5.836 | 6.132 | 5.937 | 4.575 | 4.322 | 4.193 | 4.074 | 3.962 | 3.508 | 3.369 | 3.446 | 4.154 | 4.296 | 4.75 | 4.252 | 4.187 | 3.455 | 3.303 | 2.663 | 2.598 | 2.625 | 2.69 | 2.553 | 2.227 | 1.237 | 1.164 | 1.291 | 0.775 | 0.655 | 0.602 | 0.528 | 0.506 | 0 | 0 | 0.355 | 0.105 |
| General & Administrative Expenses
| 2.673 | 2.528 | 2.289 | 2.793 | 2.249 | 2.774 | 2.617 | 2.39 | 2.351 | 2.44 | 2.606 | 2.334 | 1.875 | 2.465 | 2.62 | 3.015 | 3.695 | 3.038 | 3.737 | 3.577 | 3.13 | 3.489 | 3.32 | 2.798 | 2.57 | 2.543 | 2.97 | 2.999 | 3.144 | 3.394 | 4.03 | 5.939 | 5.32 | 5.833 | 4.662 | 3.585 | 4.721 | 4.505 | 5.699 | 4.796 | 5.38 | 5.386 | 5.361 | 4.382 | 4.679 | 5.509 | 4.841 | 5.566 | 5.717 | 5.48 | 6.295 | 5.555 | 5.86 | 6.139 | 5.973 | 4.697 | 4.684 | 4.961 | 3.836 | 3.994 | 3.997 | 3.987 | 4.071 | 19,652.781 | 5,156.542 | 5,074.875 | 4,959.109 | 17,777.79 | 4,552.858 | 4,057.643 | 4,180.775 | 13,533.215 | 3,109.209 | 3,846.212 | 3,409.508 | 6,364.573 | 1.494 | 1.474 | 1.452 | 4.112 | 1.073 | 0.847 | 0.695 | 0 | 0 | 0.73 | 0 |
| Selling & Marketing Expenses
| 3.224 | 2.742 | 2.787 | 2.492 | 2.319 | 2.403 | 3.97 | 3.345 | 3.388 | 3.619 | 3.165 | 3.304 | 3.906 | 2.702 | 3.637 | 3.693 | 4.263 | 5.438 | 4.991 | 4.479 | 3.971 | 4.088 | 4.113 | 3.513 | 3.33 | 3.335 | 3.61 | 3.577 | 3.612 | 3.471 | 4.992 | 5.574 | 5.562 | 5.649 | 5.522 | 4.493 | 4.266 | 4.245 | 3.657 | 3.09 | 2.94 | 2.839 | 3.382 | 2.832 | 2.801 | 3.031 | 2.825 | 2.694 | 2.795 | 4.606 | 3.913 | 4.259 | 4.548 | 3.934 | 2.475 | 2.925 | 3.183 | 3.297 | 3.911 | 3.405 | 3.214 | 3.682 | 7.589 | 31,951.963 | 8,462.898 | 7,896.035 | 6,971.748 | 24,962.682 | 5,028.698 | 7,112.929 | 7,509.921 | 23,050.654 | 5,962.465 | 5,407.2 | 5,866.684 | 10,018.857 | 2.76 | 1.544 | 1.325 | 4.414 | 1.156 | 1.031 | 1.01 | 0 | 0 | 0.654 | 0 |
| SG&A
| 5.897 | 5.27 | 5.076 | 5.284 | 4.568 | 5.177 | 6.587 | 5.735 | 5.739 | 6.059 | 5.771 | 5.638 | 5.781 | 5.167 | 6.257 | 6.708 | 7.958 | 8.476 | 8.728 | 8.056 | 7.101 | 7.577 | 7.433 | 6.311 | 5.9 | 5.878 | 6.58 | 6.576 | 6.756 | 6.865 | 9.022 | 11.513 | 10.882 | 11.482 | 10.184 | 8.078 | 8.987 | 8.75 | 9.356 | 7.886 | 8.32 | 8.225 | 8.743 | 7.214 | 7.48 | 8.54 | 7.666 | 8.26 | 8.512 | 10.086 | 10.208 | 9.814 | 10.408 | 10.073 | 8.448 | 7.622 | 7.867 | 8.258 | 7.747 | 7.399 | 7.211 | 7.67 | 11.659 | 13.084 | 13.619 | 12.971 | 11.931 | 10.298 | 9.582 | 11.171 | 11.691 | 8.983 | 9.072 | 9.253 | 9.276 | 2.715 | 2.052 | 3.515 | 2.924 | 30.334 | 2.354 | 2.113 | 2.065 | 0 | 0 | 1.384 | 0.642 |
| Other Expenses
| 4.224 | 9.395 | 9.457 | -0.006 | 9.604 | 10.548 | 0.531 | 0.531 | -0.001 | 0.531 | 0.531 | -0.003 | -0.014 | 2.505 | 1.181 | 1.156 | 1.206 | 1.206 | 1.763 | 1.559 | 1.568 | 1.568 | 1.568 | 0.781 | 10.987 | 11.384 | 12.823 | -0.12 | 0.077 | 0.04 | -0.004 | -0.024 | -0.012 | -0.034 | -0.003 | -0.004 | -0.001 | 0.002 | -0.006 | -0.001 | 32.055 | -0.004 | 0.017 | 0.027 | -0.002 | 0.736 | -0.001 | 1.054 | 1.055 | 1.082 | 1.537 | 1.699 | 1.672 | 1.62 | 0.464 | 0.609 | 0.704 | 0.711 | 0.704 | -46.821 | 1.211 | 1.335 | 2.135 | 179.436 | 1.554 | 1.651 | 3.908 | 4.325 | 3.881 | 3.951 | 4.491 | 5.036 | 5.378 | 4.99 | 4.691 | 5.204 | 5.192 | 4.95 | 3.083 | 1.492 | 1.374 | 1.035 | 1.265 | 0 | 0 | 1.42 | 1.001 |
| Operating Expenses
| 13.227 | 8.493 | 8.321 | 8.438 | 9.041 | 9.804 | 11.282 | 10.106 | 9.794 | 10.121 | 9.762 | 9.234 | 10.108 | 11.334 | 12.76 | 13.033 | 14.919 | 15.568 | 16.534 | 15.034 | 13.804 | 14.15 | 13.569 | 11.133 | 9.761 | 9.751 | 10.228 | 10.861 | 11.012 | 11.148 | 14.292 | 18.1 | 17.714 | 19.037 | 17.656 | 15.528 | 16.756 | 16.897 | 17.049 | 14.848 | 15.901 | 15.714 | 16.706 | 14.4 | 15.022 | 16.274 | 15.579 | 15.323 | 15.095 | 16.943 | 17.737 | 17.349 | 18.211 | 20.342 | 13.487 | 12.553 | 12.765 | 13.043 | 12.414 | -35.913 | 11.792 | 12.45 | 17.949 | 196.815 | 19.924 | 18.874 | 20.026 | 18.077 | 16.765 | 17.784 | 18.779 | 16.643 | 17.139 | 16.797 | 16.195 | 9.155 | 8.408 | 9.755 | 6.781 | 32.48 | 4.331 | 3.676 | 3.836 | 0 | 0 | 3.159 | 1.748 |
| Operating Income
| -0.825 | -0.722 | -1.313 | -1.12 | -1.32 | -2.699 | -4.49 | -3.485 | -1.599 | -1.475 | -1.526 | -1.788 | -1.897 | -2.864 | -5.247 | -5.73 | -3.74 | -4.564 | -25.728 | -2.292 | -1.348 | -1.272 | -1.603 | -1.074 | -0.742 | -0.917 | -1.155 | -0.663 | -0.876 | -1.307 | -3.515 | -5.705 | -5.824 | -68.711 | -3.657 | 1.247 | 0.012 | -1.466 | 4.613 | 0.59 | 1.225 | 1.711 | 1.436 | 1.544 | 1.006 | -0.098 | 0.248 | -18.188 | -0.492 | 1.088 | -0.598 | 1.992 | 2.228 | 1.094 | -1.197 | -5.875 | -0.541 | -4.41 | 0.266 | 43.819 | -0.62 | -1.539 | -2.309 | -176.281 | 1.79 | 1.076 | -1.871 | -1.149 | -2.087 | -0.004 | 0.203 | 0.586 | 0.003 | -0.103 | 0.066 | 2.181 | 1.049 | 0.675 | 0.946 | 0.66 | 0.146 | -0.677 | -1.147 | 0 | 0 | -0.758 | -0.915 |
| Operating Income Ratio
| -0.066 | -0.06 | -0.113 | -0.09 | -0.103 | -0.216 | -0.368 | -0.284 | -0.121 | -0.109 | -0.116 | -0.14 | -0.138 | -0.204 | -0.404 | -0.452 | -0.141 | -0.177 | -1.038 | -0.08 | -0.054 | -0.048 | -0.061 | -0.046 | -0.037 | -0.045 | -0.053 | -0.03 | -0.04 | -0.059 | -0.144 | -0.201 | -0.189 | -1.997 | -0.102 | 0.036 | 0 | -0.041 | 0.108 | 0.018 | 0.025 | 0.034 | 0.028 | 0.039 | 0.025 | -0.003 | 0.007 | -0.535 | -0.014 | 0.032 | -0.017 | 0.051 | 0.056 | 0.028 | -0.041 | -0.21 | -0.022 | -0.206 | 0.011 | 1.87 | -0.028 | -0.073 | -0.087 | -5.064 | 0.048 | 0.029 | -0.05 | -0.031 | -0.062 | -0 | 0.006 | 0.018 | 0 | -0.003 | 0.002 | 0.073 | 0.041 | 0.032 | 0.051 | 0.044 | 0.012 | -0.076 | -0.151 | 0 | 0 | -0.141 | -0.533 |
| Total Other Income Expenses Net
| 0.019 | -0.031 | -0.078 | 0.019 | -0.218 | 0.001 | 0.044 | 0.018 | -0.011 | -0.005 | -0.026 | -0.039 | 5.189 | -0.076 | -0.045 | 0.071 | -0.024 | 0.361 | -19.481 | -0.263 | 0.432 | 0.46 | -0.182 | -0.352 | -0.11 | 0.269 | 0.24 | -0.12 | 0.077 | 0.04 | -0.004 | -0.024 | -0.354 | -63.643 | -0.007 | 1.476 | -0.081 | -0.118 | -0.225 | -0.001 | -0.019 | 0.068 | 0.017 | 0.097 | 0.761 | 1.02 | 1.017 | -16.466 | 0.417 | 3.258 | 1.595 | 1.939 | -0.062 | 1.664 | 1.511 | 2.123 | 2.745 | 0.69 | 1.327 | 4.72 | 0 | 0 | 0.013 | -175.464 | 2.489 | 2.011 | 0.145 | 0.001 | 0.127 | -0.006 | 0.038 | 0.086 | -0.076 | 0.174 | 0.177 | 0.001 | 0.532 | 0.586 | 0.004 | -0.124 | -0.089 | -0.123 | -0.305 | 0 | 0 | 0.013 | 0.003 |
| Income Before Tax
| -0.806 | -0.753 | -1.391 | -1.101 | -1.538 | -2.73 | -4.446 | -3.467 | -1.562 | -1.48 | -1.552 | -1.788 | 3.267 | -0.378 | -5.259 | -5.746 | -3.744 | -4.532 | -25.618 | -2.132 | -1.159 | -1.054 | -1.418 | -0.825 | -0.446 | -0.648 | -0.915 | -0.481 | -0.799 | -1.267 | -3.498 | -5.73 | -5.839 | -68.779 | -3.664 | 1.236 | 0.2 | -1.482 | 4.588 | 0.571 | 1.206 | 1.689 | 1.434 | 1.555 | 0.987 | -0.11 | 0.231 | -18.208 | -0.61 | 0.973 | -0.795 | 1.802 | 2.031 | 0.92 | 0.818 | 0.891 | -0.439 | -4.373 | 0.26 | 0.899 | -0.634 | -1.558 | -2.294 | -176.221 | 2.789 | 1.209 | -1.586 | -0.778 | -1.426 | 0.744 | 0.915 | 1.422 | 0.824 | 0.649 | 0.8 | 2.77 | 1.581 | 1.261 | 1.216 | 0.759 | 0.227 | -0.608 | -1.077 | 0 | 0 | -0.744 | -0.912 |
| Income Before Tax Ratio
| -0.064 | -0.062 | -0.12 | -0.089 | -0.12 | -0.218 | -0.364 | -0.282 | -0.118 | -0.11 | -0.118 | -0.14 | 0.238 | -0.027 | -0.405 | -0.453 | -0.141 | -0.175 | -1.034 | -0.075 | -0.047 | -0.04 | -0.054 | -0.036 | -0.022 | -0.032 | -0.042 | -0.022 | -0.036 | -0.058 | -0.144 | -0.202 | -0.19 | -1.999 | -0.102 | 0.035 | 0.005 | -0.042 | 0.108 | 0.017 | 0.025 | 0.034 | 0.028 | 0.039 | 0.024 | -0.003 | 0.006 | -0.536 | -0.018 | 0.029 | -0.022 | 0.046 | 0.051 | 0.024 | 0.028 | 0.032 | -0.018 | -0.204 | 0.011 | 0.038 | -0.029 | -0.074 | -0.086 | -5.062 | 0.075 | 0.032 | -0.043 | -0.021 | -0.043 | 0.021 | 0.027 | 0.044 | 0.025 | 0.02 | 0.026 | 0.093 | 0.062 | 0.06 | 0.066 | 0.05 | 0.019 | -0.069 | -0.142 | 0 | 0 | -0.139 | -0.531 |
| Income Tax Expense
| 0.025 | 0.003 | 0.059 | 0.042 | 0.009 | 0.014 | 0.03 | 0.107 | -0.004 | 0.051 | 0.03 | 0.247 | -0.043 | -0.045 | 0.073 | -0.099 | -0.079 | -0.024 | -0.743 | -1.718 | 0.056 | 0.06 | -0.119 | -0.188 | 0.011 | 0.01 | 0.011 | 0.005 | 0.012 | 0.013 | 0.012 | 0.014 | 0.015 | 0.012 | 0.013 | 0.016 | 0.191 | -0.185 | 0.005 | 0.287 | 22.98 | 0.709 | 0.588 | 0.958 | 0.389 | 0.244 | 0.146 | 16.127 | -0.067 | 0.577 | -0.08 | 0.814 | 0.778 | 0.779 | 0.242 | 0.246 | 0.054 | -1.246 | 0.328 | 0.863 | -1.377 | -0.39 | -0.621 | -47.771 | 1.431 | 0.733 | -0.34 | -0.022 | 0.095 | 0.413 | 0.474 | 1.985 | 0.813 | 0.839 | 0.654 | 1.1 | 0.871 | 0.471 | 0.479 | 0.152 | 0.083 | -0.147 | -0.054 | 0 | 0 | -0.264 | -0.323 |
| Net Income
| -0.831 | -0.756 | -1.45 | -1.143 | -1.547 | -2.744 | -4.476 | -3.574 | -1.558 | -1.531 | -1.582 | -2.035 | 3.31 | -0.333 | -5.332 | -5.399 | -3.665 | -4.508 | -24.875 | -0.414 | -1.215 | -1.114 | -1.299 | -0.637 | -0.457 | -0.658 | -0.926 | -0.486 | -0.811 | -1.28 | -3.51 | -5.744 | -5.854 | -68.791 | -3.677 | 1.259 | 0.009 | 20.849 | 4.564 | 0.542 | -21.496 | 0.947 | 0.819 | 0.605 | 1.481 | -0.354 | 0.085 | -34.335 | -0.543 | 0.396 | -0.715 | 0.92 | 1.187 | 0.141 | 0.513 | 0.593 | -0.493 | -3.128 | -0.068 | 0.036 | 0.696 | -1.168 | -1.673 | -128.451 | 1.346 | 0.442 | -1.246 | -0.869 | -1.521 | 0.354 | 0.548 | -0.563 | 0.011 | -0.19 | 0.298 | 1.671 | 0.709 | 0.79 | 0.737 | 0.607 | 0.144 | -0.461 | -1.024 | 0 | 0 | -0.481 | -0.589 |
| Net Income Ratio
| -0.066 | -0.063 | -0.125 | -0.092 | -0.121 | -0.219 | -0.366 | -0.291 | -0.118 | -0.113 | -0.12 | -0.159 | 0.242 | -0.024 | -0.411 | -0.425 | -0.138 | -0.174 | -1.004 | -0.014 | -0.049 | -0.042 | -0.049 | -0.028 | -0.023 | -0.033 | -0.042 | -0.022 | -0.037 | -0.058 | -0.144 | -0.202 | -0.19 | -1.999 | -0.102 | 0.036 | 0 | 0.59 | 0.107 | 0.016 | -0.437 | 0.019 | 0.016 | 0.015 | 0.037 | -0.009 | 0.002 | -1.01 | -0.016 | 0.012 | -0.02 | 0.024 | 0.03 | 0.004 | 0.018 | 0.021 | -0.02 | -0.146 | -0.003 | 0.002 | 0.031 | -0.055 | -0.063 | -3.69 | 0.036 | 0.012 | -0.034 | -0.023 | -0.045 | 0.01 | 0.016 | -0.017 | 0 | -0.006 | 0.01 | 0.056 | 0.028 | 0.037 | 0.04 | 0.04 | 0.012 | -0.052 | -0.135 | 0 | 0 | -0.09 | -0.343 |
| EPS
| -0.019 | -0.018 | -0.034 | -0.027 | -0.036 | -0.065 | -0.11 | -0.084 | -0.036 | -0.032 | -0.033 | -0.046 | 0.07 | -0.008 | -0.12 | -0.12 | -0.078 | -0.096 | -0.53 | -0.009 | -0.027 | -0.025 | -0.029 | -0.015 | -0.011 | -0.015 | -0.022 | -0.011 | -0.019 | -0.03 | -0.083 | -0.14 | -0.14 | -1.65 | -0.089 | 0.03 | 0 | 0.5 | 0.11 | 0.01 | -0.52 | 0.02 | 0.02 | 0.02 | 0.04 | -0.01 | 0.002 | -1 | -0.016 | 0.012 | -0.021 | 0.029 | 0.04 | 0.004 | 0.02 | 0.02 | -0.015 | -0.095 | -0.006 | 0.003 | 0.02 | -0.035 | -0.048 | -3.71 | 0.04 | 0.01 | -0.033 | -0.023 | -0.039 | 0.01 | 0.01 | -0.015 | 0 | -0.005 | 0.008 | 0.046 | 0.02 | 0.022 | 0.024 | 0.02 | 0.01 | -0.019 | -0.076 | -0.082 | -0.06 | -0.036 | -0.045 |
| EPS Diluted
| -0.019 | -0.018 | -0.034 | -0.027 | -0.036 | -0.058 | -0.11 | -0.084 | -0.032 | -0.032 | -0.033 | -0.042 | 0.07 | -0.007 | -0.11 | -0.11 | -0.071 | -0.087 | -0.48 | -0.008 | -0.024 | -0.022 | -0.026 | -0.013 | -0.01 | -0.014 | -0.019 | -0.01 | -0.017 | -0.027 | -0.074 | -0.12 | -0.12 | -1.46 | -0.079 | 0.03 | 0 | 0.5 | 0.11 | 0.01 | -0.46 | 0.02 | 0.02 | 0.02 | 0.04 | -0.008 | 0.002 | -0.78 | -0.016 | 0.009 | -0.017 | 0.029 | 0.03 | 0.003 | 0.01 | 0.02 | -0.015 | -0.072 | -0.002 | 0.003 | 0.02 | -0.035 | -0.048 | -3.71 | 0.04 | 0.01 | -0.033 | -0.023 | -0.03 | 0.01 | 0.01 | -0.014 | 0 | -0.005 | 0.008 | 0.045 | 0.019 | 0.021 | 0.022 | 0.02 | 0.01 | -0.019 | -0.076 | -0.082 | -0.06 | -0.036 | -0.045 |
| EBITDA
| -0.825 | -0.271 | -0.838 | -0.374 | -0.789 | -2.17 | -3.946 | -2.917 | -0.605 | -0.516 | -0.543 | -0.937 | -0.468 | -1.334 | -3.549 | -4.716 | -2.041 | -3.594 | 14.997 | -0.207 | -0.644 | -0.147 | 0.329 | 0.411 | -0.522 | -0.917 | -1.155 | -0.663 | -0.876 | -1.307 | -3.515 | -5.705 | -5.116 | -4.322 | -2.78 | -1.705 | 0.174 | -1.23 | 5.063 | 0.59 | 1.225 | 1.606 | 1.839 | 1.776 | 0.193 | -1.402 | -0.731 | 15.798 | -0.271 | -4.346 | -2.251 | 2.729 | 1.537 | -3.326 | -1.841 | 0.498 | -1.234 | -5.08 | -1.684 | -1.495 | -0.457 | 1.442 | 1.429 | 7.273 | 4.81 | 5.339 | 4.647 | 5.804 | 4.308 | 6.394 | 6.59 | 7.36 | 7.023 | 6.288 | 6.057 | 8.725 | 7.537 | 6.71 | 4.585 | 2.65 | 1.92 | 0.752 | 0.459 | 0 | 0 | 0.192 | -0.594 |
| EBITDA Ratio
| -0.066 | -0.022 | -0.072 | -0.03 | -0.062 | -0.173 | -0.323 | -0.237 | -0.046 | -0.038 | -0.041 | -0.073 | -0.034 | -0.095 | -0.273 | -0.372 | -0.077 | -0.139 | 0.605 | -0.007 | -0.026 | -0.006 | 0.012 | 0.018 | -0.026 | -0.045 | -0.053 | -0.03 | -0.04 | -0.059 | -0.144 | -0.201 | -0.166 | -0.126 | -0.077 | -0.049 | 0.005 | -0.035 | 0.119 | 0.018 | 0.025 | 0.032 | 0.036 | 0.045 | 0.005 | -0.036 | -0.02 | 0.465 | -0.008 | -0.128 | -0.063 | 0.07 | 0.039 | -0.086 | -0.063 | 0.018 | -0.051 | -0.237 | -0.07 | -0.064 | -0.021 | 0.068 | 0.054 | 0.209 | 0.129 | 0.143 | 0.125 | 0.157 | 0.129 | 0.184 | 0.193 | 0.226 | 0.217 | 0.198 | 0.195 | 0.293 | 0.294 | 0.317 | 0.249 | 0.175 | 0.157 | 0.085 | 0.06 | 0 | 0 | 0.036 | -0.346 |