Matrix Composites & Engineering Ltd
ASX:MCE.AX
0.29 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 23.32 | 12.547 | 7.591 | 7.164 | 14.681 | 9.374 | 10.595 | 16.603 | 8.403 | 14.468 | 19.546 | 15.961 | 29.921 | 26.658 | 13.555 | 15.468 |
Short Term Investments
| 5.82 | 7.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.502 | 0.323 | 0 | 1.681 | 8.478 | 2.7 | 5.606 |
Cash and Short Term Investments
| 23.32 | 20.018 | 7.591 | 7.164 | 14.681 | 9.374 | 10.595 | 16.603 | 8.403 | 14.468 | 19.546 | 15.961 | 29.921 | 35.136 | 13.555 | 21.074 |
Net Receivables
| 26.135 | 21.672 | 3.463 | 5.309 | 5.365 | 8.131 | 5.328 | 6.343 | 25.337 | 34.246 | 28.964 | 26.199 | 13.543 | 33.907 | 31.868 | 9.433 |
Inventory
| 8.701 | 5.879 | 6.516 | 6.563 | 7.597 | 9.764 | 7.816 | 8.743 | 10.632 | 20.726 | 18.758 | 23.597 | 34.561 | 20.319 | 18.903 | 17.966 |
Other Current Assets
| 1.975 | 0.795 | 0.392 | 0.327 | 0.541 | 0.576 | 0.567 | 0.482 | 0.897 | 1.682 | 5.398 | 1.942 | 1.099 | 3.615 | 1.492 | -21.074 |
Total Current Assets
| 59.767 | 48.364 | 17.962 | 19.363 | 28.184 | 27.845 | 24.305 | 32.171 | 45.27 | 71.122 | 72.667 | 67.699 | 81.806 | 92.977 | 68.518 | 27.399 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 34.062 | 29.463 | 14.653 | 17.134 | 33.765 | 65.168 | 69.819 | 73.727 | 81.743 | 91.321 | 99.852 | 104.585 | 111.115 | 99.734 | 57.157 | 19.244 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.415 | 6.415 | 6.415 | 6.415 | 0 | 6.415 | 0.199 | 0 |
Intangible Assets
| 0.99 | 0.944 | 0.605 | 0.605 | 0 | 2.672 | 2.559 | 2.81 | 9.004 | 2.284 | 2.056 | 0 | 6.415 | 6.415 | 6.814 | 7.594 |
Goodwill and Intangible Assets
| 0.99 | 0.944 | 0.605 | 0.605 | 0 | 2.672 | 2.559 | 2.81 | 6.415 | 6.415 | 6.415 | 6.415 | 6.415 | 6.415 | 7.013 | 7.594 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 49.941 | 54.705 | 58.362 | 1.445 | 88.665 | 95.213 | 97.387 | 0 | 6.415 | 6.814 | 1.842 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 12.555 | 12.555 | 12.555 | 6.875 | 9.071 | 11.054 | 13.613 | 11.054 | 1.817 | 1.615 | 1.012 |
Other Non-Current Assets
| 0.332 | 1.116 | 0 | -0.605 | -33.765 | -65.168 | -69.819 | -73.727 | -8.319 | -97.737 | -106.267 | -111 | 0 | -6.415 | -6.814 | 0 |
Total Non-Current Assets
| 35.384 | 31.523 | 15.258 | 17.134 | 33.765 | 65.168 | 69.819 | 73.727 | 88.158 | 97.737 | 106.267 | 111 | 128.584 | 107.966 | 65.784 | 29.692 |
Total Assets
| 95.151 | 79.887 | 33.22 | 36.497 | 61.949 | 108.24 | 109.239 | 121.263 | 144.336 | 180.214 | 192.043 | 203.519 | 210.39 | 200.943 | 134.302 | 57.091 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 6.189 | 2.076 | 1.064 | 1.224 | 1.542 | 4.911 | 2.293 | 1.657 | 3.75 | 8.841 | 16.214 | 17.11 | 13.882 | 24.542 | 13.904 | 13.123 |
Short Term Debt
| 0.63 | 0.726 | 0.635 | 0.551 | 0.475 | 7.263 | 3.819 | 1.525 | 2.931 | 4 | 12.947 | 5.475 | 25.953 | 4.645 | 2.268 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.019 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.957 | 0 | 0 | 0 | 0 | -7.263 | -3.819 | -1.525 | -2.931 | -4 | -12.947 | -5.475 | 10.721 | 10.034 | 15.56 | 0 |
Other Current Liabilities
| 13.95 | 12.869 | 3.456 | 5.318 | 2.531 | 9.541 | 7.034 | 4.378 | 6.753 | 24.338 | 35.32 | 36.936 | 19.718 | 1.726 | 35.567 | 2.497 |
Total Current Liabilities
| 22.726 | 15.671 | 5.155 | 7.093 | 4.548 | 14.452 | 9.326 | 6.035 | 10.503 | 33.179 | 51.534 | 54.045 | 70.274 | 40.947 | 67.299 | 15.62 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 8.916 | 8.849 | 26.625 | 27.165 | 27.716 | 0 | 0 | 0 | 0 | 4 | 0 | 6.09 | 0 | 30.563 | 5.792 | 3.991 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.847 | 0 | 2.488 | 0 | 0.01 | 0.014 | 0.01 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.305 | 4.847 | 3.331 | 3.602 | 3.012 | 2.309 | 1.098 | 2.472 |
Other Non-Current Liabilities
| 32.494 | 28.602 | 2.744 | 5.101 | 5.599 | 0.723 | 0.516 | 0.414 | -1.909 | -4 | 0.367 | -6.09 | 0.37 | 0.354 | 0.206 | 0.117 |
Total Non-Current Liabilities
| 41.41 | 37.451 | 29.369 | 32.266 | 33.315 | 0.723 | 0.516 | 0.414 | 0.396 | 4 | 3.697 | 6.09 | 3.381 | 33.236 | 7.11 | 6.59 |
Total Liabilities
| 64.136 | 53.122 | 34.524 | 39.359 | 37.863 | 15.175 | 9.842 | 6.449 | 10.899 | 42.4 | 55.231 | 71.229 | 73.655 | 74.183 | 74.409 | 22.21 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0.646 | 0 | 0 | 0.314 | 0 | 0 | 0 | 0 |
Common Stock
| 139.992 | 139.851 | 120.713 | 114.17 | 114.17 | 114.17 | 111.284 | 111.284 | 111.556 | 111.785 | 111.785 | 115.399 | 111.813 | 76.388 | 40.446 | 27.416 |
Retained Earnings
| -108.579 | -114.091 | -122.773 | -117.997 | -90.073 | -20.793 | -12.109 | 3.281 | 22.809 | 25.59 | 23.847 | 20.829 | 23.776 | 48.467 | 18.618 | 2.716 |
Accumulated Other Comprehensive Income/Loss
| -0.398 | 1.005 | 0.756 | 0.965 | -0.011 | -0.312 | 0.222 | 0.249 | -0.646 | 0.678 | 1.19 | -0.314 | 1.156 | 1.915 | 0.843 | 4.759 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | -0 | -0.312 | 0 | 0 | -0.918 | -0.229 | 0 | -3.928 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 31.015 | 26.765 | -1.304 | -2.862 | 24.086 | 93.065 | 99.397 | 114.814 | 133.447 | 137.824 | 136.822 | 132.3 | 136.745 | 126.77 | 59.908 | 34.891 |
Total Equity
| 31.015 | 26.765 | -1.304 | -2.862 | 24.086 | 93.065 | 99.397 | 114.814 | 133.437 | 137.814 | 136.812 | 132.29 | 136.735 | 126.76 | 59.893 | 34.881 |
Total Liabilities & Shareholders Equity
| 95.151 | 79.887 | 33.22 | 36.497 | 61.949 | 108.24 | 109.239 | 121.263 | 144.336 | 180.214 | 192.043 | 203.519 | 210.39 | 200.943 | 134.302 | 57.091 |