McDonald's Corporation
NYSE:MCD
298.65 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,221 | 792 | 838 | 4,579.3 | 3,496.3 | 1,625.6 | 3,708.1 | 2,583.8 | 2,828.3 | 1,872.5 | 2,335.7 | 4,709.2 | 4,305.8 | 3,049.4 | 3,019.7 | 3,449.1 | 3,683.8 | 3,255.7 | 5,379.8 | 898.5 | 1,177.3 | 1,134.5 | 2,289.1 | 866 | 2,574.5 | 1,623.5 | 2,468 | 2,463.8 | 2,671.2 | 2,392.4 | 2,412.2 | 1,223.4 | 2,266.7 | 3,128 | 3,310.1 | 7,685.5 | 2,452.5 | 3,998.5 | 1,634.8 | 2,077.9 | 2,825.8 | 3,670.6 | 2,743.8 | 2,798.7 | 2,544.3 | 2,278.4 | 1,869.3 | 2,336.1 | 2,178.5 | 2,484.6 | 2,289.1 | 2,335.7 | 2,388.8 | 2,070 | 1,939.9 | 2,387 | 2,495 | 1,665.5 | 2,007.3 | 1,796 | 2,201 | 2,160.6 | 1,978.7 | 2,063.4 | 1,487.2 | 2,342.5 | 2,922.2 | 1,981.3 | 2,992.5 | 2,142.1 | 2,438.4 | 2,136.4 | 4,282.7 | 3,290.4 | 3,803.1 | 4,260.4 | 2,297.1 | 1,560.6 | 1,356.5 | 1,379.8 | 1,556.9 | 930.8 | 969.6 | 492.8 | 647.4 | 520.4 | 488 | 330.4 | 423.4 | 475.9 | 437.7 | 418.1 | 475.6 | 413.3 | 403 | 421.7 | 350 | 411.1 | 368 | 419.5 | 424.8 | 407.8 | 560.2 | 299.2 | 304.3 | 324.9 | 353.8 | 341.4 | 310.2 | 302.2 | 299.8 | 329.9 | 255.5 | 345.7 | 329.5 | 334.8 | 317.6 | 319 | 198.2 | 179.9 | 180.5 | 147.4 | 168.1 | 185.8 | 172.7 | 181.3 | 277.6 | 436.5 | 151.9 | 126 | 85.2 | 220.2 | 137.1 | 130.1 | 147.3 | 142.8 | 163.9 | 119.5 | 105.6 | 137 | 353.6 | 125.7 | 184.4 | 183.2 | 205.1 | 155.4 |
| Short Term Investments
| 0 | 1,676 | 0 | 4.3 | 0 | 13.6 | 0 | 0 | 0 | 66.1 | 21.8 | 0.3 | 2.1 | 4 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 407.5 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,221 | 792 | 838 | 4,579.3 | 3,496.3 | 1,625.6 | 3,708.1 | 2,583.8 | 2,828.3 | 1,872.5 | 2,335.7 | 4,709.2 | 4,305.8 | 3,049.4 | 3,019.7 | 3,449.1 | 3,683.8 | 3,255.7 | 5,379.8 | 898.5 | 1,177.3 | 1,134.5 | 2,289.1 | 866 | 2,574.5 | 1,623.5 | 2,468 | 2,463.8 | 2,671.2 | 2,392.4 | 2,412.2 | 1,223.4 | 2,266.7 | 3,128 | 3,310.1 | 7,685.5 | 2,452.5 | 3,998.5 | 1,634.8 | 2,077.9 | 3,233.3 | 3,670.6 | 2,743.8 | 2,798.7 | 2,544.3 | 2,278.4 | 1,869.3 | 2,336.1 | 2,178.5 | 2,484.6 | 2,289.1 | 2,335.7 | 2,388.8 | 2,070 | 1,939.9 | 2,387 | 2,495 | 1,665.5 | 2,007.3 | 1,796 | 2,201 | 2,160.6 | 1,978.7 | 2,063.4 | 1,487.2 | 2,342.5 | 2,922.2 | 1,981.3 | 2,992.5 | 2,142.1 | 2,438.4 | 2,136.4 | 4,282.7 | 3,290.4 | 3,803.1 | 4,260.4 | 2,297.1 | 1,560.6 | 1,356.5 | 1,379.8 | 1,556.9 | 930.8 | 969.6 | 492.8 | 647.4 | 520.4 | 488 | 330.4 | 423.4 | 475.9 | 437.7 | 418.1 | 475.6 | 413.3 | 403 | 421.7 | 350 | 411.1 | 368 | 419.5 | 424.8 | 407.8 | 560.2 | 299.2 | 304.3 | 324.9 | 353.8 | 341.4 | 310.2 | 302.2 | 299.8 | 329.9 | 255.5 | 345.7 | 329.5 | 334.8 | 317.6 | 319 | 198.2 | 179.9 | 180.5 | 147.4 | 168.1 | 185.8 | 172.7 | 181.3 | 277.6 | 436.5 | 151.9 | 126 | 85.2 | 220.2 | 137.1 | 130.1 | 147.3 | 142.8 | 163.9 | 119.5 | 105.6 | 137 | 353.6 | 125.7 | 184.4 | 183.2 | 205.1 | 155.4 |
| Net Receivables
| 2,460 | 2,404 | 2,238 | 2,488 | 2,247.1 | 2,193.6 | 2,075.5 | 2,115 | 1,889.9 | 1,836.7 | 1,674.1 | 1,872.4 | 1,828.5 | 1,808.3 | 1,733.7 | 2,110.3 | 2,391.8 | 2,852.6 | 1,695.3 | 2,224.2 | 2,005.3 | 2,055 | 1,992.7 | 2,441.5 | 2,266.8 | 2,217.2 | 1,951.6 | 1,976.2 | 1,569 | 1,457.3 | 1,336.7 | 1,474.1 | 1,349.8 | 1,267.1 | 1,162.1 | 1,298.7 | 1,136.2 | 1,178.6 | 1,091.8 | 1,214.4 | 1,226.7 | 1,294.5 | 1,229.7 | 1,319.8 | 1,285.3 | 1,301.9 | 1,230 | 1,375.3 | 1,277.3 | 0 | 1,234.4 | 1,334.7 | 1,203.9 | 1,249.1 | 1,160.3 | 1,179.1 | 1,013.6 | 964.1 | 930 | 1,060.4 | 879.4 | 930.5 | 903.4 | 931.2 | 856.8 | 1,030.6 | 895.9 | 1,053.8 | 788 | 784.6 | 848 | 806.9 | 812.5 | 858 | 742.4 | 793.9 | 755.4 | 756.5 | 686.3 | 745.5 | 648.7 | 694.4 | 655 | 734.5 | 703 | 807.1 | 816.7 | 855.3 | 840 | 903.5 | 859.8 | 881.9 | 790.2 | 767 | 793.9 | 796.5 | 701 | 746.9 | 664.3 | 708.1 | 607.9 | 643.6 | 629 | 609.4 | 549.4 | 571.3 | 498.5 | 483.5 | 435.3 | 471.1 | 429 | 495.4 | 469.2 | 453.8 | 392.6 | 413.6 | 387.8 | 427 | 351.4 | 379.3 | 370.9 | 333.3 | 297.2 | 314.6 | 313.5 | 290.8 | 256.8 | 279.6 | 264.1 | 250.3 | 242.3 | 274.4 | 242.1 | 250.9 | 237.5 | 255 | 226.8 | 221.9 | 211.1 | 234 | 204.1 | 191.3 | 204 | 184 | 158.4 | 125.5 |
| Inventory
| 54 | 46 | 46 | 52.8 | 47.6 | 52.4 | 51.5 | 52 | 43.4 | 43.3 | 49.6 | 55.6 | 50.1 | 47.8 | 45.3 | 51.1 | 44.2 | 42.6 | 39.1 | 50.2 | 42.6 | 44.2 | 40.8 | 51.1 | 41.9 | 49.6 | 53.8 | 58.8 | 54.2 | 56.7 | 56.8 | 58.9 | 90.5 | 87.4 | 93.7 | 100.1 | 99.3 | 102.3 | 98.8 | 110 | 105 | 110.7 | 106.2 | 123.7 | 113.1 | 107.8 | 105.2 | 121.7 | 109.1 | 111.7 | 111.7 | 116.8 | 115 | 115 | 111.5 | 109.9 | 103.6 | 94.4 | 99.3 | 106.2 | 106.8 | 102.6 | 99.2 | 111.5 | 114.7 | 115.1 | 114.5 | 125.3 | 117 | 120.2 | 143.7 | 149 | 144.5 | 141.9 | 138.5 | 147 | 141.7 | 139.1 | 137.7 | 147.5 | 140.4 | 129.8 | 122.3 | 129.4 | 116.2 | 111.5 | 103.7 | 111.7 | 102 | 99.1 | 98.1 | 105.5 | 98.1 | 92.3 | 87.2 | 99.3 | 84.7 | 85.7 | 79.6 | 82.7 | 76 | 71.9 | 69.6 | 77.3 | 71.6 | 71.9 | 67.2 | 70.5 | 62.3 | 61.6 | 60.4 | 69.6 | 61 | 55.5 | 56.8 | 58 | 50.6 | 53.5 | 52.3 | 50.5 | 45.3 | 45.1 | 42 | 43.5 | 40.7 | 39.7 | 38.3 | 43.5 | 39.9 | 39 | 37.9 | 42.6 | 36.8 | 38.4 | 39.3 | 42.9 | 38.4 | 39.9 | 41.3 | 46 | 42.9 | 45.4 | 48.5 | 48.5 | 38.1 | 31.7 |
| Other Current Assets
| 1,177 | 963 | 935 | 866.3 | 1,059 | 1,073.8 | 963.6 | 673.4 | 1,626.9 | 2,152 | 1,129.2 | 511.3 | 1,179.8 | 1,370.5 | 1,126.6 | 632.7 | 1,040.3 | 906.4 | 731.7 | 385 | 712.5 | 1,137.8 | 1,071 | 694.6 | 1,136.6 | 903.4 | 868.9 | 1,625.5 | 991.8 | 1,986.1 | 2,101.5 | 2,092.2 | 1,190.2 | 564.1 | 485.7 | 558.7 | 804.6 | 692.8 | 767.4 | 783.2 | 645.4 | 837.9 | 756.6 | 807.9 | 791.4 | 1,888 | 986.7 | 2,178 | 643 | 613.2 | 619.6 | 615.8 | 714.2 | 591.3 | 612.5 | 692.5 | 564.3 | 442.5 | 435.7 | 453.7 | 415.6 | 403.3 | 469.1 | 411.5 | 352.9 | 395.1 | 393 | 421.5 | 547 | 1,314.5 | 449.3 | 2,144.8 | 596 | 570.7 | 584.3 | 1,020.2 | 607.6 | 585.4 | 617 | 585 | 561.8 | 575.5 | 568.4 | 528.7 | 471.9 | 465 | 433.4 | 418 | 423.5 | 472.4 | 458.3 | 413.8 | 406 | 395.3 | 383.3 | 344.9 | 449.6 | 431.4 | 393.1 | 362 | 284.9 | 297.2 | 302.1 | 323.5 | 324.9 | 350.4 | 261 | 246.9 | 266.8 | 242 | 220.9 | 207.6 | 170.1 | 166.9 | 154.2 | 149.4 | 157.3 | 147.3 | 138.3 | 131 | 144.1 | 134.6 | 112.3 | 118.9 | 105.6 | 104.5 | 97.3 | 105.1 | 109.1 | 102.4 | 81.3 | 108.8 | 90.9 | 99.3 | 103.5 | 108.3 | 86.1 | 88.9 | 72.7 | 78 | 77.7 | 81.3 | 79.5 | 67.9 | 71 | 56.8 |
| Total Current Assets
| 4,912 | 4,205 | 4,057 | 7,986.4 | 6,850 | 4,945.4 | 6,798.7 | 5,424.2 | 5,740.8 | 4,919.3 | 4,656.4 | 7,148.5 | 6,795.9 | 5,701.2 | 5,467.9 | 6,243.2 | 6,736.1 | 6,609.4 | 7,556.9 | 3,557.9 | 3,604.9 | 3,915.4 | 4,964.4 | 4,053.2 | 5,553.1 | 4,355.6 | 4,909.3 | 5,327.2 | 4,790.3 | 5,892.5 | 5,907.2 | 4,848.6 | 4,302.1 | 5,046.6 | 5,051.6 | 9,643 | 4,492.6 | 5,972.2 | 3,592.8 | 4,185.5 | 5,210.4 | 5,913.7 | 4,836.3 | 5,050.1 | 4,734.1 | 4,632.1 | 4,191.2 | 4,922.1 | 4,207.9 | 4,500.1 | 4,254.8 | 4,403 | 4,421.9 | 4,025.4 | 3,824.2 | 4,368.5 | 4,176.5 | 3,166.5 | 3,472.3 | 3,416.3 | 3,602.8 | 3,597 | 3,450.4 | 3,517.6 | 2,811.6 | 3,883.3 | 4,325.6 | 3,581.9 | 4,444.5 | 4,361.4 | 3,879.4 | 3,625.3 | 5,835.7 | 4,861 | 5,268.3 | 5,849.7 | 3,801.8 | 3,041.6 | 2,797.5 | 2,857.8 | 2,907.8 | 2,330.5 | 2,315.3 | 1,885.4 | 1,938.5 | 1,904 | 1,841.8 | 1,715.4 | 1,788.9 | 1,950.9 | 1,853.9 | 1,819.3 | 1,769.9 | 1,667.9 | 1,667.4 | 1,662.4 | 1,585.3 | 1,675.1 | 1,505 | 1,572.3 | 1,393.6 | 1,420.5 | 1,560.9 | 1,309.4 | 1,250.2 | 1,318.5 | 1,180.5 | 1,142.3 | 1,074.6 | 1,076.9 | 1,010.1 | 1,102.5 | 955.8 | 1,021.9 | 933.1 | 955.8 | 913.3 | 946.8 | 740.2 | 740.7 | 740.8 | 660.4 | 619.6 | 662.8 | 632.5 | 616.3 | 670 | 864.7 | 565 | 517.7 | 446.7 | 646 | 506.9 | 518.7 | 527.6 | 549 | 515.2 | 470.2 | 430.7 | 495 | 678.3 | 443.7 | 516.4 | 483.6 | 472.6 | 369.4 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 58,810 | 38,045 | 37,959 | 38,422 | 36,173.6 | 36,620.2 | 36,402.7 | 36,339.3 | 34,891.1 | 36,128.7 | 37,813.3 | 38,272.6 | 37,957.6 | 38,327.5 | 38,179.2 | 38,785.9 | 37,494.5 | 36,832.3 | 36,625.5 | 37,421.2 | 35,790.9 | 36,027 | 35,608.7 | 22,842.7 | 22,613.6 | 22,361.2 | 22,704 | 22,448.3 | 21,978.6 | 21,689.3 | 21,214.1 | 21,257.6 | 22,985.7 | 22,849.9 | 23,421.8 | 23,117.6 | 23,239.4 | 23,691.2 | 23,301.7 | 24,557.5 | 24,985.3 | 25,877.3 | 25,650 | 25,747.3 | 25,081.5 | 24,280.4 | 24,290.1 | 24,677.2 | 23,751.7 | 23,067.8 | 23,304.5 | 22,834.5 | 22,337.9 | 23,015.8 | 22,644.8 | 22,060.6 | 21,477.5 | 20,293 | 21,070 | 21,531.5 | 21,350.3 | 20,754.1 | 19,754.2 | 20,254.5 | 20,596.9 | 21,741.2 | 21,589.3 | 20,984.7 | 20,490.3 | 20,106.6 | 20,975.2 | 20,845.7 | 20,526.2 | 20,539.3 | 20,064 | 19,908 | 19,751.9 | 19,728.5 | 20,182.9 | 20,703.1 | 19,650.6 | 19,458.7 | 19,712.2 | 19,924.7 | 19,398.6 | 19,332.1 | 18,816.7 | 18,583.4 | 17,940.1 | 17,857.2 | 17,120.5 | 17,289.5 | 17,003.9 | 16,675.6 | 16,644.5 | 17,047.6 | 16,381.6 | 16,567.8 | 16,383.9 | 16,324.5 | 16,140.1 | 15,708 | 15,686.1 | 16,041.6 | 15,695.8 | 15,200.7 | 14,998.1 | 14,961.4 | 14,731.4 | 14,426.3 | 14,251.3 | 14,352.1 | 13,808.4 | 13,325 | 13,013.2 | 12,811.3 | 12,359.7 | 12,066.9 | 11,846.8 | 11,328.4 | 11,010.6 | 10,777.3 | 10,245 | 10,081.4 | 9,836.6 | 9,632.5 | 9,658.1 | 9,597.4 | 9,860.4 | 9,737.7 | 9,401.6 | 9,558.5 | 9,169.1 | 8,840.5 | 8,851.1 | 9,047.1 | 8,652.3 | 8,225.4 | 7,909.1 | 7,758 | 7,271.5 | 6,916.2 | 6,800.3 | 5,819.6 | 4,877.6 | 4,164.2 |
| Goodwill
| 3,220 | 3,048 | 3,028 | 3,040.4 | 2,965.2 | 2,968.6 | 2,930.6 | 2,900.4 | 2,651.3 | 2,722.4 | 2,813.9 | 2,782.5 | 2,744.2 | 2,778.1 | 2,745.8 | 2,773.1 | 2,715.8 | 2,671.9 | 2,627.4 | 2,677.4 | 2,541.8 | 2,580.5 | 2,317.8 | 2,331.5 | 2,345 | 2,347.2 | 2,404.8 | 2,379.7 | 2,373.3 | 2,345.2 | 2,299.2 | 2,336.5 | 2,504.7 | 2,498.6 | 2,569.8 | 2,516.3 | 2,581.6 | 2,627.5 | 2,593.5 | 2,735.3 | 2,811.2 | 2,902.3 | 2,891.5 | 2,872.7 | 2,853.8 | 2,778.6 | 2,789.5 | 2,804 | 2,744.2 | 2,680.7 | 2,719.1 | 2,653.2 | 2,638.4 | 2,725.4 | 2,669.6 | 2,586.1 | 2,521.5 | 2,413.9 | 2,471.1 | 2,425.2 | 2,408.2 | 2,339.4 | 2,198 | 2,237.4 | 2,272 | 2,382.5 | 2,371.5 | 2,301.3 | 2,290.5 | 2,198.3 | 2,254.3 | 2,209.2 | 2,156.1 | 2,125.5 | 2,043.2 | 1,950.7 | 1,934.6 | 1,827.5 | 1,815.8 | 1,828.3 | 1,755.6 | 1,695.1 | 1,696.9 | 1,665.1 | 1,763.6 | 1,717.6 | 1,652 | 1,559.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 836 | 2,965.2 | 2,968.6 | 2,930.6 | 3,764.7 | 2,651.3 | 0 | 0 | 795 | 0 | 0 | 2,745.8 | 691.2 | 0 | 0 | 0 | 665.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,934.6 | 1,827.5 | 1,815.8 | 1,828.3 | 1,755.6 | 1,695.1 | 1,696.9 | 1,665.1 | 1,763.6 | 1,717.6 | 1,652 | 1,559.8 | 1,430.3 | 1,376.1 | 1,258.1 | 1,419.8 | 0 | 0 | 0 | 1,443.4 | 0 | 0 | 0 | 1,261.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 827.5 | 834 | 791.6 | 773.7 | 747 | 666.9 | 592.3 | 556 | 534.8 | 528.3 | 523.4 | 518.4 | 483.1 | 456.3 | 447.4 | 442.5 | 415.7 | 422.7 | 387.4 | 389 | 389.7 | 385.6 | 391.3 | 379.5 | 369.1 | 366.6 | 365.9 | 375.7 | 384 | 369.7 | 359.5 | 338.6 | 326 | 324.2 | 317.9 | 314.8 | 261.7 | 232 | 166.4 |
| Goodwill and Intangible Assets
| 3,220 | 3,048 | 3,028 | 3,040.4 | 2,965.2 | 2,968.6 | 2,930.6 | 2,900.4 | 2,651.3 | 2,722.4 | 2,813.9 | 2,782.5 | 2,744.2 | 2,778.1 | 2,745.8 | 2,773.1 | 2,715.8 | 2,671.9 | 2,627.4 | 2,677.4 | 2,541.8 | 2,580.5 | 2,317.8 | 2,331.5 | 2,345 | 2,347.2 | 2,404.8 | 2,379.7 | 2,373.3 | 2,345.2 | 2,299.2 | 2,336.5 | 2,504.7 | 2,498.6 | 2,569.8 | 2,516.3 | 2,581.6 | 2,627.5 | 2,593.5 | 2,735.3 | 2,811.2 | 2,902.3 | 2,891.5 | 2,872.7 | 2,853.8 | 2,778.6 | 2,789.5 | 2,804 | 2,744.2 | 2,680.7 | 2,719.1 | 2,653.2 | 2,638.4 | 2,725.4 | 2,669.6 | 2,586.1 | 2,521.5 | 2,413.9 | 2,471.1 | 2,425.2 | 2,408.2 | 2,339.4 | 2,198 | 2,237.4 | 2,272 | 2,382.5 | 2,371.5 | 2,301.3 | 2,290.5 | 2,198.3 | 2,254.3 | 2,209.2 | 2,156.1 | 2,125.5 | 2,043.2 | 1,950.7 | 1,934.6 | 1,827.5 | 1,815.8 | 1,828.3 | 1,755.6 | 1,695.1 | 1,696.9 | 1,665.1 | 1,763.6 | 1,717.6 | 1,652 | 1,559.8 | 1,430.3 | 1,376.1 | 1,258.1 | 1,419.8 | 0 | 0 | 0 | 1,443.4 | 0 | 0 | 0 | 1,261.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 827.5 | 834 | 791.6 | 773.7 | 747 | 666.9 | 592.3 | 556 | 534.8 | 528.3 | 523.4 | 518.4 | 483.1 | 456.3 | 447.4 | 442.5 | 415.7 | 422.7 | 387.4 | 389 | 389.7 | 385.6 | 391.3 | 379.5 | 369.1 | 366.6 | 365.9 | 375.7 | 384 | 369.7 | 359.5 | 338.6 | 326 | 324.2 | 317.9 | 314.8 | 261.7 | 232 | 166.4 |
| Long Term Investments
| 2,960 | 3,021 | 3,081 | 1,080.2 | 1,037.9 | 1,038.8 | 1,087.6 | 1,064.5 | 963.8 | 1,074 | 1,177.2 | 1,201.2 | 1,171.4 | 1,196.8 | 1,211.1 | 1,297.2 | 1,283.3 | 1,278.1 | 1,276.8 | 1,270.3 | 1,245.4 | 1,227.3 | 1,190.2 | 1,202.8 | 1,135.5 | 1,127.6 | 1,147.4 | 1,085.7 | 999.8 | 779.7 | 766.5 | 725.9 | 878 | 852.1 | 820.1 | 792.7 | 846.7 | 860.3 | 900.5 | 1,004.5 | 1,106.4 | 1,231.6 | 1,223.8 | 1,209.1 | 1,262.5 | 1,239.8 | 1,290.4 | 1,380.5 | 1,460.3 | 1,411.1 | 1,366 | 1,427 | 1,392.1 | 1,355.6 | 1,317.5 | 1,335.3 | 1,295.9 | 1,212.5 | 1,157.2 | 1,212.7 | 1,228.7 | 1,129.2 | 1,101.7 | 1,222.3 | 1,126 | 1,128.8 | 1,256.6 | 1,156.4 | 1,124.6 | 1,060.1 | 1,064.4 | 1,036.2 | 1,032.3 | 1,040.4 | 1,018 | 1,035.4 | 1,049.8 | 1,073.6 | 1,136.6 | 1,109.9 | 1,054.2 | 1,049.7 | 1,100.1 | 1,089.6 | 1,092.2 | 1,036.4 | 1,050.7 | 1,037.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 824.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 1,166 | 1,610 | 1,796 | -4,120.6 | 1,617.2 | 1,619.5 | 1,882.5 | 2,477 | 2,145.1 | 2,249.7 | 2,048.5 | -3,983.7 | 2,046.2 | 2,067.4 | 2,101.9 | -4,070.3 | 1,423.2 | 1,549.2 | 1,649.7 | -3,947.7 | 1,560.5 | 1,358.3 | 1,331 | -3,534.3 | 1,201.8 | 1,173.1 | 979.9 | 0 | 1,602.1 | 1,661.7 | 1,807.2 | 0 | 1,378.8 | 1,621.3 | 1,660.3 | 0 | 1,631 | 1,612.2 | 1,711 | 0 | 1,523.2 | 1,574.3 | 1,588.2 | 0 | 1,520.3 | 1,610.8 | 1,638.4 | 0 | 1,480 | 35.4 | 0 | 0 | 1,352.2 | 1,320.4 | 1,303.7 | 0 | 1,336.9 | 1,244.7 | 1,248.3 | 0 | 1,136 | 1,086.2 | 1,012.5 | 0 | 990.6 | 1,045.2 | 1,017.5 | -1,156.4 | 953.6 | 941.6 | 971.1 | -1,036.2 | 1,002.9 | 1,024.3 | 965 | -1,035.4 | 939 | 927.1 | 845.7 | -1,109.9 | 1,025.8 | 1,051.9 | 1,006.2 | -1,089.6 | 992.4 | 930.2 | 979.7 | 1,003.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,084.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| -14,896 | 3,872 | 3,592 | 9,738.4 | 3,445.4 | 3,249.5 | 2,912.3 | 2,230.2 | 2,109.5 | 2,153.7 | 2,368.4 | 8,185.3 | 2,011.7 | 1,822.1 | 1,397.2 | 7,597.7 | 1,046.4 | 998 | 831.7 | 6,531.7 | 1,061.5 | 1,091.3 | 1,054.5 | 5,915.3 | 1,204.7 | 1,343.7 | 1,577.5 | 2,562.8 | 815.5 | 416.8 | 126.1 | 1,855.3 | 437.6 | 278 | 271.8 | 1,869.1 | 168.2 | 184.5 | 56.1 | 1,798.6 | 384.3 | 281.4 | 179.3 | 1,747.1 | 99.1 | -88.3 | -75.8 | 1,602.7 | 180.4 | 1,637.3 | 1,689.8 | 1,672.2 | 135 | 390.4 | 320.4 | 1,624.7 | 360.2 | 344.8 | 406.7 | 1,639.2 | 346.4 | 301.2 | 293.8 | 1,229.7 | 337.3 | 340.3 | 361.5 | 2,523.8 | 370.1 | 326.9 | 329.1 | 2,343.6 | 276 | 182.5 | 242.8 | 2,280.4 | 366.5 | 382 | 455.5 | 2,448.3 | -55.7 | -112.7 | -12.8 | 2,049.9 | 48.8 | 172.6 | 69 | 70.5 | 2,434.2 | 2,144.8 | 1,963.1 | 2,005.9 | 3,531.5 | 3,042.2 | 3,137.3 | -379 | 2,915.7 | 2,968 | 2,941.2 | 1,824.6 | 2,933.1 | 2,716.9 | 2,676.7 | 2,433.4 | 2,275.7 | 2,330.4 | 2,237.6 | 1,310.3 | 1,332.2 | 1,267.2 | 1,222.6 | 1,184.4 | 1,112 | 1,082.2 | 1,073.6 | 1,112.7 | 1,100.4 | 1,120.6 | 1,108.1 | 1,039.7 | 1,029.1 | 891.1 | 876 | 875.3 | 873.8 | 866 | 863.7 | 829.4 | 777.5 | 711 | 697.4 | 775.5 | 766 | 767.4 | 709.3 | 687.4 | 652.7 | 600 | 572.2 | 596 | 564.8 | 539.3 | 527.2 | 416.7 | 386.3 | 343.1 |
| Total Non-Current Assets
| 51,260 | 49,596 | 49,456 | 48,160.4 | 45,239.3 | 45,496.6 | 45,215.7 | 45,011.4 | 42,760.8 | 44,328.5 | 46,221.3 | 46,457.9 | 45,931.1 | 46,191.9 | 45,635.2 | 46,383.6 | 43,963.2 | 43,329.5 | 43,011.1 | 43,952.9 | 42,200.1 | 42,284.4 | 41,502.2 | 28,758 | 28,500.6 | 28,352.8 | 28,813.6 | 28,476.5 | 27,769.3 | 26,892.7 | 26,213.1 | 26,175.3 | 28,184.8 | 28,099.9 | 28,743.8 | 28,295.7 | 28,466.9 | 28,975.7 | 28,562.8 | 30,095.9 | 30,810.4 | 31,866.9 | 31,532.8 | 31,576.2 | 30,817.2 | 29,821.3 | 29,932.6 | 30,464.4 | 29,616.6 | 28,832.3 | 29,079.4 | 28,586.9 | 27,855.6 | 28,807.6 | 28,256 | 27,606.7 | 26,992 | 25,508.9 | 26,353.3 | 26,808.6 | 26,469.6 | 25,610.1 | 24,360.2 | 24,943.9 | 25,322.8 | 26,638 | 26,596.4 | 25,809.8 | 25,229.1 | 24,633.5 | 25,594.1 | 25,398.5 | 24,993.5 | 24,912 | 24,333 | 24,139.1 | 24,041.8 | 23,938.7 | 24,436.5 | 24,979.7 | 23,430.5 | 23,142.7 | 23,502.6 | 23,639.7 | 23,295.6 | 23,188.9 | 22,568.1 | 22,255.1 | 21,804.6 | 21,378.1 | 20,341.7 | 20,715.2 | 20,535.4 | 19,717.8 | 19,781.8 | 20,021.1 | 19,297.3 | 19,535.8 | 19,325.1 | 19,410.9 | 19,073.2 | 18,424.9 | 18,362.8 | 18,475 | 17,971.5 | 17,531.1 | 17,235.7 | 17,099.2 | 16,897.6 | 16,485.1 | 16,247.6 | 16,283.5 | 15,587.3 | 14,999.5 | 14,642.8 | 14,458.8 | 13,988.4 | 13,710.9 | 13,473.3 | 12,851.2 | 12,496 | 12,115.8 | 11,563.5 | 11,372.4 | 11,133.1 | 10,885.9 | 10,910.8 | 10,816.5 | 11,023.5 | 10,840 | 10,478.5 | 10,703.1 | 10,301.7 | 9,973.8 | 9,936.1 | 10,118.5 | 9,674.7 | 9,184.9 | 8,819.9 | 8,680 | 8,160.5 | 7,773.4 | 7,642.3 | 6,498 | 5,495.9 | 4,673.7 |
| Total Assets
| 56,172 | 53,801 | 53,513 | 56,146.8 | 52,089.3 | 50,442 | 52,014.4 | 50,435.6 | 48,501.6 | 49,247.8 | 50,877.7 | 53,606.4 | 52,727 | 51,893.1 | 51,103.1 | 52,626.8 | 50,699.3 | 49,938.9 | 50,568 | 47,510.8 | 45,805 | 46,199.8 | 46,466.6 | 32,811.2 | 34,053.7 | 32,708.4 | 33,722.9 | 33,803.7 | 32,559.6 | 32,785.2 | 32,120.3 | 31,023.9 | 32,486.9 | 33,146.5 | 33,795.4 | 37,938.7 | 32,959.5 | 34,947.9 | 32,155.6 | 34,281.4 | 36,020.8 | 37,780.6 | 36,369.1 | 36,626.3 | 35,551.3 | 34,453.4 | 34,123.8 | 35,386.5 | 33,824.5 | 33,332.4 | 33,334.2 | 32,989.9 | 32,277.5 | 32,833 | 32,080.2 | 31,975.2 | 31,168.5 | 28,675.4 | 29,825.6 | 30,224.9 | 30,072.4 | 29,207.1 | 27,810.6 | 28,461.5 | 28,134.4 | 30,521.3 | 30,922 | 29,391.7 | 29,673.6 | 28,994.9 | 29,473.5 | 29,023.8 | 30,829.2 | 29,773 | 29,601.3 | 29,988.8 | 27,843.6 | 26,980.3 | 27,234 | 27,837.5 | 26,338.3 | 25,473.2 | 25,817.9 | 25,525.1 | 25,234.1 | 25,092.9 | 24,409.9 | 23,970.5 | 23,593.5 | 23,329 | 22,195.6 | 22,534.5 | 22,305.3 | 21,385.7 | 21,449.2 | 21,683.5 | 20,882.6 | 21,210.9 | 20,830.1 | 20,983.2 | 20,466.8 | 19,845.4 | 19,923.7 | 19,784.4 | 19,221.7 | 18,849.6 | 18,416.2 | 18,241.5 | 17,972.2 | 17,562 | 17,257.7 | 17,386 | 16,543.1 | 16,021.4 | 15,575.9 | 15,414.6 | 14,901.7 | 14,657.7 | 14,213.5 | 13,591.9 | 13,236.8 | 12,776.2 | 12,183.1 | 12,035.2 | 11,765.6 | 11,502.2 | 11,580.8 | 11,681.2 | 11,588.5 | 11,357.7 | 10,925.2 | 11,349.1 | 10,808.6 | 10,492.5 | 10,463.7 | 10,667.5 | 10,189.9 | 9,655.1 | 9,250.6 | 9,175 | 8,838.8 | 8,217.1 | 8,158.7 | 6,981.6 | 5,968.5 | 5,043.1 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 944 | 949 | 936 | 1,102.9 | 862.4 | 806.6 | 811.8 | 980.2 | 794.8 | 739.4 | 718.6 | 1,006.8 | 772.6 | 730.9 | 670 | 741.3 | 689 | 538.4 | 671.9 | 988.2 | 849.5 | 796.8 | 823.6 | 1,207.9 | 932.8 | 917.9 | 779.9 | 924.8 | 685.2 | 536 | 678.4 | 756 | 852.2 | 574.6 | 654.5 | 874.7 | 802.6 | 840.1 | 702 | 860.1 | 847.3 | 965.1 | 828.1 | 1,086 | 858.3 | 805.2 | 831.6 | 1,141.9 | 833.6 | 823.4 | 708.3 | 961.3 | 750.1 | 709.9 | 700.9 | 943.9 | 596.5 | 578 | 472.1 | 636 | 515.6 | 489.8 | 488.8 | 620.4 | 481 | 601.4 | 579.6 | 624.1 | 624.2 | 516.7 | 669.2 | 668.7 | 603.4 | 556.7 | 586.3 | 678 | 524.1 | 528.7 | 495.4 | 714.3 | 529.4 | 537.4 | 492.7 | 577.4 | 507 | 533.4 | 488 | 635.8 | 503.3 | 541.3 | 531.3 | 689.5 | 520.7 | 338 | 570.6 | 684.9 | 701.7 | 451.2 | 411.4 | 585.7 | 448.8 | 422 | 496.4 | 621.3 | 423.4 | 404 | 404.4 | 650.6 | 490.9 | 503.5 | 478.5 | 638 | 446.5 | 447.9 | 462.4 | 564.3 | 426.4 | 433.7 | 387.5 | 509.4 | 380.5 | 358.6 | 321.6 | 395.7 | 297.9 | 304.9 | 293.3 | 343.3 | 279.1 | 277.7 | 263.5 | 313.9 | 256.5 | 273.9 | 276.3 | 355.7 | 301.3 | 310.7 | 317.7 | 413 | 305.8 | 295 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 1,264 | 1,310 | 1,291 | 3,568.6 | 1,336.2 | 687.2 | 1,861.6 | 1,322.2 | 1,309.8 | 1,379.2 | 1,383.8 | 1,411 | 1,903 | 1,940.8 | 2,336.8 | 3,646.6 | 4,125.2 | 2,362.4 | 1,794.6 | 1,301.1 | 1,406.6 | 1,486.8 | 1,535.8 | 0 | 0 | 292.2 | 0 | 0 | 215.8 | 209.9 | 222.9 | 77.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 613.3 | 539.2 | 101.4 | 0 | 0 | 0 | 0 | 0 | 512.1 | 852.9 | 724.2 | 366.6 | 1,541.5 | 1,219.4 | 597.3 | 8.3 | 78.9 | 334.9 | 18.1 | 18.1 | 424.3 | 507.6 | 19 | 31.8 | 18 | 621.4 | 1,290.3 | 1,991.1 | 61.2 | 288.2 | 613.5 | 17.7 | 619.2 | 1,155.1 | 1,202.5 | 1,202.7 | 714.7 | 793.2 | 503.6 | 862.2 | 170.6 | 154 | 634.9 | 388 | 115.8 | 406.9 | 319.1 | 275.8 | 70.2 | 449.4 | 566 | 362.5 | 2.5 | 377.4 | 684.5 | 630 | 1,475.5 | 2,181.5 | 1,278.9 | 1,619.9 | 832.3 | 711 | 1,130.5 | 854.8 | 664.4 | 652.6 | 612.2 | 1,629.4 | 850.2 | 1,109.8 | 726.5 | 693.3 | 602.6 | 770.1 | 1,002 | 578.2 | 841.4 | 862.9 | 499.8 | 1,046.9 | 1,139 | 1,085.2 | 128.9 | 223.3 | 296.7 | 270.1 | 543 | 680.4 | 630.3 | 753.9 | 350 | 347.4 | 258.4 | 247.3 | 530 | 363.7 | 266.4 | 219.7 | 268.3 | 135 | 311.3 | 294.8 | 157.7 | 99.3 | 189.4 | 130.4 |
| Tax Payables
| 786 | 464 | 873 | 973.1 | 777.5 | 630.4 | 1,068.8 | 530 | 589.9 | 719.7 | 864.2 | 597.4 | 513.2 | 522.6 | 910.3 | 968.1 | 620.6 | 550.2 | 443.5 | 579.2 | 526 | 508.7 | 592.1 | 482 | 416.4 | 490.3 | 770.7 | 541.2 | 639.4 | 497.8 | 772.7 | 533.5 | 856.6 | 521.4 | 641.2 | 463.8 | 505.7 | 411 | 689.1 | 496.8 | 495 | 506.3 | 821.2 | 598.6 | 704.7 | 659.8 | 896.5 | 669.4 | 498.2 | 576.1 | 852.7 | 600.3 | 564.7 | 545.7 | 676.4 | 386.9 | 378.3 | 273.2 | 624.9 | 479.8 | 407.5 | 360.2 | 422.8 | 252.7 | 0 | 0 | 16.2 | 0 | 0 | 0 | 100.5 | 250.9 | 296.4 | 190.7 | 352 | 567.6 | 499.9 | 285.3 | 201.5 | 331.3 | 71.4 | 0 | 172.1 | 71.5 | 125.1 | 113 | 100.7 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 800 | 791 | 784 | -3,983.4 | 767.6 | 769.1 | 760.5 | 757.8 | 727.8 | -689.6 | 743 | 738.3 | 720.1 | 714.9 | 702.5 | 702 | 679.8 | 664.2 | 655 | 660.6 | 640.1 | 639.6 | 629.8 | 627.8 | 617 | 606.7 | 607.4 | 1,119.4 | 639.4 | 1,669.4 | 1,927.5 | 1,817.1 | 0 | 0 | 0 | 1,704.3 | 0 | 0 | 0 | 1,624.5 | 495 | 506.3 | 821.2 | 1,647.7 | 0 | 0 | 0 | 1,531.1 | 498.2 | 576.1 | 852.7 | 1,344.1 | 564.7 | 545.7 | 676.4 | 1,332.4 | 378.3 | 273.2 | 624.9 | 1,278.9 | 407.5 | 360.2 | 422.8 | 944.9 | 1,555.9 | 1,514.5 | 1,487.7 | 960.9 | 1,477.7 | 1,340.2 | 1,384.2 | 1,066 | 1,579 | 1,435.9 | 1,334.5 | 976.7 | 1,310 | 1,225.4 | 1,225.5 | 781.5 | 1,258 | 1,133.4 | 1,112.6 | 1,015.1 | 1,168.5 | 1,165.3 | 1,221.3 | 1,302.6 | 932.2 | 887.8 | 887.8 | 995.5 | 837.8 | 707.6 | 697.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 2,514 | 1,187 | 1,786 | 1,214.4 | 1,026.6 | 1,549.5 | 882.5 | 969.7 | 791.6 | 641.8 | 1,268 | 1,004.8 | 1,906.8 | 740.5 | 662.7 | 825.2 | 845.4 | 3,795.1 | 1,077.8 | 752.5 | 1,493.5 | 447.7 | 428.1 | 1,283.6 | 2,277.5 | 1,269.9 | 1,270.8 | 1,424.6 | 2,199.8 | 1,499.6 | 1,546.7 | 2,101.6 | 2,767.9 | 1,571.2 | 1,563 | 1,611.9 | 1,648.2 | 1,509.7 | 1,360.8 | 1,391 | 2,224 | 1,381.1 | 1,350.5 | 1,485.4 | 2,259.3 | 1,340 | 1,289 | 1,591.8 | 2,307.4 | 1,369.9 | 1,361.2 | 1,581 | 2,221.9 | 1,473.8 | 2,279.5 | 1,585.6 | 2,212.6 | 1,396.7 | 1,454.2 | 1,854.8 | 2,193 | 1,485.9 | 1,282.3 | 1,633 | 2,369.5 | 1,802.4 | 1,797.2 | 1,883.3 | 3,523.9 | 2,624.7 | 1,681.3 | 2,070.8 | 3,057.3 | 1,689.3 | 1,556 | 1,588 | 2,396 | 1,468 | 1,468.7 | 1,612.7 | 2,180.6 | 1,383.4 | 1,327.6 | 1,448.9 | 1,885.5 | 1,377.6 | 1,415.7 | 1,494.4 | 1,292.4 | 1,139.6 | 1,166.3 | 1,196.3 | 1,148.6 | 964.5 | 1,015.3 | 953.8 | 1,170.8 | 1,057.7 | 1,078.5 | 1,068.7 | 1,073.7 | 1,097.4 | 983.7 | 1,021 | 1,083.2 | 988.9 | 867.4 | 704.5 | 879.7 | 864.5 | 834.8 | 804 | 717.9 | 645.8 | 657.2 | 652.4 | 669.9 | 589.8 | 671.2 | 895 | 524.1 | 473.1 | 505.3 | 483 | 504.3 | 447.4 | 444.7 | 520.9 | 535.7 | 472.3 | 414.2 | 626.6 | 555.7 | 459.3 | 444.6 | 479.3 | 460.7 | 374.8 | 380.5 | 469 | 402.4 | 328.3 | 845.9 | 756.9 | 609.9 | 533 |
| Total Current Liabilities
| 6,308 | 3,910 | 4,886 | 6,859 | 4,002.7 | 3,673.7 | 4,624.7 | 3,802.1 | 3,486.1 | 3,480.1 | 4,234.6 | 4,020 | 5,095.6 | 3,934.8 | 4,579.8 | 6,181.2 | 6,280.2 | 7,246.1 | 3,987.8 | 3,621 | 4,275.6 | 3,240 | 3,379.6 | 2,973.5 | 3,626.7 | 2,970.3 | 2,821.4 | 2,890.6 | 3,740.2 | 2,743.3 | 3,220.7 | 3,468.3 | 4,476.7 | 2,667.2 | 2,858.7 | 2,950.4 | 2,956.5 | 2,760.8 | 2,751.9 | 2,747.9 | 4,179.6 | 3,391.7 | 3,101.2 | 3,170 | 3,822.3 | 2,805 | 3,017.1 | 3,403.1 | 4,151.3 | 3,622.3 | 3,646.4 | 3,509.2 | 5,078.2 | 3,948.8 | 4,254.1 | 2,924.7 | 3,266.3 | 2,582.8 | 2,569.3 | 2,988.7 | 3,540.4 | 2,843.5 | 2,212.9 | 2,537.9 | 2,868.5 | 3,025.2 | 3,683.3 | 4,498.5 | 4,209.3 | 3,429.6 | 3,064.5 | 3,008.1 | 4,576.3 | 3,591.8 | 3,696.8 | 4,036.3 | 4,134.7 | 3,075.2 | 2,669.2 | 3,520.5 | 2,952 | 2,074.8 | 2,627.3 | 2,485.8 | 2,633.4 | 2,430.9 | 2,323.5 | 2,422.3 | 1,865.9 | 2,130.3 | 2,263.6 | 2,248.3 | 1,671.8 | 1,679.9 | 2,270.4 | 2,360.9 | 3,348 | 3,690.4 | 2,768.8 | 3,274.3 | 2,354.8 | 2,230.4 | 2,610.6 | 2,497.1 | 2,171 | 2,045.5 | 1,884 | 2,984.5 | 2,220.8 | 2,477.8 | 2,039.8 | 2,135.3 | 1,767 | 1,863.8 | 2,121.6 | 1,794.9 | 1,937.7 | 1,886.4 | 1,558.5 | 2,451.3 | 2,043.6 | 1,916.9 | 955.8 | 1,102 | 1,098.9 | 1,022.4 | 1,281 | 1,544.6 | 1,445.1 | 1,503.9 | 1,027.7 | 1,287.9 | 1,070.6 | 980.5 | 1,250.9 | 1,198.7 | 1,028.4 | 905.2 | 966.5 | 1,017 | 1,019.5 | 918.1 | 1,003.6 | 856.2 | 799.3 | 663.4 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 52,147 | 51,344 | 49,592 | 50,210.6 | 49,081.8 | 47,784.3 | 48,726.3 | 48,037.9 | 46,633 | 46,895.9 | 46,860.6 | 48,643.6 | 47,614.6 | 48,041.6 | 47,934.2 | 48,518.1 | 47,879.4 | 47,154.5 | 50,516.9 | 46,875.9 | 44,731.9 | 44,549.7 | 44,521.5 | 31,075.3 | 31,895.2 | 30,687.7 | 30,869.5 | 29,536.4 | 28,402.6 | 28,150.9 | 26,984.2 | 25,878.5 | 26,007 | 26,010 | 23,352.6 | 24,122.1 | 17,990.5 | 17,901.6 | 14,291.8 | 14,943.2 | 14,516.9 | 14,891.4 | 13,825.4 | 14,129.8 | 13,487.8 | 13,369.8 | 12,797.9 | 13,632.5 | 12,752 | 12,720.4 | 12,055.7 | 12,133.8 | 10,988.1 | 11,062.8 | 10,524.3 | 11,497 | 11,357.1 | 10,291.3 | 10,482.6 | 10,560.3 | 10,657.9 | 10,492.9 | 10,420.1 | 10,186 | 9,860.6 | 10,439.1 | 10,443.6 | 7,310 | 7,685.9 | 7,885.5 | 8,199.9 | 8,416.5 | 8,569.4 | 8,351.4 | 8,708.9 | 8,937.4 | 7,350.2 | 7,763.7 | 8,155.2 | 8,357.3 | 8,692.7 | 8,990.2 | 9,114.2 | 9,342.5 | 9,291.7 | 9,447.1 | 9,686.9 | 9,703.6 | 9,484.8 | 9,116.3 | 8,417.4 | 8,555.5 | 8,685.3 | 8,194 | 7,875.9 | 7,843.9 | 6,191.5 | 5,786.3 | 6,131.2 | 5,632.4 | 6,288.8 | 6,203.1 | 6,128.4 | 6,188.6 | 6,385.4 | 6,082.9 | 5,848.5 | 4,834.1 | 5,240.3 | 4,632.8 | 4,804.1 | 4,830.1 | 4,618.3 | 4,273.8 | 3,935.3 | 4,257.8 | 3,978.7 | 3,976.7 | 3,986.4 | 2,935.4 | 3,144.8 | 3,021.6 | 3,560 | 3,489.4 | 3,563.4 | 3,602.3 | 3,360.7 | 3,176.4 | 3,677.2 | 3,688.3 | 4,001.9 | 4,267.4 | 4,279.7 | 4,326.3 | 4,114.8 | 4,428.7 | 4,358.7 | 4,221.8 | 3,996.5 | 3,901 | 3,468 | 3,117.8 | 3,111.1 | 2,685.1 | 2,131.4 | 1,638 |
| Deferred Revenue Non-Current
| 0 | 791 | 784 | 790.1 | 767.6 | 769.1 | 760.5 | 757.8 | 727.8 | 733 | 743 | 738.3 | 720.1 | 714.9 | 702.5 | 702 | 679.8 | 664.2 | 655 | 660.6 | 640.1 | 639.6 | 629.8 | 627.8 | 617 | 606.7 | 607.4 | 2,370.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 1,610 | 1,796 | 1,680.9 | 1,617.2 | 1,619.5 | 1,882.5 | 1,997.5 | 2,145.1 | 2,249.7 | 2,048.5 | 1,827.7 | 2,046.2 | 2,067.4 | 2,101.9 | 2,025.6 | 1,423.2 | 1,549.2 | 1,649.7 | 1,318.1 | 1,560.5 | 1,358.3 | 1,331 | 1,215.5 | 1,201.8 | 1,173.1 | 979.9 | 1,119.4 | 1,602.1 | 1,661.7 | 1,807.2 | 1,817.1 | 1,378.8 | 1,621.3 | 1,660.3 | 1,704.3 | 1,631 | 1,612.2 | 1,711 | 1,624.5 | 1,523.2 | 1,574.3 | 1,588.2 | 1,647.7 | 1,520.3 | 1,610.8 | 1,638.4 | 1,531.1 | 1,480 | 1,406.5 | 1,396.2 | 1,344.1 | 1,352.2 | 1,320.4 | 1,303.7 | 1,332.4 | 1,336.9 | 1,244.7 | 1,248.3 | 1,278.9 | 1,136 | 1,086.2 | 1,012.5 | 944.9 | 990.6 | 1,045.2 | 1,017.5 | 960.9 | 953.6 | 941.6 | 971.1 | 1,066 | 1,002.9 | 1,024.3 | 965 | 976.7 | 939 | 927.1 | 845.7 | 781.5 | 1,025.8 | 1,051.9 | 1,006.2 | 1,015.1 | 992.4 | 930.2 | 979.7 | 1,003.7 | 1,014.3 | 1,019.1 | 1,116.6 | 1,112.2 | 1,104.9 | 1,130 | 1,150.6 | 1,084.9 | 1,154.2 | 1,210.8 | 1,190.1 | 1,173.6 | 1,071.5 | 1,117.7 | 1,093.1 | 1,081.9 | 1,071.7 | 1,091 | 1,057.6 | 1,063.5 | 1,033.2 | 1,002.1 | 1,030.9 | 975.9 | 893.6 | 884.7 | 868.8 | 835.9 | 787 | 762.5 | 771.4 | 840.8 | 834.9 | 824.1 | 824.1 | 835.3 | 790.6 | 786.6 | 773.8 | 748.6 | 745.7 | 714.9 | 757.6 | 734.2 | 672.5 | 698 | 673.1 | 695.1 | 678.8 | 666.4 | 636.7 | 613 | 602.5 | 575.6 | 543.3 | 0 | 450.7 | 414.5 |
| Other Non-Current Liabilities
| 2,894 | 970 | 1,288 | 1,312.9 | 1,474.8 | 1,594.5 | 1,796.5 | 1,843.7 | 2,075.8 | 2,258.9 | 2,981.8 | 2,977.8 | 2,925.5 | 2,942.4 | 3,020.2 | 3,024.8 | 2,908.8 | 2,788 | 3,052 | 3,245.5 | 3,196.1 | 3,221 | 3,155.6 | 3,177.5 | 3,505.6 | 3,121.6 | 3,163.5 | 3,525.3 | 2,292.3 | 2,229.9 | 2,139 | 2,064.3 | 2,248.5 | 3,829.3 | 3,721.1 | 3,778.3 | 3,702.7 | 3,724.6 | 3,708.6 | 3,736.9 | 3,698.4 | 3,342.6 | 3,294.8 | 3,316.8 | 3,076.3 | 3,107.9 | 3,080.6 | 3,057.3 | 3,037.1 | 1,548.1 | 1,575.4 | 2,956.7 | 2,873 | 2,868.6 | 2,848.2 | 2,919.3 | 2,907.3 | 2,669.5 | 2,656.9 | 2,642 | 2,684.5 | 2,626.1 | 2,494.5 | 2,355 | 2,353.7 | 2,435.4 | 2,380.9 | 2,303.4 | 2,810.5 | 2,594.1 | 2,442.1 | 2,140.9 | 2,157.2 | 2,191.1 | 2,028.6 | 1,869 | 1,842.5 | 1,780.8 | 1,772 | 1,758.2 | 1,733 | 1,745.9 | 1,708 | 1,714.9 | 1,660.4 | 1,550.9 | 1,577.8 | 1,563.7 | 587 | 713.7 | 821.1 | 1,130.1 | 1,078.1 | 1,138.3 | 1,221.5 | 2,274.3 | 1,382.8 | 1,524.3 | 1,328.9 | 1,263.8 | 1,255.2 | 1,237.2 | 998.2 | 552.1 | 653.6 | 778.5 | 504.1 | 507.8 | 313.4 | 75.7 | 43.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 56.2 | 58.8 | 58.8 | 380.4 | 0 | 253.8 | 252.6 | 242.7 | 319.2 | 220.3 | 217.9 | 208.8 | 224.5 | 197.2 | 191.7 | 185.6 | 162.7 | 105.5 | 102.8 | 100.5 | 94 | 90.3 | 88.5 | 87.9 | 523.6 | 139 | 140.7 |
| Total Non-Current Liabilities
| 55,041 | 54,715 | 53,460 | 53,994.5 | 52,941.4 | 51,767.4 | 53,165.8 | 52,636.9 | 51,581.7 | 52,137.5 | 52,633.9 | 54,187.4 | 53,306.4 | 53,766.3 | 53,758.8 | 54,270.5 | 52,891.2 | 52,155.9 | 55,873.6 | 52,100.1 | 50,128.6 | 49,768.6 | 49,637.9 | 36,096.1 | 37,219.6 | 35,589.1 | 35,620.3 | 34,181.1 | 32,297 | 32,042.5 | 30,930.4 | 29,759.9 | 29,634.3 | 29,839.3 | 27,073.7 | 27,900.4 | 21,693.2 | 21,626.2 | 18,000.4 | 18,680.1 | 18,215.3 | 18,234 | 17,120.2 | 17,446.6 | 16,564.1 | 16,477.7 | 15,878.5 | 16,689.8 | 15,789.1 | 15,675 | 15,027.3 | 15,090.5 | 13,861.1 | 13,931.4 | 13,372.5 | 14,416.3 | 14,264.4 | 12,960.8 | 13,139.5 | 13,202.3 | 13,342.4 | 13,119 | 12,914.6 | 12,541 | 12,214.3 | 12,874.5 | 12,824.5 | 9,613.4 | 10,496.4 | 10,479.6 | 10,642 | 10,557.4 | 10,726.6 | 10,542.5 | 10,737.5 | 10,806.4 | 9,192.7 | 9,544.5 | 9,927.2 | 10,115.5 | 10,425.7 | 10,736.1 | 10,822.2 | 11,057.4 | 10,952.1 | 10,998 | 11,264.7 | 11,267.3 | 11,086.1 | 10,849.1 | 10,355.1 | 10,797.8 | 10,868.3 | 10,462.3 | 10,248 | 10,118.2 | 8,728.5 | 8,521.4 | 8,650.2 | 8,069.8 | 8,615.5 | 8,558 | 8,219.7 | 7,822.6 | 8,110.7 | 7,952.4 | 7,410.2 | 6,405.4 | 6,586.9 | 5,710.6 | 5,878.7 | 5,806 | 5,511.9 | 5,158.5 | 4,804.1 | 5,093.7 | 4,765.7 | 4,739.4 | 4,757.8 | 3,832.4 | 4,038.5 | 3,904.5 | 4,764.5 | 4,324.7 | 4,607.8 | 4,641.5 | 4,377.2 | 4,244.2 | 4,643.2 | 4,621.1 | 4,968.3 | 5,226.1 | 5,149.4 | 5,216 | 4,973.5 | 5,286.5 | 5,143 | 4,991 | 4,733.7 | 4,608 | 4,160.8 | 3,781.9 | 3,742.3 | 3,208.7 | 2,721.1 | 2,193.2 |
| Total Liabilities
| 61,349 | 58,625 | 58,346 | 60,853.5 | 56,944.1 | 55,441.1 | 57,790.5 | 56,439 | 55,067.8 | 55,617.6 | 56,868.5 | 58,207.4 | 58,402 | 57,701.1 | 58,338.6 | 60,451.7 | 59,171.4 | 59,402 | 59,861.4 | 55,721.1 | 54,404.2 | 53,008.6 | 53,017.5 | 39,069.6 | 40,846.3 | 38,559.4 | 38,441.7 | 37,071.7 | 36,037.2 | 34,785.8 | 34,151.1 | 33,228.2 | 34,111 | 32,506.5 | 29,932.4 | 30,850.8 | 24,649.7 | 24,387 | 20,752.3 | 21,428 | 22,394.9 | 21,625.7 | 20,221.4 | 20,616.6 | 20,386.4 | 19,282.7 | 18,895.6 | 20,092.9 | 19,940.4 | 19,297.3 | 18,673.7 | 18,599.7 | 18,939.3 | 17,880.2 | 17,626.6 | 17,341 | 17,530.7 | 15,543.6 | 15,708.8 | 16,191 | 16,882.8 | 15,962.5 | 15,127.5 | 15,078.9 | 15,082.8 | 15,899.7 | 16,507.8 | 14,111.9 | 14,705.7 | 13,909.2 | 13,706.5 | 13,565.5 | 15,302.9 | 14,134.3 | 14,434.3 | 14,842.7 | 13,327.4 | 12,619.7 | 12,596.4 | 13,636 | 13,377.7 | 12,810.9 | 13,449.5 | 13,543.2 | 13,585.5 | 13,428.9 | 13,588.2 | 13,689.6 | 12,952 | 12,979.4 | 12,618.7 | 13,046.1 | 12,540.1 | 12,142.2 | 12,518.4 | 12,479.1 | 12,076.5 | 12,211.8 | 11,419 | 11,344.1 | 10,970.3 | 10,788.4 | 10,830.3 | 10,319.7 | 10,281.7 | 9,997.9 | 9,294.2 | 9,389.9 | 8,807.7 | 8,188.4 | 7,918.5 | 7,941.3 | 7,278.9 | 7,022.3 | 6,925.7 | 6,888.6 | 6,703.4 | 6,625.8 | 6,316.3 | 6,283.7 | 6,082.1 | 5,821.4 | 5,720.3 | 5,426.7 | 5,706.7 | 5,663.9 | 5,658.2 | 5,788.8 | 6,088.3 | 6,125 | 5,996 | 6,514 | 6,220 | 6,196.5 | 6,224.4 | 6,485.2 | 6,171.4 | 5,896.2 | 5,700.2 | 5,625 | 5,180.3 | 4,700 | 4,745.9 | 4,064.9 | 3,520.4 | 2,856.6 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 358 | 411.1 | 542.9 | 673.2 | 674.2 | 675 | 675.8 | 676.5 | 677.3 | 678 | 678.7 | 679.4 | 680.2 | 180.9 | 296.4 | 297 | 298.2 | 298.5 | 298.9 | 199.3 | 199.7 | 0.6 | 0.7 | 0.8 | 200 | 200 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 17 | 17 | 17 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 64,819 | 65,026 | 64,203 | 63,479.9 | 62,649 | 61,436.6 | 60,235 | 59,543.9 | 58,752 | 57,785.1 | 57,614 | 57,534.7 | 55,897.7 | 55,739 | 54,483 | 53,908.1 | 53,492.5 | 52,660.8 | 53,106.7 | 52,930.5 | 51,359.5 | 51,562.5 | 50,928.6 | 50,487 | 49,076.2 | 49,106.7 | 48,396.5 | 48,325.8 | 47,631.5 | 47,300.6 | 46,666.9 | 46,222.7 | 45,030 | 45,272.5 | 44,912.4 | 44,594.5 | 44,202 | 43,681.6 | 43,290 | 43,294.5 | 42,201.8 | 42,741.5 | 42,154.7 | 41,751.2 | 40,354.6 | 40,402.4 | 39,776.4 | 39,278 | 37,882.5 | 37,900.8 | 37,262.5 | 36,707.5 | 35,329.8 | 35,165 | 34,386.2 | 33,811.7 | 32,568.9 | 32,406.7 | 31,769.3 | 31,270.8 | 30,056 | 29,927.3 | 29,380.7 | 28,953.9 | 27,968.3 | 27,751.3 | 26,981.8 | 26,461.5 | 25,172.9 | 25,881.2 | 26,592.5 | 25,845.6 | 24,585.7 | 24,976.1 | 24,141.6 | 23,516 | 22,907.5 | 23,014.8 | 22,484 | 21,755.8 | 21,362.8 | 21,275.1 | 20,684.1 | 20,172.3 | 20,043.3 | 20,003.5 | 19,532.3 | 19,204.4 | 19,846.3 | 19,359.4 | 18,861.6 | 18,608.3 | 18,624.7 | 18,079.1 | 17,637.9 | 17,259.4 | 16,805.9 | 16,539.4 | 16,013.5 | 15,562.8 | 15,142.5 | 14,667.9 | 14,215.6 | 13,879.6 | 13,591.9 | 13,170.6 | -510.2 | 12,569 | 12,219.1 | 11,833.7 | 11,458.9 | 11,173 | 10,822 | 10,440.5 | 10,079 | 9,831.3 | 9,519.6 | 9,174.2 | 8,853 | 8,625.9 | 8,370.5 | 8,074.4 | 7,796.4 | 7,612.6 | 7,397.6 | 7,136.3 | 6,897.5 | 6,727.3 | 6,535.7 | 6,287.1 | 6,074.1 | 5,925.2 | 5,763.2 | 5,542.8 | 5,349.1 | 5,214.5 | 5,062.3 | 4,854.1 | 4,672.3 | 4,546 | 4,406.2 | 4,217.8 | 3,935.2 | 3,396 | 2,893.2 | 2,499.4 |
| Accumulated Other Comprehensive Income/Loss
| -2,337 | -2,463 | -2,533 | -2,456 | -2,545.7 | -2,455.6 | -2,489.4 | -2,486.6 | -2,559.7 | -2,246.4 | -2,641.9 | -2,573.7 | -2,663.2 | -2,571.2 | -2,635.9 | -2,586.8 | -2,758.8 | -2,806.3 | -2,996.4 | -2,482.7 | -2,663.1 | -2,496.6 | -2,520.1 | -2,609.5 | -2,508.3 | -2,435 | -2,146.5 | -2,178.4 | -2,236.7 | -2,486.4 | -2,705 | -3,092.9 | -2,622.6 | -2,674.8 | -2,402.6 | -2,879.8 | -2,607.5 | -2,110 | -2,482 | -1,519.7 | -596.3 | 551.9 | 444.3 | 427.6 | 516.6 | 29.2 | 393.8 | 796.4 | 609.5 | 284.8 | 799.2 | 449.7 | 548.5 | 1,544.4 | 1,254.2 | 752.9 | 703.8 | -278.9 | 512.9 | 747.4 | 892.1 | 395.2 | -303.6 | 101.3 | 763.6 | 1,813 | 1,775.8 | 1,337.4 | 1,226.3 | 63.6 | -201.5 | -296.7 | -445.7 | -439.6 | -712.3 | -810.5 | -673.8 | -707.2 | -385.1 | -178.8 | -729.8 | -927.9 | -744.9 | -726 | -1,116.6 | -1,165.4 | -1,540.7 | -1,699.7 | -1,958.1 | -1,795.1 | -1,955.7 | -1,815.5 | -1,737.7 | -1,740.3 | -1,747.2 | -1,402.3 | -1,460.2 | -1,233.6 | -1,129 | -1,020.1 | -945.3 | -5,873 | -5,775.9 | -5,716.4 | -5,630.5 | -5,402 | -5,277.1 | -5,126.8 | -5,078.9 | -4,932.9 | -4,831.1 | -4,781.8 | -4,660.3 | -4,530.3 | -4,417.2 | -4,326.3 | -4,241.6 | -4,128.7 | -4,048.2 | -3,856.2 | -3,786 | -3,660.5 | -3,485.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -67,676 | -67,404 | -66,520 | -65,747.2 | -64,974.7 | -63,996.7 | -63,538.3 | -63,077.3 | -62,775.1 | -61,925.1 | -60,979.5 | -59,578.6 | -58,926.1 | -58,992.4 | -59,099.2 | -59,162.8 | -59,222.4 | -59,334.2 | -59,420.3 | -58,674.7 | -57,312.2 | -55,891.3 | -54,976 | -54,152.5 | -53,377.1 | -52,539.3 | -50,985.4 | -49,432 | -48,889 | -46,831.4 | -46,009.3 | -45,350.7 | -44,048.1 | -41,974.3 | -38,663.4 | -34,643.4 | -33,301.3 | -31,027.3 | -29,421.3 | -28,938 | -27,996.2 | -27,155.1 | -26,467.9 | -26,185.7 | -25,722.9 | -25,277.5 | -24,958.6 | -24,797.4 | -24,624.5 | -38,202.2 | -23,417.8 | -22,783.6 | -22,556.7 | -21,773.2 | -21,203.4 | -19,947 | -19,651.5 | -19,012.6 | -18,182 | -18,000.9 | -17,775.1 | -17,094.5 | -16,410.6 | -15,689.2 | -15,696.9 | -14,959.3 | -14,360 | -12,535.7 | -11,447.9 | -10,875.7 | -10,640.6 | -10,107.2 | -8,630.3 | -8,914.4 | -8,278.9 | -7,653.4 | -7,734.1 | -7,963.6 | -7,477.9 | -7,392.1 | -7,689 | -7,701.5 | -7,587.4 | -7,481 | -7,294.7 | -7,190.7 | -7,186.5 | -7,240.4 | -7,263.3 | -7,231.3 | -7,345.6 | -7,321 | -7,138.4 | -7,111.9 | -6,976.5 | -6,669.3 | -6,556.2 | -6,323.3 | -5,490 | -4,920.2 | -4,717.3 | 262.1 | 653.7 | 1,301.5 | 978.6 | 1,083.1 | 14,909.3 | 1,409.4 | 1,666.3 | 1,501.5 | 1,631.6 | 1,969 | 2,034.7 | 2,050.9 | 1,974.2 | 1,998.3 | 1,844.2 | 1,783.5 | 1,768.6 | 1,441.5 | 1,486.1 | 1,474.3 | 1,475.5 | -2,015.8 | -2,016.7 | -1,976.7 | -1,654.3 | -1,515.1 | -1,216.4 | -1,350.8 | -1,441.9 | -1,388.3 | -1,473.1 | -1,545.7 | -1,309.1 | -1,231.9 | -1,044.4 | -1,095.9 | -1,122.7 | -1,196 | -947.7 | -700.7 | -522.4 | -479.3 | -445.1 | -312.9 |
| Total Shareholders Equity
| -5,177 | -4,824 | -4,833 | -4,706.7 | -4,854.8 | -4,999.1 | -5,776.1 | -6,003.4 | -6,566.2 | -6,369.8 | -5,990.8 | -4,601 | -5,675 | -5,808 | -7,235.5 | -7,824.9 | -8,472.1 | -9,463.1 | -9,293.4 | -8,210.3 | -8,599.2 | -6,808.8 | -6,550.9 | -6,258.4 | -6,792.6 | -5,851 | -4,718.8 | -3,268 | -3,477.6 | -2,000.6 | -2,030.8 | -2,204.3 | -1,624.1 | 640 | 3,863 | 7,087.9 | 8,309.8 | 10,560.9 | 11,403.3 | 12,853.4 | 13,625.9 | 16,154.9 | 16,147.7 | 16,009.7 | 15,164.9 | 15,170.7 | 15,228.2 | 15,293.6 | 13,884.1 | 14,035.1 | 14,660.5 | 14,390.2 | 13,338.2 | 14,952.8 | 14,453.6 | 14,634.2 | 13,637.8 | 13,131.8 | 14,116.8 | 14,033.9 | 13,189.6 | 13,244.6 | 12,683.1 | 13,382.6 | 13,051.6 | 14,621.6 | 14,414.2 | 15,279.8 | 14,967.9 | 15,085.7 | 15,767 | 15,458.3 | 15,526.3 | 15,638.7 | 15,167 | 15,146.1 | 14,516.2 | 14,360.6 | 14,637.6 | 14,201.5 | 12,960.6 | 12,662.3 | 12,368.4 | 11,981.9 | 11,648.6 | 11,664 | 10,821.7 | 10,280.9 | 10,641.5 | 10,349.6 | 9,576.9 | 9,488.4 | 9,765.2 | 9,243.5 | 8,930.8 | 9,204.4 | 8,806.1 | 8,999.1 | 9,411.1 | 9,639.1 | 9,496.5 | 9,057 | 9,093.4 | 9,464.7 | 8,940 | 8,851.7 | 9,122 | 8,851.6 | 9,164.5 | 8,760.3 | 8,617.4 | 8,718.2 | 8,554.4 | 8,319.1 | 7,994 | 7,861.3 | 7,533.3 | 7,371.9 | 7,246.6 | 6,885.4 | 6,745.6 | 6,564 | 6,462.8 | 6,274.1 | 6,058.9 | 5,838.3 | 5,922.6 | 5,892.4 | 5,500.2 | 5,232.7 | 4,929.2 | 4,835.1 | 4,588.6 | 4,296 | 4,239.3 | 4,182.3 | 4,018.5 | 3,758.9 | 3,550.4 | 3,550 | 3,658.5 | 3,517.1 | 3,412.8 | 2,916.7 | 2,448.1 | 2,186.5 |
| Total Equity
| -5,177 | -4,824 | -4,833 | -4,706.7 | -4,854.8 | -4,999.1 | -5,776.1 | -6,003.4 | -6,566.2 | -6,369.8 | -5,990.8 | -4,601 | -5,675 | -5,808 | -7,235.5 | -7,824.9 | -8,472.1 | -9,463.1 | -9,293.4 | -8,210.3 | -8,599.2 | -6,808.8 | -6,550.9 | -6,258.4 | -6,792.6 | -5,851 | -4,718.8 | -3,268 | -3,477.6 | -2,000.6 | -2,030.8 | -2,204.3 | -1,624.1 | 640 | 3,863 | 7,087.9 | 8,309.8 | 10,560.9 | 11,403.3 | 12,853.4 | 13,625.9 | 16,154.9 | 16,147.7 | 16,009.7 | 15,164.9 | 15,170.7 | 15,228.2 | 15,293.6 | 13,884.1 | 14,035.1 | 14,660.5 | 14,390.2 | 13,338.2 | 14,952.8 | 14,453.6 | 14,634.2 | 13,637.8 | 13,131.8 | 14,116.8 | 14,033.9 | 13,189.6 | 13,244.6 | 12,683.1 | 13,382.6 | 13,051.6 | 14,621.6 | 14,414.2 | 15,279.8 | 14,967.9 | 15,085.7 | 15,767 | 15,458.3 | 15,526.3 | 15,638.7 | 15,167 | 15,146.1 | 14,516.2 | 14,360.6 | 14,637.6 | 14,201.5 | 12,960.6 | 12,662.3 | 12,368.4 | 11,981.9 | 11,648.6 | 11,664 | 10,821.7 | 10,280.9 | 10,641.5 | 10,349.6 | 9,576.9 | 9,488.4 | 9,765.2 | 9,243.5 | 8,930.8 | 9,204.4 | 8,806.1 | 8,999.1 | 9,411.1 | 9,639.1 | 9,496.5 | 9,057 | 9,093.4 | 9,464.7 | 8,940 | 8,851.7 | 9,122 | 8,851.6 | 9,164.5 | 9,373.6 | 9,339.2 | 9,444.7 | 9,264.2 | 8,999.1 | 8,650.2 | 8,526 | 8,198.3 | 8,031.9 | 7,897.2 | 7,308.2 | 7,154.7 | 6,954.8 | 6,462.8 | 6,608.5 | 6,058.9 | 5,838.3 | 5,922.6 | 5,892.4 | 5,500.2 | 5,232.7 | 4,929.2 | 4,835.1 | 4,588.6 | 4,296 | 4,239.3 | 4,182.3 | 4,018.5 | 3,758.9 | 3,550.4 | 3,550 | 3,658.5 | 3,517.1 | 3,412.8 | 2,916.7 | 2,448.1 | 2,186.5 |
| Total Liabilities & Shareholders Equity
| 56,172 | 53,801 | 53,513 | 56,146.8 | 52,089.3 | 50,442 | 52,014.4 | 50,435.6 | 48,501.6 | 49,247.8 | 50,877.7 | 53,606.4 | 52,727 | 51,893.1 | 51,103.1 | 52,626.8 | 50,699.3 | 49,938.9 | 50,568 | 47,510.8 | 45,805 | 46,199.8 | 46,466.6 | 32,811.2 | 34,053.7 | 32,708.4 | 33,722.9 | 33,803.7 | 32,559.6 | 32,785.2 | 32,120.3 | 31,023.9 | 32,486.9 | 33,146.5 | 33,795.4 | 37,938.7 | 32,959.5 | 34,947.9 | 32,155.6 | 34,281.4 | 36,020.8 | 37,780.6 | 36,369.1 | 36,626.3 | 35,551.3 | 34,453.4 | 34,123.8 | 35,386.5 | 33,824.5 | 33,332.4 | 33,334.2 | 32,989.9 | 32,277.5 | 32,833 | 32,080.2 | 31,975.2 | 31,168.5 | 28,675.4 | 29,825.6 | 30,224.9 | 30,072.4 | 29,207.1 | 27,810.6 | 28,461.5 | 28,134.4 | 30,521.3 | 30,922 | 29,391.7 | 29,673.6 | 28,994.9 | 29,473.5 | 29,023.8 | 30,829.2 | 29,773 | 29,601.3 | 29,988.8 | 27,843.6 | 26,980.3 | 27,234 | 27,837.5 | 26,338.3 | 25,473.2 | 25,817.9 | 25,525.1 | 25,234.1 | 25,092.9 | 24,409.9 | 23,970.5 | 23,593.5 | 23,329 | 22,195.6 | 22,534.5 | 22,305.3 | 21,385.7 | 21,449.2 | 21,683.5 | 20,882.6 | 21,210.9 | 20,830.1 | 20,983.2 | 20,466.8 | 19,845.4 | 19,923.7 | 19,784.4 | 19,221.7 | 18,849.6 | 18,416.2 | 18,241.5 | 17,972.2 | 17,562 | 17,257.7 | 17,386 | 16,543.1 | 16,021.4 | 15,575.9 | 15,414.6 | 14,901.7 | 14,657.7 | 14,213.5 | 13,591.9 | 13,236.8 | 12,776.2 | 12,183.1 | 12,035.2 | 11,765.6 | 11,502.2 | 11,580.8 | 11,681.2 | 11,588.5 | 11,357.7 | 10,925.2 | 11,349.1 | 10,808.6 | 10,492.5 | 10,463.7 | 10,667.5 | 10,189.9 | 9,655.1 | 9,250.6 | 9,175 | 8,838.8 | 8,217.1 | 8,158.7 | 6,981.6 | 5,968.5 | 5,043.1 |