Microbix Biosystems Inc.
TSX:MBX.TO
0.315 (CAD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.606 | 13.488 | 9.986 | 0.093 | 0.096 | 0.044 | 0.054 | 0.005 | 0.104 | 0.547 | 0.26 | 0.228 | 0.125 | 0.016 | 0.588 | 3.407 | 0.638 | 0.401 | 1.255 | 1.272 | 0.527 | 0.557 | 0.694 | 0.552 | 0.2 | 1.7 | 6.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.606 | 13.488 | 9.986 | 0.093 | 0.096 | 0.044 | 0.054 | 0.005 | 0.104 | 0.547 | 0.26 | 0.228 | 0.125 | 0.016 | 0.588 | 3.407 | 0.638 | 0.401 | 1.255 | 1.272 | 0.527 | 0.557 | 0.694 | 0.552 | 0.2 | 1.7 | 6.1 |
Net Receivables
| 4.176 | 3.089 | 4.206 | 1.887 | 1.777 | 1.406 | 1.487 | 2.204 | 1.842 | 2.285 | 1.23 | 1.513 | 1.501 | 1.983 | 1.123 | 1.207 | 0.822 | 0.629 | 0.501 | 0.46 | 0.789 | 0.498 | 0.452 | 0.447 | 0.4 | 1.1 | 0.7 |
Inventory
| 5.752 | 5.285 | 4.408 | 4.293 | 4.48 | 4.447 | 4.467 | 3.396 | 3.625 | 1.598 | 1.072 | 1.247 | 1.284 | 1.091 | 0.934 | 0.866 | 0.757 | 0.844 | 0.556 | 0.492 | 0.452 | 0.429 | 0.39 | 0.411 | 0.4 | 3.1 | 0.6 |
Other Current Assets
| 0.767 | 0.546 | 0.495 | 0.22 | 0.099 | 0.17 | 0.153 | 0.056 | 0.216 | 0.276 | 0.076 | 0.148 | 0.178 | 0.1 | 0.113 | 0.132 | 0.078 | 0.071 | 0.077 | 0.045 | 0.046 | 0.034 | 0.091 | 0.046 | 0.1 | 0.5 | 0.6 |
Total Current Assets
| 22.302 | 22.408 | 19.094 | 6.493 | 6.452 | 6.067 | 6.162 | 5.661 | 5.788 | 4.707 | 2.638 | 3.137 | 3.087 | 3.19 | 2.759 | 5.612 | 2.294 | 1.945 | 2.388 | 2.269 | 1.814 | 1.518 | 1.627 | 1.456 | 1.1 | 6.4 | 8 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.928 | 8.906 | 8.083 | 7.363 | 6.65 | 6.647 | 12.212 | 12.252 | 11.867 | 8.752 | 5.929 | 6.128 | 6.384 | 6.687 | 6.799 | 4.634 | 1.825 | 1.753 | 1.28 | 1.1 | 1.147 | 1.182 | 1.287 | 1.367 | 1.5 | 1.8 | 0.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.423 | 1.498 | 1.652 | 1.742 | 4.959 | 5.016 | 6.484 | 6.204 | 5.361 | 4.053 | 3.899 | 3.994 | 4.09 | 4.185 | 0 | 4.358 | 1.682 | 0.257 | 0.279 | 0 | 0 | 0 | 0 | 0.018 | 0.1 | 0 | 0 |
Goodwill and Intangible Assets
| 4.423 | 1.498 | 1.652 | 1.742 | 4.959 | 5.016 | 6.484 | 6.204 | 5.361 | 4.053 | 3.899 | 3.994 | 4.09 | 4.185 | 4.281 | 4.358 | 1.682 | 0.257 | 0.279 | 0 | 0 | 0 | 0 | 0.018 | 0.1 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -1.58 | -1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 1.568 | 1.58 | 1.58 | 1.13 | 0.53 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.332 | -9.735 | -0 | -0 | -0 | 1.58 | 1.13 | -0 | 0.222 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | -0 | 0 | 0.002 | 0.003 | 0.006 | 0.016 | 0.021 | 0.043 | 0.066 | 0 | 0.2 | 0.3 |
Total Non-Current Assets
| 13.351 | 10.737 | 9.735 | 9.105 | 13.177 | 13.243 | 20.276 | 19.586 | 17.759 | 13.292 | 10.078 | 10.372 | 10.724 | 11.122 | 11.33 | 8.991 | 3.508 | 2.012 | 1.562 | 1.106 | 1.164 | 1.203 | 1.331 | 1.45 | 1.6 | 2 | 1.1 |
Total Assets
| 35.653 | 33.145 | 28.829 | 15.598 | 19.63 | 19.31 | 26.438 | 25.247 | 23.547 | 17.999 | 12.716 | 13.509 | 13.811 | 14.312 | 14.089 | 14.604 | 5.802 | 3.957 | 3.95 | 3.375 | 2.978 | 2.721 | 2.958 | 2.906 | 2.7 | 8.4 | 9.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 2.08 | 1.829 | 1.795 | 1.488 | 1.463 | 1.767 | 2.842 | 1.899 | 2.488 | 1.826 | 1.354 | 1.915 | 0 | 0 | 0 | 2.232 | 0.85 | 0.951 | 0.51 | 0.469 | 0.564 | 0.258 | 0.354 | 0.393 | 0.4 | 1.2 | 0.5 |
Short Term Debt
| 0.265 | 0.267 | 2.656 | 1.286 | 2.663 | 1.464 | 2.529 | 2.667 | 1.458 | 0.814 | 0.12 | 0.617 | 0.274 | 0.405 | 0.085 | 0.034 | 0.092 | 0.078 | 0.02 | 0.063 | 0.138 | 0.295 | 0.405 | 0.45 | 0.2 | 0.2 | 0.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.004 | 0.555 | 0.743 | 1.316 | 0.64 | 0.931 | 1.145 | 0.683 | 0.19 | -1.826 | -1.354 | -1.915 | 0.053 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.826 | 1.354 | 2.056 | 2.075 | 1.921 | 1.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 |
Total Current Liabilities
| 4.35 | 2.651 | 5.194 | 4.09 | 4.766 | 4.161 | 6.516 | 5.249 | 4.135 | 2.64 | 1.473 | 2.672 | 2.403 | 2.538 | 1.662 | 2.266 | 0.942 | 1.028 | 0.53 | 0.532 | 0.702 | 0.553 | 0.759 | 0.843 | 0.5 | 1.4 | 1.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 6.38 | 5.556 | 5.079 | 4.888 | 4.326 | 4.795 | 4.747 | 4.707 | 5.735 | 5.105 | 5.109 | 6.3 | 5.719 | 5.596 | 5.494 | 3.872 | 1.853 | 1.21 | 0.62 | 0.56 | 0.289 | 0.05 | 0.15 | 0.3 | 0.5 | 0.6 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.413 | -0.413 | 5.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 | 0.413 | -5.182 | 0.129 | 0.118 | 0.109 | 0.845 | 0.724 | 0.24 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.679 | 5.556 | 5.079 | 4.888 | 4.326 | 4.795 | 4.747 | 4.707 | 5.735 | 5.517 | 5.521 | 6.713 | 6.261 | 6.127 | 6.015 | 4.717 | 2.577 | 1.451 | 0.652 | 0.56 | 0.289 | 0.05 | 0.15 | 0.3 | 0.5 | 0.6 | 0 |
Total Liabilities
| 11.029 | 8.207 | 10.273 | 8.979 | 9.092 | 8.957 | 11.263 | 9.956 | 9.87 | 8.157 | 6.995 | 9.385 | 8.664 | 8.665 | 7.677 | 6.983 | 3.519 | 2.479 | 1.182 | 1.091 | 0.99 | 0.603 | 0.909 | 1.143 | 1 | 2 | 1.1 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 49.044 | 49.919 | 43.61 | 35.357 | 33.912 | 33.912 | 31.299 | 31.299 | 30.99 | 27.662 | 24.3 | 24.034 | 0 | 20.702 | 19.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -36.911 | -36.872 | -38.661 | -41.894 | -35.666 | -35.698 | -27.077 | -23.297 | -24.045 | -24.659 | -24.828 | -25.948 | -23.406 | -20.792 | -18.253 | -15.769 | -12.101 | -9.389 | -7.297 | -6.814 | -6.828 | -6.464 | -6.534 | -6.775 | -6.3 | -1.7 | 0.4 |
Accumulated Other Comprehensive Income/Loss
| 2.273 | 2.273 | 2.904 | 2.904 | 2.904 | 2.904 | 2.904 | 2.351 | 2.351 | 2.351 | 2.699 | 0 | 0 | 0 | 0 | 3.172 | 1.353 | 0.974 | 1.228 | 0.505 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Other Total Stockholders Equity
| 10.219 | 9.619 | 10.703 | 10.253 | 9.388 | 9.236 | 8.048 | 4.938 | 4.38 | 4.488 | 3.551 | 6.038 | 28.553 | 5.736 | 5.241 | 20.218 | 13.03 | 9.894 | 8.837 | 8.592 | 8.588 | 8.583 | 8.583 | 8.538 | 8 | 8.1 | 7.5 |
Total Shareholders Equity
| 24.624 | 24.939 | 18.556 | 6.619 | 10.537 | 10.354 | 15.175 | 15.292 | 13.677 | 9.842 | 5.721 | 4.124 | 5.148 | 5.647 | 6.412 | 7.621 | 2.283 | 1.478 | 2.768 | 2.284 | 1.988 | 2.118 | 2.049 | 1.763 | 1.7 | 6.4 | 8 |
Total Equity
| 24.624 | 24.939 | 18.556 | 6.619 | 10.537 | 10.354 | 15.175 | 15.292 | 13.677 | 9.842 | 5.721 | 4.124 | 5.148 | 5.647 | 6.412 | 7.621 | 2.283 | 1.478 | 2.768 | 2.284 | 1.988 | 2.118 | 2.049 | 1.763 | 1.7 | 6.4 | 8 |
Total Liabilities & Shareholders Equity
| 35.653 | 33.145 | 28.829 | 15.598 | 19.63 | 19.31 | 26.438 | 25.247 | 23.547 | 17.999 | 12.716 | 13.509 | 13.811 | 14.312 | 14.089 | 14.604 | 5.802 | 3.957 | 3.95 | 3.375 | 2.978 | 2.721 | 2.958 | 2.906 | 2.7 | 8.4 | 9.1 |