Mercantile Bank Corporation
NASDAQ:MBWM
43.46 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 83.412 | 88.56 | 87.592 | 73.803 | 58.207 | 55.196 | 55.335 | 58.462 | 49.629 | 42.067 | 40.162 | 45.166 | 46.692 | 44.369 | 42.996 | 46.182 | 42.816 | 41.555 | 36.867 | 38.48 | 38.281 | 37.45 | 37.277 | 36.188 | 34.548 | 33.775 | 34.58 | 32.905 | 33.249 | 31.235 | 31.36 | 31.039 | 31.734 | 31.164 | 32.968 | 29.705 | 29.902 | 29.062 | 28.543 | 28.506 | 28.888 | 17.841 | 12.57 | 14.286 | 13.677 | 13.084 | 13.281 | 13.8 | 13.641 | 13.451 | 13.803 | 14.358 | 14.099 | 14.861 | 15.201 | 15.992 | 16.224 | 16.417 | 16.961 | 16.484 | 14.898 | 14.017 | 13.492 | 14.323 | 13.545 | 12.35 | 13.273 | 14.608 | 15.557 | 15.369 | 15.892 | 16.676 | 16.909 | 16.921 | 16.342 | 16.86 | 15.402 | 14.826 | 13.865 | 13.188 | 12.012 | 11.001 | 10.528 | 10.039 | 9.116 | 8.746 | 7.771 | 7.607 | 7.201 | 6.296 | 5.603 | 5.572 | 4.79 | 4.063 | 3.871 | 3.63 | 3.547 | 3.27 | 3.021 | 2.7 | 2.9 | 2.5 | 2.1 | 1.91 | 1.54 | 0.97 | 0.61 |
Cost of Revenue
| -9.667 | 9.681 | 10.868 | 65,870.6 | -12.946 | -65,862.804 | 5.15 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 93.079 | 78.879 | 76.724 | -65,796.797 | 71.153 | 65,918 | 50.185 | 58.462 | 49.629 | 42.067 | 40.162 | 45.167 | 46.692 | 44.369 | 42.996 | 46.182 | 42.816 | 41.555 | 36.867 | 38.48 | 38.281 | 37.45 | 37.277 | 36.189 | 34.548 | 33.775 | 34.58 | 32.905 | 33.249 | 31.235 | 31.36 | 31.038 | 31.734 | 31.164 | 32.968 | 29.705 | 29.902 | 29.062 | 28.543 | 28.506 | 28.888 | 17.841 | 12.57 | 14.286 | 13.677 | 13.084 | 13.281 | 13.8 | 13.641 | 13.451 | 13.803 | 14.358 | 14.099 | 14.861 | 15.201 | 15.992 | 16.224 | 16.417 | 16.961 | 16.484 | 14.898 | 14.017 | 13.492 | 14.323 | 13.545 | 12.35 | 13.273 | 14.608 | 15.557 | 15.369 | 15.892 | 16.676 | 16.909 | 16.921 | 16.342 | 16.86 | 15.402 | 14.826 | 13.865 | 13.188 | 12.012 | 11.001 | 10.528 | 10.039 | 9.116 | 8.746 | 7.771 | 7.607 | 7.201 | 6.296 | 5.603 | 5.572 | 4.79 | 4.063 | 3.871 | 3.63 | 3.547 | 3.27 | 3.021 | 2.7 | 2.9 | 2.5 | 2.1 | 1.91 | 1.54 | 0.97 | 0.61 |
Gross Profit Ratio
| 1.116 | 0.891 | 0.876 | -891.519 | 1.222 | 1,194.253 | 0.907 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.292 | 17.913 | 18.237 | 20.658 | 17.258 | 16.461 | 16.682 | 20.438 | 19.795 | 18.767 | 18.483 | 22.159 | 18.721 | 18.969 | 17.703 | 18.058 | 19.41 | 16.759 | 16.011 | 16.232 | 16.022 | 15.581 | 15.231 | 15.025 | 15.082 | 14.894 | 14.465 | 13.92 | 13.957 | 13.208 | 13.493 | 12.683 | 13.5 | 13.136 | 13.379 | 13.19 | 13.058 | 13.429 | 12.331 | 10.759 | 11.016 | 7.261 | 5.407 | 5.393 | 5.813 | 5.435 | 5.233 | 6.21 | 5.143 | 5.151 | 4.995 | 7.808 | 5.275 | 5.083 | 5.287 | 7.941 | 5.746 | 5.726 | 5.851 | 3.61 | 6.018 | 7.043 | 6.186 | 5.462 | 5.584 | 5.673 | 5.774 | 5.546 | 5.425 | 6.521 | 5.384 | 4.804 | 4.731 | 4.683 | 4.765 | 5.088 | 4.983 | 4.405 | 4.159 | 3.574 | 3.589 | 3.51 | 3.283 | 3.086 | 3.029 | 2.759 | 2.497 | 2.123 | 2.02 | 1.95 | 1.678 | 1.599 | 1.467 | 1.402 | 1.244 | 1.042 | 1.168 | 1.126 | 0.938 | 1 | 0.9 | 0.8 | 0.7 | 1.69 | 1.42 | 1.27 | 1.76 |
Selling & Marketing Expenses
| 0 | 21.056 | 21.455 | 1.565 | 0 | 0 | 0 | 1.445 | 0 | 0 | 0 | 1.175 | 0 | 0 | 0 | 1.292 | 0 | 0 | 0 | 1.446 | 0 | 0 | 0 | 1.648 | 0 | 0 | 0 | 1.608 | 0 | 0 | 0 | 1.586 | 0 | 0 | 0 | 1.363 | 0 | 0 | 0 | 1.315 | 0 | 0 | 0 | 1.113 | 0 | 0 | 0 | 1.167 | 0 | 0 | 0 | 0.747 | 0 | 0 | 0 | 0.906 | 0 | 0 | 0 | 0.65 | 0 | 0 | 0 | 0.559 | 0 | 0 | 0 | 0.585 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.554 | 0 | 0 | 0 | 0.465 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 2.04 | 1.71 | 1.3 | 0.58 |
SG&A
| 20.292 | 17.913 | 18.237 | 22.223 | 17.258 | 16.461 | 16.682 | 20.438 | 19.795 | 18.767 | 18.483 | 22.159 | 18.721 | 18.969 | 17.703 | 18.058 | 19.41 | 16.759 | 16.011 | 16.232 | 16.022 | 15.581 | 15.231 | 15.025 | 15.082 | 14.894 | 14.465 | 13.92 | 13.957 | 13.208 | 13.493 | 12.683 | 13.5 | 13.136 | 13.379 | 13.19 | 13.058 | 13.429 | 12.331 | 10.759 | 11.016 | 7.261 | 5.407 | 5.393 | 5.813 | 5.435 | 5.233 | 6.21 | 5.143 | 5.151 | 4.995 | 8.555 | 5.275 | 5.083 | 5.287 | 8.847 | 5.746 | 5.726 | 5.851 | 4.26 | 6.018 | 7.043 | 6.186 | 6.021 | 5.584 | 5.673 | 5.774 | 6.131 | 5.425 | 6.521 | 5.384 | 5.404 | 4.731 | 4.683 | 4.765 | 5.642 | 4.983 | 4.405 | 4.159 | 4.039 | 3.589 | 3.51 | 3.283 | 3.411 | 3.029 | 2.759 | 2.497 | 2.423 | 2.02 | 1.95 | 1.678 | 1.847 | 1.467 | 1.402 | 1.244 | 1.238 | 1.168 | 1.126 | 0.938 | 1.2 | 0.9 | 0.8 | 0.7 | 3.73 | 3.13 | 2.57 | 2.34 |
Other Expenses
| 37.667 | -8.681 | -8.489 | -48.594 | -45.166 | -65,890.727 | 23.656 | -8.273 | -43.698 | -40.985 | -39.328 | -47.593 | -42.067 | -36.1 | -37.868 | -40.728 | -42.948 | -40.982 | -32.084 | -30.472 | -30.038 | -29.865 | -29.919 | -30.607 | -31.486 | -31.914 | -30.83 | 0 | -30.777 | -30.13 | -30.674 | -28.395 | -30.507 | -30.382 | -30.84 | -30.87 | -29.375 | -30.557 | -28.432 | -27.381 | -28.446 | -19.698 | -10.19 | -9.299 | -11.362 | -10.068 | -9.562 | -12.762 | -11.744 | -9.336 | -10.965 | -15.88 | -11.601 | -11.924 | -13.358 | -20.993 | -20.246 | -15.093 | -17.002 | -30.797 | -17.63 | -16.195 | -10.797 | -2.899 | 0.118 | -4.103 | -4.631 | 1.179 | 4.935 | 3.226 | 6.398 | 6.144 | 6.019 | 3.886 | 2.004 | -1.356 | -1.506 | -1.712 | -2.684 | -3.63 | -4.241 | -4.01 | -3.817 | -3.531 | -3.376 | -2.043 | -1.27 | -0.835 | -0.135 | 0.091 | 1.003 | 1.008 | 2.863 | 2.919 | 3.627 | 3.446 | 3.053 | 2.388 | 1.833 | 1.1 | 0.5 | 0.3 | 0.2 | 0 | 0 | 0 | 0 |
Operating Expenses
| 57.959 | 8.681 | 8.489 | -48.594 | -45.166 | -65,874.266 | 40.338 | 57.045 | -23.903 | -22.218 | -20.845 | -25.434 | -23.346 | -17.131 | -20.165 | -22.67 | -23.538 | -24.223 | -16.073 | -14.24 | -14.016 | -14.284 | -14.688 | -15.582 | -16.404 | -17.02 | -16.365 | 40.658 | -16.82 | -16.922 | -17.181 | -15.712 | -17.007 | -17.246 | -17.461 | -17.68 | -16.317 | -17.128 | -16.101 | -16.622 | -17.43 | -12.437 | -4.783 | -3.906 | -5.549 | -4.633 | -4.329 | -6.552 | -6.601 | -4.185 | -5.97 | -7.325 | -6.326 | -6.841 | -8.071 | -12.146 | -14.5 | -9.367 | -11.151 | -26.537 | -11.612 | -9.152 | -4.611 | 3.122 | 5.702 | 1.57 | 1.143 | 7.31 | 10.36 | 9.747 | 11.782 | 11.548 | 10.75 | 8.569 | 6.769 | 4.286 | 3.477 | 2.693 | 1.475 | 0.409 | -0.652 | -0.5 | -0.534 | -0.12 | -0.347 | 0.716 | 1.227 | 1.588 | 1.885 | 2.041 | 2.681 | 2.855 | 4.33 | 4.321 | 4.871 | 4.684 | 4.221 | 3.514 | 2.771 | 2.3 | 1.4 | 1.1 | 0.9 | 3.73 | 3.13 | 2.57 | 2.34 |
Operating Income
| 27.223 | 23.516 | 27.688 | 25.209 | 25.987 | 43.734 | 35.188 | 34.492 | 25.726 | 19.849 | 19.317 | 19.733 | 23.346 | 27.238 | 22.831 | 23.512 | 19.278 | 17.332 | 20.794 | 24.241 | 24.265 | 23.166 | 22.589 | 20.607 | 18.144 | 16.755 | 18.215 | -136.502 | 16.429 | 14.313 | 14.179 | 15.326 | 14.727 | 13.918 | 15.507 | 12.025 | 13.585 | 11.934 | 12.442 | 11.884 | 11.458 | 5.404 | 7.787 | 10.38 | 8.128 | 8.451 | 8.952 | 7.248 | 7.04 | 9.266 | 7.833 | 7.033 | 7.773 | 8.02 | 7.13 | 3.846 | 1.724 | 7.05 | 5.81 | -10.053 | 3.286 | 4.865 | 8.881 | 17.445 | 19.247 | 13.92 | 14.416 | 21.918 | 25.917 | 25.116 | 27.674 | 28.224 | 27.659 | 25.49 | 23.111 | 21.146 | 18.879 | 17.519 | 15.34 | 13.597 | 11.36 | 10.501 | 9.994 | 9.919 | 8.769 | 9.462 | 8.998 | 9.195 | 9.086 | 8.337 | 8.284 | 8.427 | 9.12 | 8.384 | 8.742 | 8.314 | 7.768 | 6.784 | 5.792 | 5 | 4.3 | 3.6 | 3 | 0.21 | 0.12 | -0.3 | -1.14 |
Operating Income Ratio
| 0.326 | 0.266 | 0.316 | 0.342 | 0.446 | 0.792 | 0.636 | 0.59 | 0.518 | 0.472 | 0.481 | 0.437 | 0.5 | 0.614 | 0.531 | 0.509 | 0.45 | 0.417 | 0.564 | 0.63 | 0.634 | 0.619 | 0.606 | 0.569 | 0.525 | 0.496 | 0.527 | -4.148 | 0.494 | 0.458 | 0.452 | 0.494 | 0.464 | 0.447 | 0.47 | 0.405 | 0.454 | 0.411 | 0.436 | 0.417 | 0.397 | 0.303 | 0.619 | 0.727 | 0.594 | 0.646 | 0.674 | 0.525 | 0.516 | 0.689 | 0.567 | 0.49 | 0.551 | 0.54 | 0.469 | 0.24 | 0.106 | 0.429 | 0.343 | -0.61 | 0.221 | 0.347 | 0.658 | 1.218 | 1.421 | 1.127 | 1.086 | 1.5 | 1.666 | 1.634 | 1.741 | 1.692 | 1.636 | 1.506 | 1.414 | 1.254 | 1.226 | 1.182 | 1.106 | 1.031 | 0.946 | 0.955 | 0.949 | 0.988 | 0.962 | 1.082 | 1.158 | 1.209 | 1.262 | 1.324 | 1.478 | 1.512 | 1.904 | 2.063 | 2.258 | 2.29 | 2.19 | 2.075 | 1.917 | 1.852 | 1.483 | 1.44 | 1.429 | 0.11 | 0.078 | -0.309 | -1.869 |
Total Other Income Expenses Net
| -2.667 | -5.266 | -5.2 | -4.047 | -5.489 | -5.511 | -5.644 | -3.125 | -4.034 | -5.156 | -4.221 | -7.612 | -4.53 | -4.344 | -4.511 | -3.735 | -4.119 | -3.744 | -4.092 | -0.388 | -3.679 | -4.256 | -0.505 | -2.043 | -4.261 | -4.309 | -4.362 | -2.55 | -4.362 | -4.822 | -3.004 | -2.249 | -4.468 | -4.42 | -1.782 | -4.004 | -4.895 | -5.329 | -5.19 | -3.649 | -6.396 | -6.307 | -2.082 | 1.528 | -3.785 | -0.5 | -0.39 | -1.236 | -3.184 | -3.419 | -3.684 | -4.071 | -4.749 | -5.302 | -5.71 | -6.836 | -6.075 | -1.225 | -3.073 | -10.618 | -12.326 | -14.416 | -7.335 | -17.629 | -18.115 | -4.627 | -6.156 | -22.218 | -22.729 | -22.136 | -21.541 | -21.445 | -20.128 | -18.1 | -16 | -14.358 | -12.692 | -10.738 | -9.05 | -7.637 | -6.963 | -6.13 | -5.865 | -5.747 | -5.797 | -5.922 | -5.881 | -6.032 | -6.036 | -5.904 | -6.006 | -6.316 | -7.178 | -7.314 | -7.394 | -7.041 | -6.608 | -5.844 | -5.067 | -4.3 | -3.5 | -3 | -2.7 | 0 | 0 | 0 | 0 |
Income Before Tax
| 24.556 | 23.516 | 26.985 | 25.209 | 25.987 | 25.367 | 26.136 | 26.871 | 19.973 | 14.625 | 14.32 | 15.219 | 18.582 | 22.335 | 17.579 | 17.741 | 13.193 | 10.739 | 13.177 | 15.845 | 15.554 | 14.463 | 14.597 | 14.23 | 12.498 | 11.661 | 13.433 | 12.457 | 12.039 | 10.603 | 10.984 | 12.045 | 11.471 | 10.871 | 12.5 | 9.108 | 10.709 | 9.312 | 9.702 | 8.91 | 8.547 | 2.475 | 5.263 | 7.701 | 5.455 | 5.771 | 6.197 | 4.32 | 3.856 | 5.847 | 4.149 | 2.962 | 3.024 | 2.718 | 1.42 | -2.99 | -6.075 | -1.225 | -3.073 | -20.671 | -9.04 | -9.551 | -7.335 | -0.184 | 1.132 | -4.627 | -6.156 | -0.3 | 3.188 | 2.98 | 6.133 | 6.779 | 7.531 | 7.39 | 7.111 | 6.788 | 6.187 | 6.781 | 6.29 | 5.96 | 4.397 | 4.371 | 4.129 | 4.172 | 2.972 | 3.54 | 3.117 | 3.163 | 3.05 | 2.433 | 2.278 | 2.111 | 1.943 | 1.071 | 1.348 | 1.273 | 1.16 | 0.939 | 0.725 | 0.7 | 0.8 | 0.6 | 0 | 0.21 | 0.12 | -0.3 | -1.14 |
Income Before Tax Ratio
| 0.294 | 0.266 | 0.308 | 0.342 | 0.446 | 0.46 | 0.472 | 0.46 | 0.402 | 0.348 | 0.357 | 0.337 | 0.398 | 0.503 | 0.409 | 0.384 | 0.308 | 0.258 | 0.357 | 0.412 | 0.406 | 0.386 | 0.392 | 0.393 | 0.362 | 0.345 | 0.388 | 0.379 | 0.362 | 0.339 | 0.35 | 0.388 | 0.361 | 0.349 | 0.379 | 0.307 | 0.358 | 0.32 | 0.34 | 0.313 | 0.296 | 0.139 | 0.419 | 0.539 | 0.399 | 0.441 | 0.467 | 0.313 | 0.283 | 0.435 | 0.301 | 0.206 | 0.214 | 0.183 | 0.093 | -0.187 | -0.374 | -0.075 | -0.181 | -1.254 | -0.607 | -0.681 | -0.544 | -0.013 | 0.084 | -0.375 | -0.464 | -0.021 | 0.205 | 0.194 | 0.386 | 0.407 | 0.445 | 0.437 | 0.435 | 0.403 | 0.402 | 0.457 | 0.454 | 0.452 | 0.366 | 0.397 | 0.392 | 0.416 | 0.326 | 0.405 | 0.401 | 0.416 | 0.424 | 0.386 | 0.407 | 0.379 | 0.406 | 0.264 | 0.348 | 0.351 | 0.327 | 0.287 | 0.24 | 0.259 | 0.276 | 0.24 | 0 | 0.11 | 0.078 | -0.309 | -1.869 |
Income Tax Expense
| 4.938 | 4.73 | 5.423 | 5.179 | 5.132 | 5.01 | 5.162 | 5.068 | 3.943 | 2.888 | 2.828 | 3.58 | 3.531 | 4.244 | 3.34 | 3.659 | 2.507 | 2.041 | 2.504 | 2.528 | 2.954 | 2.748 | 2.773 | 2.657 | 2.375 | 2.215 | 2.552 | 4.478 | 3.702 | 3.26 | 3.369 | 3.96 | 3.626 | 3.437 | 3.951 | 2.628 | 3.373 | 2.754 | 3.056 | 2.617 | 2.6 | 0.966 | 1.683 | 2.538 | 2.002 | 1.755 | 1.797 | 1.271 | 1.24 | 1.856 | 1.269 | -27.361 | 0.342 | 0.337 | 0.332 | 1.963 | -0.718 | -0.862 | -0.43 | 15.416 | -3.754 | -3.326 | -2.846 | -0.496 | 0.053 | -2.015 | -2.418 | -0.395 | 0.821 | 0.759 | 1.85 | 2.174 | 2.329 | 2.279 | 2.182 | 2.239 | 1.887 | 2.091 | 1.928 | 1.472 | 1.283 | 1.225 | 1.156 | 1.157 | 0.744 | 1 | 0.884 | 0.882 | 0.894 | 0.717 | 0.674 | 0.658 | 0.605 | 0.294 | 0.433 | 0.393 | 0.382 | 0.303 | 0.225 | 0 | 0.2 | 0.1 | 2.6 | 2.04 | 1.71 | 1.3 | 0.58 |
Net Income
| 19.618 | 18.786 | 21.562 | 20.03 | 20.855 | 20.357 | 20.974 | 21.803 | 16.03 | 11.737 | 11.492 | 11.639 | 15.051 | 18.091 | 14.239 | 14.082 | 10.686 | 8.698 | 10.673 | 13.317 | 12.6 | 11.715 | 11.824 | 11.574 | 10.123 | 9.446 | 10.881 | 7.979 | 8.337 | 7.343 | 7.615 | 8.085 | 7.845 | 7.434 | 8.549 | 6.48 | 7.336 | 6.558 | 6.646 | 6.293 | 5.947 | 1.509 | 3.58 | 5.163 | 3.453 | 4.016 | 4.4 | 3.048 | 2.616 | 3.288 | 2.552 | 29.991 | 2.682 | 2.381 | 1.088 | -4.953 | -5.357 | -0.363 | -2.643 | -36.087 | -5.286 | -6.225 | -4.489 | 0.312 | 1.079 | -2.612 | -3.738 | 0.095 | 2.367 | 2.221 | 4.283 | 4.605 | 5.202 | 5.111 | 4.929 | 4.549 | 4.3 | 4.69 | 4.362 | 4.488 | 3.114 | 3.146 | 2.973 | 3.015 | 2.228 | 2.54 | 2.233 | 2.281 | 2.156 | 1.716 | 1.604 | 1.453 | 1.338 | 0.777 | 0.915 | 0.88 | 0.778 | 0.636 | 0.5 | 0.7 | 0.6 | 0.5 | 0.4 | 0.21 | 0.12 | -0.3 | -1.14 |
Net Income Ratio
| 0.235 | 0.212 | 0.246 | 0.271 | 0.358 | 0.369 | 0.379 | 0.373 | 0.323 | 0.279 | 0.286 | 0.258 | 0.322 | 0.408 | 0.331 | 0.305 | 0.25 | 0.209 | 0.29 | 0.346 | 0.329 | 0.313 | 0.317 | 0.32 | 0.293 | 0.28 | 0.315 | 0.242 | 0.251 | 0.235 | 0.243 | 0.26 | 0.247 | 0.239 | 0.259 | 0.218 | 0.245 | 0.226 | 0.233 | 0.221 | 0.206 | 0.085 | 0.285 | 0.361 | 0.252 | 0.307 | 0.331 | 0.221 | 0.192 | 0.244 | 0.185 | 2.089 | 0.19 | 0.16 | 0.072 | -0.31 | -0.33 | -0.022 | -0.156 | -2.189 | -0.355 | -0.444 | -0.333 | 0.022 | 0.08 | -0.211 | -0.282 | 0.007 | 0.152 | 0.145 | 0.27 | 0.276 | 0.308 | 0.302 | 0.302 | 0.27 | 0.279 | 0.316 | 0.315 | 0.34 | 0.259 | 0.286 | 0.282 | 0.3 | 0.244 | 0.29 | 0.287 | 0.3 | 0.299 | 0.273 | 0.286 | 0.261 | 0.279 | 0.191 | 0.236 | 0.242 | 0.219 | 0.195 | 0.166 | 0.259 | 0.207 | 0.2 | 0.19 | 0.11 | 0.078 | -0.309 | -1.869 |
EPS
| 1.22 | 1.17 | 1.34 | 1.25 | 1.3 | 1.27 | 1.31 | 1.37 | 1.01 | 0.74 | 0.73 | 0.74 | 0.95 | 1.12 | 0.87 | 0.87 | 0.66 | 0.54 | 0.65 | 0.81 | 0.77 | 0.71 | 0.72 | 0.7 | 0.61 | 0.57 | 0.66 | 0.48 | 0.51 | 0.45 | 0.46 | 0.49 | 0.48 | 0.46 | 0.52 | 0.4 | 0.45 | 0.39 | 0.39 | 0.37 | 0.35 | 0.13 | 0.41 | 0.59 | 0.4 | 0.46 | 0.51 | 0.35 | 0.3 | 0.38 | 0.3 | 3.52 | 0.31 | 0.28 | 0.13 | -0.58 | -0.63 | -0.043 | -0.31 | -4.25 | -0.62 | -0.73 | -0.53 | 0.037 | 0.13 | -0.31 | -0.44 | 0.011 | 0.28 | 0.26 | 0.49 | 0.52 | 0.62 | 0.58 | 0.54 | 0.52 | 0.49 | 0.51 | 0.48 | 0.54 | 0.35 | 0.38 | 0.35 | 0.35 | 0.33 | 0.39 | 0.34 | 0.35 | 0.33 | 0.26 | 0.24 | 0.22 | 0.25 | 0.14 | 0.25 | 0.25 | 0.22 | 0.18 | 0.14 | 0.2 | 0.12 | 0.1 | 0.079 | 0.06 | 0.04 | -0.14 | -0.54 |
EPS Diluted
| 1.22 | 1.17 | 1.34 | 1.25 | 1.3 | 1.27 | 1.31 | 1.37 | 1.01 | 0.74 | 0.73 | 0.74 | 0.95 | 1.12 | 0.87 | 0.87 | 0.66 | 0.54 | 0.65 | 0.81 | 0.77 | 0.71 | 0.72 | 0.7 | 0.61 | 0.57 | 0.66 | 0.48 | 0.51 | 0.45 | 0.46 | 0.49 | 0.48 | 0.46 | 0.52 | 0.4 | 0.45 | 0.39 | 0.39 | 0.37 | 0.35 | 0.13 | 0.41 | 0.59 | 0.4 | 0.46 | 0.5 | 0.35 | 0.3 | 0.36 | 0.28 | 3.52 | 0.3 | 0.27 | 0.12 | -0.58 | -0.63 | -0.043 | -0.31 | -4.24 | -0.62 | -0.73 | -0.53 | 0.037 | 0.13 | -0.31 | -0.44 | 0.011 | 0.28 | 0.26 | 0.48 | 0.52 | 0.61 | 0.57 | 0.53 | 0.52 | 0.48 | 0.5 | 0.47 | 0.54 | 0.35 | 0.37 | 0.34 | 0.35 | 0.32 | 0.38 | 0.33 | 0.35 | 0.32 | 0.26 | 0.24 | 0.22 | 0.25 | 0.14 | 0.25 | 0.25 | 0.22 | 0.18 | 0.14 | 0.2 | 0.12 | 0.1 | 0.069 | 0.06 | 0.04 | -0.14 | -0.54 |
EBITDA
| 27.223 | 26.223 | 29.758 | 27.848 | 28.914 | 28.248 | 29.185 | 29.961 | 23.136 | 17.859 | 17.778 | 18.698 | 22.027 | 25.633 | 21.593 | 20.904 | 16.469 | 13.512 | 14.736 | 18.401 | 18.195 | 17.363 | 17.28 | 19.427 | 14.915 | 14.106 | 15.916 | 0 | 14.507 | 13.407 | 13.532 | 14.891 | 13.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.34 | 1.9 | 1.07 | -0.52 |
EBITDA Ratio
| 0.326 | 0.266 | -0.008 | 0.342 | 0.446 | 792.34 | 0.691 | 0.643 | 0.582 | 0.549 | 0.567 | 0.514 | 0.574 | 0.688 | 0.611 | 0.578 | 0.517 | 0.475 | 0.591 | 0.696 | 0.693 | 0.687 | 0.664 | 0.636 | 0.595 | 0.568 | 0.599 | 0.592 | 0.568 | 0.548 | 0.533 | 0.585 | 0.541 | 0.495 | 0.554 | 0.508 | 0.555 | 0.505 | 0.535 | 0.518 | 0.492 | 0.384 | 0.66 | 0.767 | 0.634 | 0.687 | 0.716 | 0.566 | 0.559 | 0.732 | 0.604 | 0.525 | 0.59 | 0.578 | 0.507 | 0.276 | 0.141 | 0.472 | 0.379 | -0.585 | 0.268 | 0.401 | 0.711 | 1.271 | 1.479 | 1.183 | 1.126 | 1.554 | 1.717 | 1.688 | 1.783 | 1.724 | 1.682 | 1.553 | 1.462 | 1.299 | 1.273 | 1.221 | 1.142 | 1.065 | 0.979 | 0.994 | 0.988 | 1.032 | 1.021 | 1.141 | 1.216 | 1.267 | 1.306 | 1.373 | 1.532 | 1.563 | 1.939 | 2.098 | 2.274 | 2.332 | 2.231 | 2.12 | 1.966 | 1.926 | 1.517 | 1.48 | 1.476 | 1.225 | 1.234 | 1.103 | -0.852 |