Mercantile Bank Corporation
NASDAQ:MBWM
44.38 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 328.546 | 197.629 | 237.231 | 130.533 | 265.987 | 207.796 | 57.938 | 96.772 | 284.014 | 479.105 | 770.204 | 975.16 | 825.361 | 759.531 | 652.344 | 626.006 | 554.591 | 471.227 | 236.719 | 233.731 | 228.538 | 150.425 | 214.894 | 75.354 | 80.017 | 125.74 | 211.157 | 200.101 | 177.051 | 101.609 | 52.976 | 183.596 | 141.73 | 106.983 | 101.181 | 89.292 | 93.695 | 128.585 | 138.425 | 161.531 | 122.15 | 106.88 | 32.118 | 23.538 | 39.635 | 22.897 | 25.183 | 31.124 | 25.983 | 28.99 | 23.986 | 22.043 | 28.52 | 23.489 | 11.277 | 6.674 | 15.854 | 79.883 | 12.606 | 18.896 | 14.445 | 15.601 | 17.155 | 16.754 | 25.694 | 37.632 | 31.903 | 29.138 | 29.298 | 48.19 | 52.098 | 51.098 | 39.1 | 47.142 | 38.247 | 36.208 | 38.894 | 35.462 | 39.255 | 20.662 | 35.304 | 35.005 | 29.948 | 16.309 | 32.6 | 34.202 | 28.091 | 23.404 | 29.429 | 16.357 | 15.305 | 14.467 | 18.206 | 14.72 | 12.77 | 11.693 | 16.947 | 9.021 | 8.607 | 13.7 | 10 | 7.3 | 7.2 | 0 | 0 | 0 | 0 |
Short Term Investments
| 703.375 | 647.907 | 609.153 | 617.092 | 592.305 | 608.972 | 619.973 | 602.936 | 582.999 | 603.638 | 605.661 | 592.743 | 559.564 | 506.125 | 434.257 | 387.347 | 312.424 | 307.661 | 312.147 | 334.655 | 345.533 | 347.924 | 337.876 | 337.366 | 326.531 | 331.142 | 336.988 | 335.744 | 330.09 | 322.258 | 332.441 | 328.06 | 325.443 | 323.452 | 343.805 | 346.992 | 367.173 | 373.446 | 413.693 | 432.912 | 454.009 | 475.275 | 141.097 | 131.178 | 123.793 | 130.134 | 140.013 | 138.314 | 135,660 | 127,591 | 149,981 | 172.992 | 173,134 | 199,785 | 9.543 | 9.6 | 9.474 | 9.47 | 9.475 | 1.471 | 1.804 | 2,560 | 30,032 | 0.392 | 87 | 137 | 537 | 0.51 | 534 | 251 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 791.141 | 709.77 | 237.231 | 687,500 | 656.856 | 678,105 | 667.124 | 699.708 | 867.013 | 1,082.743 | 1,375.865 | 1,567.903 | 1,384.925 | 1,265.656 | 1,086.601 | 1,013.353 | 867.015 | 778.888 | 548.866 | 568.386 | 574.071 | 498.349 | 552.77 | 412.72 | 406.548 | 456.882 | 548.145 | 535.845 | 507.141 | 423.867 | 385.417 | 511.656 | 467.173 | 430.435 | 444.986 | 436.284 | 460.868 | 502.031 | 552.118 | 594.443 | 576.159 | 582.155 | 173.215 | 154.716 | 163.428 | 153.031 | 165.196 | 169.438 | 25.983 | 28.99 | 23.986 | 22.043 | 28.52 | 23.489 | 20.82 | 16.274 | 25.328 | 25.991 | 22.081 | 20.367 | 16.249 | 15.601 | 17.155 | 16.754 | 25.694 | 37.632 | 31.903 | 29.138 | 29.298 | 48.19 | 52.098 | 51.098 | 39.1 | 47.142 | 38.247 | 36.208 | 38.894 | 35.462 | 39.255 | 20.662 | 35.304 | 35.005 | 29.948 | 16.309 | 32.6 | 34.202 | 28.091 | 23.404 | 29.429 | 16.357 | 15.305 | 14.467 | 18.206 | 14.72 | 12.77 | 11.693 | 16.947 | 9.021 | 8.607 | 13.7 | 10 | 7.3 | 7.2 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.876 | 7.711 | 3,861 | 0 | 3,777 | 3,660 | 3,899 | 3,874 | 3,939 | 3,895 | 4,427 | 0 | 4,887 | 5,010 | 5,885 | 5,942 | 6,143 | 6,278 | 7,057 | 0 | 8,069 | 7,733 | 8,597 | 0 | 9,044 | 8,317 | 9,132 | 0 | 11,143 | 9,971 | 10,997 | 0 | 10.438 | 9.047 | 9.374 | 8.274 | 8.039 | 6.55 | 6.883 | 5.644 | 5.638 | 4.257 | 4.824 | 4.098 | 4.142 | 3.461 | 3.86 | 3.336 | 3.444 | 2.965 | 3.171 | 2.811 | 3.066 | 2.744 | 2.929 | 2.758 | 2.539 | 2.183 | 2.235 | 1.8 | 1.6 | 1.4 | 1.3 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,679.202 | 1,697.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.2 | 177 | 138.1 | 91.7 |
Total Current Assets
| 791.141 | 218.604 | 259.112 | 150.233 | 656.856 | 678,105 | 667.124 | 699.708 | 867.013 | 692.805 | 1,375.865 | 1,567.903 | 643,368 | 4,141.739 | 4,169.118 | 3,939.129 | 3,995.513 | 3,895.018 | 3,233.181 | 3,187.62 | 3,256.552 | 3,122.285 | 3,109.212 | 2,923.186 | 2,869.96 | 2,854.29 | 2,854.095 | 2,847.853 | 2,821.33 | 2,716.894 | 2,581.836 | 2,649.625 | 2,633.244 | 2,570.225 | 2,474.899 | 2,447.598 | 2,403.876 | 2,391.062 | 2,350.822 | 2,346.558 | 2,293.237 | 2,286.921 | 170,781 | 17.42 | 160,777 | 150,583 | 158,294 | 162,490 | 154,910 | 149,891 | 168,050 | 15.08 | 196,911 | 218,783 | 26,705 | 22,216 | 31,471 | 32,269 | 29,138 | 23.071 | 24,318 | 25,894 | 55,784 | 21.396 | 34,825 | 46,086 | 41,572 | 33.609 | 40,441 | 58,412 | 63,363 | 38.298 | 49.538 | 56.189 | 47.621 | 44.482 | 46.933 | 42.012 | 46.138 | 26.306 | 40.942 | 39.262 | 34.772 | 20.407 | 36.742 | 37.663 | 31.951 | 26.74 | 32.873 | 19.322 | 18.476 | 17.278 | 21.272 | 17.463 | 15.699 | 14.451 | 19.486 | 11.204 | 10.843 | 15.5 | 11.6 | 8.7 | 8.5 | 214.2 | 177 | 138.1 | 91.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 54.23 | 50.158 | 50.835 | 50.928 | 52.231 | 52.291 | 51.51 | 51.476 | 52.117 | 51.402 | 56.078 | 57.298 | 57.465 | 58.25 | 55.388 | 58.959 | 60.446 | 59.155 | 59.143 | 57.327 | 54.585 | 51.823 | 50.109 | 48.321 | 48.104 | 47.102 | 46.3 | 46.034 | 45.606 | 45.999 | 45.848 | 45.456 | 45.212 | 45.558 | 45.963 | 46.862 | 47.509 | 47.902 | 48.367 | 48.812 | 48.57 | 49.003 | 24.867 | 24.898 | 25.159 | 25.382 | 25.665 | 25.919 | 26.1 | 26.164 | 26.467 | 26.802 | 26.865 | 27.144 | 27.518 | 27.873 | 28.251 | 28.636 | 29.141 | 29.684 | 30.247 | 30.854 | 31.697 | 32.334 | 32.958 | 33.557 | 34.178 | 34.351 | 34.492 | 34.797 | 34.294 | 33.539 | 32.309 | 30.824 | 29.885 | 30.206 | 30.791 | 29.118 | 26.576 | 24.572 | 21.319 | 18.468 | 16.58 | 15.305 | 15.229 | 14.171 | 12.459 | 12.174 | 11.328 | 10.933 | 9.967 | 9.557 | 8.41 | 6.248 | 4.758 | 4.119 | 4.033 | 3.389 | 3.43 | 3.5 | 3.5 | 3.2 | 2.2 | 1.9 | 1.4 | 1.4 | 1.3 |
Goodwill
| 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 49.473 | 50.87 | 50.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 49,423.527 | 0.212 | 0.291 | 0.424 | 0.583 | 0.741 | 0.9 | 1.112 | 1.351 | 1.589 | 1.827 | 2.118 | 2.436 | 2.754 | 3.072 | 3.443 | 3.84 | 4.237 | 4.634 | 5.084 | 5.561 | 6.038 | 6.514 | 7.044 | 7.6 | 8.156 | 8.712 | 9.321 | 9.957 | 10.592 | 11.228 | 11.916 | 12.631 | 13.346 | 14.061 | 14.829 | 15.624 | 16.418 | 17.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Goodwill and Intangible Assets
| 49.473 | 49.473 | 49.473 | 49.473 | 49.685 | 49.764 | 49.897 | 50.056 | 50.214 | 50.373 | 50.585 | 50.824 | 51.062 | 51.3 | 51.591 | 51.909 | 52.227 | 52.545 | 52.916 | 53.313 | 53.71 | 54.107 | 54.557 | 55.034 | 55.511 | 55.987 | 56.517 | 57.073 | 57.629 | 58.185 | 58.794 | 59.43 | 60.065 | 60.701 | 61.389 | 62.104 | 62.819 | 63.534 | 64.302 | 65.097 | 67.288 | 68.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Long Term Investments
| 703.375 | 209.569 | 250.192 | 100.245 | 592.305 | 608.972 | 619.973 | 602.936 | 582.999 | 603.638 | 605.661 | 592.743 | 559.564 | 506.125 | 434.257 | 387.347 | 312.424 | 307.661 | 312.147 | 334.655 | 345.533 | 347.924 | 337.876 | 337.366 | 326.531 | 331.142 | 336.988 | 335.744 | 330.09 | 322.258 | 332.441 | 328.06 | 325.443 | 323.452 | 343.805 | 346.992 | 367.173 | 373.446 | 413.693 | 432.912 | 454.009 | 475.275 | 141.097 | 131.178 | 123.793 | 130.134 | 140.013 | 138.314 | 135.66 | 127.591 | 149.981 | 172.992 | 173.134 | 199.785 | 216.864 | 230.43 | 223.817 | 217.117 | 222.424 | 243.174 | 224.611 | 220.93 | 226.935 | 227.206 | 208.108 | 192.937 | 199.833 | 202.295 | 200.106 | 197.162 | 197.986 | 195.192 | 188.019 | 181.053 | 180.671 | 174.272 | 170.629 | 167.344 | 160.698 | 146.316 | 138.62 | 119.184 | 112.222 | 116.788 | 104.253 | 101.704 | 100.633 | 96.32 | 87.252 | 83.737 | 76.299 | 78.989 | 70.667 | 66.982 | 61.807 | 59.781 | 52.615 | 49.344 | 46.643 | 41.2 | 35.7 | 29.4 | 27.8 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 4,894.978 | 4,694.896 | 26.819 | 0 | 0 | 0 | 28.931 | 0 | -127.573 | -119.559 | 11.64 | -114.297 | -110.93 | -3,951.031 | -3,700.47 | -3,753.339 | -3,731.452 | -3,308.609 | -3,299.244 | -3,373.547 | -3,319.784 | -3,229.213 | -3,194.298 | -3,116.474 | -3,059.692 | -2,979.926 | -2,717.453 | -2,974.369 | -2,937.543 | -2,861.301 | -2,803.289 | -2,816.957 | -2,786.694 | -2,717.523 | -2,713.799 | -2,667.2 | -2,626.077 | -2,615.725 | -2,615.132 | -2,614.994 | 9,238 | 15,768 | 0 | 19,771 | 19,711 | 20,482 | 22,015 | 22,801 | 25,285 | 25,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 179.606 | 161.445 | 4,982.358 | -592.305 | 101,343.973 | -619.973 | -28.931 | -685.33 | 127.573 | 119.559 | -11.64 | 114.297 | 110.93 | 3,951.031 | 3,700.47 | 3,753.339 | 3,731.452 | 3,308.609 | 3,299.244 | 3,373.547 | 3,319.784 | 3,229.213 | 3,194.298 | 3,116.474 | 3,059.692 | 2,979.926 | 2,717.453 | 2,974.369 | 2,937.543 | 2,861.301 | 2,803.289 | 2,816.957 | 2,786.694 | 2,717.523 | 2,713.799 | 2,667.2 | 2,626.077 | 2,615.725 | 2,615.132 | 2,614.994 | -9,238 | 24,701.036 | 1,112.229 | 25,010.048 | 25,226.484 | 25,499.322 | 25,754.767 | 25,938.24 | 26,010.245 | 26,290.552 | 1,228.611 | 26,665.001 | 26,917.071 | 27,273.618 | 27,614.697 | 27,998.932 | 28,390.247 | 28,889.435 | 1,707.05 | 29,992.142 | 30,602.216 | 31,438.368 | 1,778.02 | 32,716.934 | 33,330.506 | 33,943.989 | 1,709.37 | 34,257.402 | 34,565.041 | 34,061.72 | 1,593.651 | -220.328 | -211.877 | -210.556 | -204.478 | -201.42 | -196.462 | -187.274 | -170.888 | -159.939 | -137.652 | -128.802 | -132.093 | -119.482 | -115.875 | -113.092 | -108.494 | -98.58 | -94.67 | -86.266 | -88.546 | -79.077 | -73.23 | -66.565 | -63.9 | -56.648 | -52.733 | -50.073 | -44.7 | -39.2 | -32.6 | -30 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 807.078 | 5,383.784 | 5,206.841 | 5,209.823 | 101.916 | 102,055 | 101.407 | 704.468 | 685.33 | 705.413 | 712.324 | 700.865 | 668.091 | 615.675 | 541.236 | 498.215 | 425.097 | 419.361 | 424.206 | 445.295 | 453.828 | 453.854 | 442.542 | 440.721 | 430.146 | 434.231 | 439.805 | 438.851 | 433.325 | 426.442 | 437.083 | 432.946 | 430.72 | 429.711 | 451.157 | 455.958 | 477.501 | 484.882 | 526.362 | 546.821 | 569.867 | 592.361 | 40,635 | 1,268.305 | 44,930 | 45,093 | 46,147 | 47,934 | 48,901 | 51,449 | 51,572 | 1,428.405 | 26,865 | 27,144 | 27,518 | 27,873 | 28,251 | 28,636 | 29,141 | 1,979.908 | 30,247 | 30,854 | 31,697 | 2,037.56 | 32,958 | 33,557 | 34,178 | 1,946.016 | 34,492 | 34,797 | 34,294 | 1,822.382 | 220.328 | 211.877 | 210.556 | 204.478 | 201.42 | 196.462 | 187.274 | 170.888 | 159.939 | 137.652 | 128.802 | 132.093 | 119.482 | 115.875 | 113.092 | 108.494 | 98.58 | 94.67 | 86.266 | 88.546 | 79.077 | 73.23 | 66.565 | 63.9 | 56.648 | 52.733 | 50.073 | 44.7 | 39.2 | 32.6 | 30 | 2 | 1.5 | 1.5 | 1.4 |
Total Assets
| 5,917.127 | 5,602.388 | 5,465.953 | 5,360.056 | 5,251.012 | 5,137.587 | 4,895.874 | 4,872.619 | 5,016.934 | 5,058.555 | 5,175.899 | 5,257.749 | 4,964.412 | 4,757.414 | 4,710.354 | 4,437.344 | 4,420.61 | 4,314.379 | 3,657.387 | 3,632.915 | 3,710.38 | 3,576.139 | 3,551.754 | 3,363.907 | 3,300.106 | 3,288.521 | 3,293.9 | 3,286.704 | 3,254.655 | 3,143.336 | 3,018.919 | 3,082.571 | 3,063.964 | 2,999.936 | 2,926.056 | 2,903.556 | 2,881.377 | 2,875.944 | 2,877.184 | 2,893.379 | 2,863.104 | 2,879.282 | 1,413.515 | 1,426.966 | 1,422.003 | 1,343.75 | 1,385.355 | 1,422.926 | 1,388.364 | 1,385.245 | 1,401.596 | 1,433.229 | 1,477.985 | 1,537.874 | 1,576.935 | 1,632.421 | 1,813.383 | 1,804.062 | 1,902.923 | 1,906.208 | 2,017.35 | 2,071.372 | 2,239.764 | 2,208.01 | 2,207.359 | 2,163.354 | 2,115.948 | 2,121.403 | 2,106.427 | 2,103.52 | 2,089.577 | 2,067.268 | 2,026.834 | 1,969.429 | 1,896.974 | 1,838.21 | 1,796.77 | 1,709.153 | 1,664.876 | 1,536.119 | 1,474.949 | 1,378.626 | 1,293.931 | 1,202.832 | 1,153.883 | 1,034.774 | 967.787 | 921.855 | 870.382 | 781.977 | 728.056 | 698.682 | 646.633 | 617.888 | 560.402 | 512.746 | 476.039 | 440.317 | 409.739 | 368 | 331 | 291.9 | 261.7 | 216.2 | 178.5 | 139.6 | 93.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 106.716 | 76.628 | 70.07 | 78.211 | 80.391 | 53.035 | 39.8 | 24.644 | 25.219 | 22.614 | 23.826 | 24.309 | 18.267 | 18.129 | 19.261 | 22.414 | 21.389 | 16.604 | 15.447 | 25.232 | 13.424 | 13.36 | 14.925 | 14.204 | 15.439 | 14.02 | 16.168 | 15.23 | 15.548 | 16.457 | 17.745 | 16.445 | 17.296 | 13.285 | 14 | 12.263 | 16.2 | 10.252 | 6.42 | 7.435 | 6.99 | 6.179 | 6.139 | 8.377 | 0 | 0 | 0 | 4.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.402 | 20.843 | 23.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.3 | 0.3 |
Short Term Debt
| 0 | 0 | 0 | 321.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.513 | 0 | 0 | 0 | 97.313 | 0 | 0 | 0 | 93.307 | 0 | 0 | 0 | 0 | 0 | 130 | 130 | 130 | 135 | 135 | 0 | 120 | 0 | 120 | 100 | 90 | 70 | 45 | 0.839 | 15 | 0.516 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.078 | 27.171 | 0 | 0 | 17.9 | 17 | 0 | 15.4 | 10.6 | 5.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -148.546 | -234.259 | -266.32 | -197.573 | -199.567 | -245.257 | -248.824 | -266.819 | -234.631 | -207.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -321.688 | 41.83 | 157.631 | 196.25 | 119.362 | 119.176 | 192.222 | 209.024 | 242.175 | 209.412 | 184.509 | -23.826 | -24.309 | -18.267 | -18.129 | -19.261 | -22.414 | -21.389 | -16.604 | -15.447 | -25.232 | -13.424 | -13.36 | -14.925 | -14.204 | -15.439 | -14.02 | -16.168 | -15.23 | -15.548 | -16.457 | -17.745 | -16.445 | -17.296 | -13.285 | -14 | -12.263 | -16.2 | -10.252 | -6.42 | -7.435 | -6.99 | -6.179 | -6.139 | -8.377 | 0 | 0 | 0 | -84.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.513 | 0 | 0 | 0 | -97.313 | 0 | -20.402 | -20.843 | -117.106 | 0 | 0 | 0 | 0 | 0 | -130 | -130 | -130 | -135 | -135 | 0 | -120 | 0 | -120 | -100 | -90 | -70 | -45 | -0.839 | -15 | -0.516 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.078 | -27.171 | 0 | 0 | -17.9 | -17 | 189 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 4,364.481 | 4,191.776 | 1,945.441 | 106.716 | 76.628 | 70.07 | 78.211 | 80.391 | 53.035 | 39.8 | 24.644 | 25.219 | 22.614 | 23.826 | 24.309 | 18.267 | 18.129 | 19.261 | 22.414 | 21.389 | 16.604 | 15.447 | 25.232 | 13.424 | 13.36 | 14.925 | 14.204 | 107.355 | 14.02 | 16.168 | 15.23 | 15.548 | 16.457 | 17.745 | 16.445 | 17.296 | 13.285 | 14 | 12.263 | 16.2 | 10.252 | 6.42 | 65.939 | 6.99 | 6.179 | 4.614 | 6.933 | 0 | 0 | 0 | 80.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.513 | 0 | 0 | 0 | 97.313 | 0 | 20.402 | 20.843 | 93.307 | 0 | 0 | 0 | 75.885 | 0 | 130 | 130 | 130 | 135 | 135 | 0 | 120 | 0 | 120 | 100 | 45 | 70 | 45 | 0.839 | 15 | 776.3 | 690.5 | 638.9 | 611 | 563 | 561.3 | 504.5 | 464.8 | 429.8 | 395.1 | 365.4 | 324.1 | 287.4 | 264.9 | 17 | 189.5 | 15.9 | 10.9 | 5.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 560.833 | 475.351 | 505.093 | 518.263 | 596.268 | 606.011 | 515.754 | 445.849 | 475.592 | 499.305 | 519.106 | 495.89 | 442.074 | 441.904 | 441.733 | 441.563 | 441.392 | 441.222 | 441.051 | 400.881 | 410.71 | 420.54 | 430.369 | 396.199 | 286.029 | 275.858 | 265.688 | 265.517 | 265.347 | 290.176 | 250.006 | 219.835 | 222.665 | 222.494 | 142.324 | 123.154 | 122.983 | 102.813 | 102.653 | 108.494 | 111.334 | 125.523 | 77.99 | 77.99 | 77.99 | 67.99 | 69.515 | 67.99 | 69.423 | 69.413 | 79.404 | 79.424 | 79.704 | 79.711 | 109.723 | 109.794 | 204.821 | 209.826 | 239.819 | 254.88 | 274.857 | 284.84 | 309.815 | 322.518 | 337.383 | 47.235 | 37.076 | 217.003 | 171.829 | 171.643 | 126.47 | 131.306 | 151.137 | 35.947 | 35.781 | 165.337 | 35.201 | 35.059 | 159.906 | 34.599 | 138.003 | 17.909 | 17.856 | 17.609 | 1.012 | 0.922 | 31 | 0.576 | 16 | 16 | 37.273 | 16 | 16.205 | 16.112 | 16.095 | 16.057 | 16.048 | 0.034 | 0.014 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 2,279.73 | 0 | 0 | 0 | -7.031 | 0 | 0 | 0 | -29.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 6.832 | 0 | 0 | 0 | 7.031 | 0 | 0 | 0 | 7.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,079.22 | 4,575.886 | 4,424.216 | -518.263 | 4,171.533 | 4,052.874 | 3,912.748 | 3,985.362 | 4,125.081 | 4,130.267 | 4,220.322 | 0 | 4,070.06 | 3,863.622 | 3,827.378 | 3,554.227 | 3,547.318 | 3,447.936 | 2,797.947 | 2,815.473 | 2,892.47 | 2,755.482 | 2,737.656 | 2,592.459 | 2,634.612 | 2,637.744 | 2,659.872 | 2,655.317 | 2,626.762 | 2,495.661 | 2,420.863 | 2,521.925 | 2,491.828 | -222.494 | -142.324 | -123.154 | -122.983 | -102.813 | -102.653 | -108.494 | -111.334 | -125.523 | -77.99 | -77.99 | -77.99 | -67.99 | -69.515 | -67.99 | -69.423 | -69.413 | -79.404 | -79.424 | -79.704 | -79.711 | -109.723 | -109.794 | -204.821 | -209.826 | -239.819 | -254.88 | -274.857 | -284.84 | -309.815 | -322.518 | -337.383 | -47.235 | -37.076 | -217.003 | -171.829 | -171.643 | -126.47 | -131.306 | -151.137 | -35.947 | -35.781 | -165.337 | -35.201 | -35.059 | -159.906 | -34.599 | -138.003 | -17.909 | -17.856 | -17.609 | -1.012 | -0.922 | -31 | -0.576 | -16 | -16 | -37.273 | -16 | -0.005 | -0.012 | -16.095 | -16.057 | -16.048 | -0.034 | -0.014 | -16 | -16 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,640.053 | 686.756 | 737.533 | 2,892.47 | 596.268 | 606.011 | 70.07 | 78.211 | 80.391 | 499.305 | 519.106 | 495.89 | 442.074 | 441.904 | 441.733 | 441.563 | 441.392 | 441.222 | 441.051 | 400.881 | 410.71 | 420.54 | 430.369 | 396.199 | 286.029 | 275.858 | 265.688 | 265.517 | 265.347 | 290.176 | 250.006 | 219.835 | 222.665 | 222.494 | 142.324 | 123.154 | 122.983 | 102.813 | 102.653 | 108.494 | 111.334 | 125.523 | 77.99 | 77.99 | 77.99 | 67.99 | 67.99 | 69.434 | 69.423 | 69.413 | 79.404 | 79.424 | 79.704 | 79.711 | 109.723 | 109.794 | 204.821 | 209.826 | 239.819 | 254.88 | 274.857 | 284.84 | 309.815 | 322.518 | 337.383 | 47.235 | 37.076 | 37.003 | 171.829 | 171.643 | 126.47 | 131.306 | 151.137 | 35.947 | 35.781 | 35.337 | 35.201 | 35.059 | 159.906 | 34.599 | 138.003 | 17.909 | 17.856 | 62.114 | 1.012 | 0.922 | 31 | 0.576 | 16.5 | 16.5 | 16.4 | 16.2 | 16.2 | 16.1 | 16.1 | 16.1 | 16 | 16 | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 5,333.816 | 5,051.237 | 4,929.309 | 4,837.911 | 4,767.801 | 4,658.885 | 4,428.502 | 4,431.211 | 4,600.673 | 4,629.572 | 4,739.428 | 4,801.19 | 4,512.134 | 4,305.526 | 4,269.111 | 3,995.79 | 3,988.71 | 3,889.158 | 3,238.998 | 3,216.354 | 3,303.18 | 3,176.022 | 3,168.025 | 2,988.658 | 2,920.641 | 2,913.602 | 2,925.56 | 2,920.834 | 2,892.109 | 2,785.837 | 2,670.869 | 2,741.76 | 2,714.493 | 2,655.359 | 2,587.503 | 2,569.752 | 2,552.557 | 2,546.973 | 2,544.396 | 2,565.241 | 2,542.111 | 2,563.144 | 1,255.826 | 1,273.641 | 1,272.169 | 1,192.812 | 1,235.663 | 1,276.336 | 1,243.806 | 1,235.583 | 1,234.512 | 1,268.23 | 1,341.252 | 1,406.957 | 1,450.121 | 1,506.485 | 1,678.649 | 1,665.019 | 1,764.703 | 1,766.104 | 1,840.059 | 1,889.68 | 2,070.419 | 2,033.638 | 2,036.011 | 1,995.641 | 1,941.653 | 1,943.248 | 1,928.703 | 1,928.989 | 1,914.1 | 1,895.353 | 1,859.286 | 1,807.769 | 1,738.064 | 1,683.085 | 1,644.45 | 1,559.953 | 1,520.375 | 1,394.502 | 1,337.014 | 1,244.354 | 1,160.86 | 1,072.631 | 1,031.726 | 951.317 | 886.257 | 842.021 | 792.802 | 706.953 | 655.285 | 627.219 | 579.224 | 577.44 | 520.572 | 480.892 | 445.772 | 395.078 | 365.353 | 340 | 303.5 | 264.9 | 234.7 | 189.5 | 151.9 | 127.6 | 80.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.396 | 20.331 | 20.266 | 20.202 | 20.138 | 20.077 | 20.016 | 19.955 | 19.896 | 19.839 | 19.782 | 19.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 298.704 | 297.591 | 296.065 | 295.106 | 293.961 | 292.906 | 291.516 | 290.436 | 289.219 | 288.199 | 286.831 | 285.752 | 285.033 | 293.232 | 299.358 | 302.029 | 301.896 | 300.897 | 299.584 | 305.035 | 304.065 | 306.669 | 305.346 | 308.005 | 312.544 | 311.72 | 310.601 | 309.772 | 309.033 | 308.343 | 307.371 | 305.488 | 304.027 | 303.336 | 302.36 | 304.819 | 304.378 | 310.136 | 316.537 | 317.904 | 317.374 | 318.452 | 162.076 | 162.999 | 163.629 | 164.548 | 165.353 | 166.074 | 166.728 | 172.888 | 172.872 | 172.841 | 173,972 | 172.801 | 173,870 | 173,815 | 173,906 | 173,769 | 173,631 | 0 | 173,500 | 173,415 | 172,194 | 0 | 172,480 | 172,640 | 173,134 | 0 | 176,610 | 176,461 | 176,332 | 0 | 0 | 0 | 160.648 | 148.533 | 148.472 | 148.373 | 131.113 | 131.01 | 130.935 | 130.902 | 130.795 | 118.56 | 113.118 | 75.595 | 75.56 | 75.53 | 69.375 | 69.375 | 69.397 | 69.406 | 61.807 | 36.684 | 36.775 | 29.935 | 28.182 | 28.182 | 28.182 | 28.2 | 28.2 | 0 | 0 | 28.2 | 28.2 | 13.9 | 13.9 |
Retained Earnings
| 320.722 | 306.804 | 293.554 | 277.526 | 262.838 | 247.313 | 232.123 | 216.313 | 199.505 | 188.452 | 181.532 | 174.536 | 167.541 | 157.15 | 143.642 | 134.039 | 124.451 | 118.239 | 114.012 | 107.831 | 98.876 | 90.618 | 83.107 | 75.483 | 80.275 | 74.084 | 68.283 | 60.132 | 55.258 | 50.012 | 45.596 | 40.904 | 43.655 | 38.553 | 33.697 | 27.722 | 23.673 | 18.766 | 14.487 | 10.218 | 5.948 | 0.673 | -0.521 | -4.101 | -9.264 | -12.718 | -16.734 | -21.134 | -24.183 | -26.799 | -30.087 | -32.639 | -62.63 | -65.312 | -67.693 | -68.781 | -63.5 | -57.818 | -57.134 | -54.17 | -17.764 | -12.158 | -5.77 | -1.281 | -1.593 | -2.672 | -0.06 | 4.948 | 2.22 | 1.038 | 0 | 11.794 | 8.23 | 4.07 | 0 | 8 | 4.287 | 0.821 | 14.116 | 10.475 | 6.635 | 4.166 | 1.666 | 11.421 | 8.951 | 7.157 | 5.05 | 3.25 | 7.125 | 4.969 | 3.253 | 1.649 | 4.658 | 3.32 | 2.544 | 1.628 | 2.503 | 1.724 | 1.088 | 0.6 | -0.1 | -0.7 | -1.2 | -1.5 | -1.7 | -1.8 | -1.5 |
Accumulated Other Comprehensive Income/Loss
| -36.115 | -53.244 | -52.975 | -50.487 | -73.588 | -61.517 | -56.267 | -65.341 | -72.463 | -47.668 | -31.892 | -3.729 | -0.296 | 1.506 | -1.757 | 5.486 | 5.553 | 6.085 | 4.793 | 3.695 | 4.259 | 2.83 | -4.724 | -8.239 | -13.354 | -10.885 | -10.544 | -4.034 | -1.745 | -0.856 | -4.917 | -5.581 | 1.789 | 2.688 | 2.496 | 1.263 | 0.769 | 0.069 | 1.764 | 0.016 | -2.329 | -2.987 | -3.866 | -5.573 | -4.531 | -0.892 | 1.073 | 1.65 | 2.013 | 2.435 | 2.765 | 3.328 | 5.125 | 2.088 | 0.499 | 0.825 | 4.312 | 3.137 | 1.827 | 0.859 | 1.773 | 0.71 | 2.921 | 3.3 | 0.461 | -2.255 | 1.221 | 0.269 | -1.106 | -2.968 | -0.855 | -1.102 | -1.727 | -3.282 | -1.738 | -1.408 | -0.439 | 0.006 | -0.728 | 0.132 | 0.365 | -0.796 | 0.61 | 0.22 | 0.088 | 0.705 | 0.92 | 1.054 | 1.08 | 0.68 | 0.121 | 0.408 | 0.944 | 0.443 | 0.511 | 0.29 | -0.418 | -0.667 | -0.884 | -0.8 | -0.5 | 0 | -0.1 | -0.2 | 0.1 | -0.1 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1.138 | 1.138 | 173.979 | 173.972 | 1.138 | 173.87 | 173.815 | 173.906 | 173.769 | 173.631 | 173.576 | 173.5 | 173.415 | -172,021.806 | 172.353 | -172,307.52 | -172,467.36 | -172,960.866 | 172.938 | -176,433.39 | -176,284.539 | -176,155.668 | 161.223 | 161.045 | 160.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 27.8 | 28.3 | 0.2 | 0 | 0 | -0.1 |
Total Shareholders Equity
| 583.311 | 551.151 | 536.644 | 522.145 | 483.211 | 478.702 | 467.372 | 441.408 | 416.261 | 428.983 | 436.471 | 456.559 | 452.278 | 451.888 | 441.243 | 441.554 | 431.9 | 425.221 | 418.389 | 416.561 | 407.2 | 400.117 | 383.729 | 375.249 | 379.465 | 374.919 | 368.34 | 365.87 | 362.546 | 357.499 | 348.05 | 340.811 | 349.471 | 344.577 | 338.553 | 333.804 | 328.82 | 328.971 | 332.788 | 328.138 | 320.993 | 316.138 | 157.689 | 153.325 | 149.834 | 150.938 | 149.692 | 146.59 | 144.558 | 149.662 | 167.084 | 164.999 | 136.733 | 130.917 | 126.814 | 125.936 | 134.734 | 139.043 | 138.22 | 140.104 | 177.291 | 181.692 | 169.345 | 174.372 | 171.348 | 167.713 | 174.295 | 178.155 | 177.724 | 174.531 | 175.477 | 171.915 | 167.548 | 161.66 | 158.91 | 155.125 | 152.32 | 149.2 | 144.501 | 141.617 | 137.935 | 134.272 | 133.071 | 130.201 | 122.157 | 83.457 | 81.53 | 79.834 | 77.58 | 75.024 | 72.771 | 71.463 | 67.41 | 40.447 | 39.83 | 31.854 | 30.267 | 29.239 | 28.386 | 28 | 27.5 | 27.1 | 27 | 26.7 | 26.6 | 12 | 12.3 |
Total Equity
| 583.311 | 551.151 | 536.644 | 522.145 | 483.211 | 478.702 | 467.372 | 441.408 | 416.261 | 428.983 | 436.471 | 456.559 | 452.278 | 451.888 | 441.243 | 441.554 | 431.9 | 425.221 | 418.389 | 416.561 | 407.2 | 400.117 | 383.729 | 375.249 | 379.465 | 374.919 | 368.34 | 365.87 | 362.546 | 357.499 | 348.05 | 340.811 | 349.471 | 344.577 | 338.553 | 333.804 | 328.82 | 328.971 | 332.788 | 328.138 | 320.993 | 316.138 | 157.689 | 153.325 | 149.834 | 150.938 | 149.692 | 146.59 | 144.558 | 149.662 | 167.084 | 164.999 | 136.733 | 130.917 | 126.814 | 125.936 | 134.734 | 139.043 | 138.22 | 140.104 | 177.291 | 181.692 | 169.345 | 174.372 | 171.348 | 167.713 | 174.295 | 178.155 | 177.724 | 174.531 | 175.477 | 171.915 | 167.548 | 161.66 | 158.91 | 155.125 | 152.32 | 149.2 | 144.501 | 141.617 | 137.935 | 134.272 | 133.071 | 130.201 | 122.157 | 83.457 | 81.53 | 79.834 | 77.58 | 75.024 | 72.771 | 71.463 | 67.41 | 40.447 | 39.83 | 31.854 | 30.267 | 45.239 | 44.386 | 28 | 27.5 | 27.1 | 27 | 26.7 | 26.6 | 12 | 12.3 |
Total Liabilities & Shareholders Equity
| 5,917.127 | 5,602.388 | 5,465.953 | 5,360.056 | 5,251.012 | 5,137.587 | 4,895.874 | 4,872.619 | 5,016.934 | 5,058.555 | 5,175.899 | 5,257.749 | 4,964.412 | 4,757.414 | 4,710.354 | 4,437.344 | 4,420.61 | 4,314.379 | 3,657.387 | 3,632.915 | 3,710.38 | 3,576.139 | 3,551.754 | 3,363.907 | 3,300.106 | 3,288.521 | 3,293.9 | 3,286.704 | 3,254.655 | 3,143.336 | 3,018.919 | 3,082.571 | 3,063.964 | 2,999.936 | 2,926.056 | 2,903.556 | 2,881.377 | 2,875.944 | 2,877.184 | 2,893.379 | 2,863.104 | 2,879.282 | 1,413.515 | 1,426.966 | 1,422.003 | 1,343.75 | 1,385.355 | 1,422.926 | 1,388.364 | 1,385.245 | 1,401.596 | 1,433.229 | 1,477.985 | 1,537.874 | 1,576.935 | 1,632.421 | 1,813.383 | 1,804.062 | 1,902.923 | 1,906.208 | 2,017.35 | 2,071.372 | 2,239.764 | 2,208.01 | 2,207.359 | 2,163.354 | 2,115.948 | 2,121.403 | 2,106.427 | 2,103.52 | 2,089.577 | 2,067.268 | 2,026.834 | 1,969.429 | 1,896.974 | 1,838.21 | 1,796.77 | 1,709.153 | 1,664.876 | 1,536.119 | 1,474.949 | 1,378.626 | 1,293.931 | 1,202.832 | 1,153.883 | 1,034.774 | 967.787 | 921.855 | 870.382 | 781.977 | 728.056 | 698.682 | 646.633 | 617.888 | 560.402 | 512.746 | 476.039 | 440.317 | 409.739 | 368 | 331 | 291.9 | 261.7 | 216.2 | 178.5 | 139.6 | 93.1 |