
Microbot Medical Inc.
NASDAQ:MBOT
2.52 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0.033 | 0.029 | 0.023 | 0.029 | 0.037 | 0.03 | 0.021 | 0.161 | 0.269 | 0.242 | 0.339 | 0.313 | 0.325 | 0.282 | 0.284 | 0.211 | 0.264 | 0.249 | 0.644 | 0.542 | 0.224 | 0.234 | 0.221 | 0.699 | 0.254 | 0.244 | 0.23 | 0.418 | 0.253 | 0.265 | 0.057 | 0.172 | 0.012 | 0.03 | 0.017 | 0.03 | 0.013 | 0.008 | 0.006 | 0.012 | 0.018 | 0.021 | 0.042 | 0.043 | 0.091 | 0.037 | 0.035 | 0.038 | 0.005 | 0.006 | 0.093 | 0.121 | 0.033 | 0.06 | 0.059 | 0.089 | 0.09 | 0.125 | 0.111 | 0.129 | 0.277 | 0.3 | 0.1 | 0.074 | 0 | 0 | 0 | 0.022 | 0.1 | 2.5 | 2.501 | 2.5 | 2.5 | 1.9 | 1.8 | 1.9 | 1.8 | 5.1 | 1.9 | 1.8 | 1.8 | 1.9 | 1.7 | 2 | 2 | 1.5 | 6.3 | 0 | 0.1 | 0.1 | 1.3 | 2.1 | 0.2 | 0.3 | 0.1 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
Cost of Revenue
| 0 | 0 | 0.014 | 0.028 | 0.035 | 0.02 | 0.026 | 0.025 | 0.033 | 0.025 | 0.023 | 0.021 | 0.028 | 0.016 | 0.014 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0.058 | 0.078 | 0.087 | 316.398 | 0.086 | 0.078 | 0.067 | 262.98 | 0.072 | 0.064 | 0.072 | 0.047 | 0.061 | 0.052 | 0.055 | 168.319 | 0.036 | 0.025 | 0.044 | 0.06 | 0.141 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | -0.143 | -2.166 | -0.21 | -0.159 | -0.248 | -0.446 | -0.6 | -0.6 | -0.6 | -1.2 | -0.6 | -0.5 | -0.5 | 18 | -0.5 | -0.5 | -0.5 | -0.6 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | 3.2 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | 0 | 0 | 2.4 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | -0.014 | -0.028 | 0.107 | -0.02 | -0.026 | -0.025 | -0.033 | -0.025 | -0.023 | -0.021 | -0.028 | -0.016 | -0.014 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0.033 | 0.029 | 0.023 | 0.029 | 0.037 | 0.03 | 0.021 | -0.062 | 0.211 | 0.164 | 0.252 | -316.085 | 0.239 | 0.204 | 0.217 | -262.769 | 0.192 | 0.185 | 0.572 | 0.494 | 0.163 | 0.182 | 0.167 | -167.62 | 0.218 | 0.219 | 0.187 | 0.357 | 0.112 | 0.206 | 0.057 | 0.172 | 0.012 | 0.03 | 0.017 | 0.03 | 0.013 | 0.008 | 0.006 | 0.012 | 0.018 | 0.021 | 0.042 | 0.043 | 0.091 | 0.037 | 0.035 | 0.038 | 0.005 | 0.006 | 0.093 | 0.121 | 0.033 | 0.06 | 0.059 | 0.089 | 0.09 | 0.125 | 0.111 | -0.014 | 0.277 | 0.3 | 0.243 | 2.24 | 0.21 | 0.159 | 0.248 | 0.468 | 0.7 | 3.1 | 3.101 | 3.7 | 3.1 | 2.4 | 2.3 | -16.1 | 2.3 | 5.6 | 2.4 | 2.4 | 2.2 | 2.3 | 2.1 | 2.4 | 2.3 | -1.7 | 6.7 | 0.5 | 0.5 | 0.5 | 1.7 | 2.1 | 0.2 | -2.1 | -2.2 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.388 | 0.784 | 0.678 | 0.743 | -1,011.211 | 0.736 | 0.725 | 0.765 | -1,244.819 | 0.728 | 0.742 | 0.888 | 0.912 | 0.729 | 0.776 | 0.754 | -239.783 | 0.858 | 0.898 | 0.81 | 0.855 | 0.441 | 0.776 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.108 | 1 | 1 | 2.426 | 30.149 | 209,814 | 159,436 | 248,200 | 21.554 | 7 | 1.24 | 1.24 | 1.48 | 1.24 | 1.263 | 1.278 | -8.474 | 1.278 | 1.098 | 1.263 | 1.333 | 1.222 | 1.211 | 1.235 | 1.2 | 1.15 | -1.133 | 1.063 | 0 | 5 | 5 | 1.308 | 1 | 1 | -7 | -22 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 1.958 | 2.06 | 1.417 | 1.141 | 1.13 | 1.612 | 1.365 | 1.617 | 1.884 | 1.953 | 2.193 | 1.706 | 2.256 | 1.389 | 1.389 | 1.119 | 0.999 | 1.037 | 0.669 | 0.691 | 0.841 | 0.843 | 0.741 | 0.587 | 0.762 | 0.623 | 0.747 | 0.496 | 0.2 | 0.339 | 0.377 | 0.184 | -8.002 | 0 | 3.694 | 0.219 | 0.278 | 7.72 | 7.239 | 6.292 | 5.849 | 4.657 | 6.092 | 4.904 | 5.981 | 5.184 | 4.805 | 4.564 | 4.681 | 3.478 | 3.749 | 3.938 | 4.834 | 4.524 | 5.054 | 5.525 | 5.923 | 5.201 | 4.858 | 5.038 | 5.651 | 4.989 | 5.055 | 4.236 | 4.721 | 4.172 | 4.416 | 4.5 | 5.798 | 5.622 | 4.498 | 4.019 | 4.198 | 3.523 | 3.188 | 2.692 | 2.475 | 2.527 | 2.102 | 1.825 | 2.878 | 2.075 | 1.939 | 1.868 | 1.62 | 1.444 | 1.74 | 1.34 | 0.875 | 1.873 | 2.115 | 1.537 | 2.545 | 1.555 | 2.859 | 1.644 | 3.181 | 1.138 | 0.874 | 0.786 | 1.584 | 1.6 | 3.3 | 3.6 | 4 | 4.3 | 4.9 | 4.5 | 0 | 12.9 | 4.4 | 4.7 | 4.8 | 4.2 | 4.2 | 3.9 | 4 | 3.7 | 0 | 3.4 | 3.4 | 3.5 | 3.4 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.372 | 1.24 | 1.094 | 1.215 | 0.938 | 0.932 | 0.959 | 1.302 | 1.184 | 1.521 | 1.37 | 1.47 | 1.569 | 1.163 | 1.087 | 1.273 | 1.498 | 1.378 | 1.215 | 1.472 | 0.982 | 0.948 | 0.804 | 1.329 | 1.094 | 1.13 | 1.145 | 1.019 | 1.181 | 0.896 | 0.885 | 1.049 | 0.78 | 1.91 | 1.416 | 0.063 | 0.047 | 2.305 | 2.064 | 2.689 | 0 | 2.065 | 2.144 | 2.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.741 | 0 | 2.202 | 2.539 | 8,295.554 | 1.632 | 2.346 | 2.254 | 7,927.443 | 2.043 | 1.409 | 2.265 | 7.154 | 1.89 | 1.413 | 1.677 | 4,837.297 | 1.359 | 0.821 | 1.299 | 3.954 | 0.904 | 0.877 | 0.864 | 0 | 1,007.029 | 1,002.631 | 1,069.002 | 4,221.973 | 0.892 | 1.052 | 1.339 | 0 | 0.564 | 1.1 | 0.997 | 0.442 | 0.84 | 1.066 | 1.013 | -2.373 | 5.1 | 1.2 | 1 | 0.9 | 1.3 | 1.3 | 1.1 | 1.3 | 1.4 | 1.7 | 1.8 | 1.7 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.229 | 0 | 0 | 0 | 0 | 0.006 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.063 | 0 | 0 | 0 | -8,293.871 | 0.054 | 0 | 0 | -7,925.672 | 0.084 | 0 | 0 | -4.979 | 0 | 0 | 0 | -4,835.128 | 0.297 | 0 | 0 | -1.762 | 0 | 0.468 | 0.131 | 0 | -1,006.022 | -1,001.628 | -1,067.933 | -4,221.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.372 | 1.24 | 1.094 | 1.215 | 0.938 | 0.932 | 0.959 | 1.302 | 1.184 | 1.521 | 1.37 | 1.47 | 1.681 | 1.163 | 1.087 | 1.273 | 1.628 | 1.378 | 1.215 | 1.472 | 0.982 | 0.948 | 0.804 | 1.329 | 1.322 | 1.13 | 1.145 | 1.019 | 1.207 | 0.896 | 0.885 | 1.049 | 0.78 | 1.91 | 1.416 | 0.063 | 2.276 | 2.305 | 2.064 | 2.689 | 3.925 | 2.065 | 2.176 | 2.236 | 3.717 | 1.711 | 1.582 | 1.888 | 2.111 | 1.636 | 1.775 | 1.924 | 2.29 | 1.733 | 2.103 | 2.076 | 2.487 | 2.018 | 2.287 | 2.585 | 2.678 | 2.112 | 2.202 | 2.539 | 1.683 | 1.685 | 2.346 | 2.254 | 1.771 | 2.127 | 1.409 | 2.265 | 2.175 | 1.89 | 1.413 | 1.677 | 2.169 | 1.657 | 0.821 | 1.299 | 2.192 | 0.904 | 1.345 | 0.994 | 3.197 | 1.007 | 1.003 | 1.069 | 0.943 | 0.892 | 1.052 | 1.339 | 1.127 | 0.564 | 1.1 | 0.997 | 0.442 | 0.84 | 1.066 | 1.013 | -2.373 | 5.1 | 1.2 | 1 | 0.9 | 1.3 | 1.3 | 1.1 | 1.3 | 1.4 | 1.7 | 1.8 | 1.7 | 1.6 | 1.2 | 1.2 | 1.3 | 1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.2 | 0.9 | 0 | 0 | 1.1 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.991 | 0 | 0 | 0 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0.16 | 0 | 0 | 0.134 | 0.222 | 0.21 | 0.168 | -9.509 | 0.156 | 0 | 0 | 1.197 | 0.521 | 0 | 1.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.143 | 0 | 0 | 0.143 | 2.166 | 0.21 | 0.159 | 0.248 | 0.446 | 0.6 | 0.6 | 0.6 | 1.2 | 0.6 | 0.5 | 0.5 | -21.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | -15.2 | 0 | 0.5 | 0.4 | -11.1 | 0 | 0 | 0 | -6.9 | 0 | 0 | 0 |
Operating Expenses
| 3.43 | 3.3 | 2.511 | 2.356 | 2.068 | 2.544 | 2.324 | 2.919 | 3.068 | 3.474 | 3.563 | 3.176 | 3.937 | 2.552 | 2.476 | 2.392 | 2.627 | 2.415 | 1.884 | 2.163 | 1.988 | 1.791 | 1.545 | 1.916 | 2.084 | 1.753 | 1.892 | 1.515 | 1.537 | 1.235 | 1.262 | 1.233 | -7.222 | 1.91 | 5.11 | 0.285 | 0.392 | 10.025 | 9.303 | 8.981 | 10.612 | 6.728 | 8.268 | 7.152 | 9.697 | 6.895 | 6.386 | 6.452 | 6.792 | 5.115 | 5.524 | 5.863 | 7.124 | 6.258 | 7.157 | 7.601 | 8.41 | 7.218 | 7.145 | 7.622 | 8.978 | 7.1 | 7.257 | 6.775 | 6.404 | 5.857 | 6.929 | 6.914 | 7.57 | 7.749 | 6.041 | 6.505 | 6.583 | 5.581 | -4.909 | 4.525 | 4.645 | 4.183 | 4.121 | 3.645 | 5.07 | 4.325 | 3.284 | 2.862 | 4.817 | 2.451 | 2.743 | 2.409 | 1.818 | 2.765 | 3.166 | 2.876 | 3.672 | 2.119 | 3.959 | 2.784 | 5.789 | 2.188 | 2.099 | 2.047 | -0.343 | 7.3 | 5.1 | 5.2 | 6.1 | 6.2 | 6.7 | 6.1 | -20.1 | 14.8 | 6.6 | 7 | 7.1 | 6.2 | 5.8 | 5.5 | 5.7 | 5 | 1.5 | 4.9 | 5.1 | 5.2 | 5 | 4.5 | -15.2 | 0 | 1.6 | 1.3 | -11.1 | 0 | 0 | 0 | -6.9 | 0 | 0 | 0 |
Operating Income
| -3.43 | -3.3 | -2.511 | -2.384 | -2.068 | -2.544 | -2.324 | -2.919 | -3.068 | -3.474 | -3.563 | -3.176 | -3.937 | -2.552 | -2.476 | -2.392 | -2.627 | -2.415 | -1.884 | -2.163 | -1.988 | -1.791 | -1.545 | -1.916 | -2.084 | -1.753 | -1.892 | -1.515 | -1.537 | -1.235 | -1.262 | -1.233 | 10.943 | -1.88 | -0.118 | -0.285 | -0.392 | -9.988 | -9.273 | -8.96 | -9.389 | -6.517 | -8.104 | -6.9 | -9.471 | -6.656 | -6.221 | -6.257 | -6.636 | -5.077 | -5.35 | -5.326 | -6.63 | -6.163 | -7.09 | -7.51 | 7.706 | -7.001 | -7.051 | -7.601 | 8.081 | -6.983 | -7.391 | -6.924 | 7.098 | -5.845 | -6.899 | -6.897 | 8.323 | -7.736 | -6.033 | -6.5 | -14.801 | -5.562 | 4.754 | -4.484 | 4.602 | -4.092 | -4.084 | -3.61 | -1.727 | -4.32 | -3.278 | -2.769 | 4.695 | 2.418 | -2.682 | -2.35 | 1.729 | 2.675 | 3.041 | 2.765 | 3.543 | 1.842 | 3.659 | 2.541 | 3.549 | 1.978 | -1.939 | 1.799 | 0.81 | 6.6 | -2 | 2.1 | 2.4 | 3.1 | -4.3 | -3.8 | 4 | -12.5 | 1 | 4.6 | 4.7 | 4 | 3.5 | 3.4 | 3.3 | 2.7 | 3.2 | 1.8 | 4.6 | 4.7 | 4.5 | 2.8 | -13.1 | 0.2 | 3.7 | 3.5 | -10.7 | 0.4 | 0.4 | 0.2 | -6.7 | 0.1 | 0.1 | 0.1 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | -14.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.38 | -4.026 | -12.304 | -13.645 | -269.725 | -307.742 | -426.746 | -58.304 | -24.227 | -33.459 | -20.324 | -30.299 | -20.493 | -22.085 | -22.017 | -31.438 | -19.232 | -21.499 | -8.269 | -12.243 | -27.565 | -30.288 | -33.908 | 11.024 | -27.615 | -28.884 | -33.009 | 19.349 | -27.583 | -27.842 | -122.317 | 41.225 | -472.141 | -231.258 | -397.513 | 279.535 | -587.732 | -769.524 | -1,093.089 | -1,189.376 | -303.61 | 231.526 | -107.913 | 108.113 | -44.841 | -111.074 | -102.199 | -45.985 | -951.366 | -561.643 | -29.747 | 38.681 | 73.756 | -44.487 | -39.86 | 19.413 | 29.83 | 24.262 | 24.844 | 27.533 | 6.661 | 12.198 | 25.411 | 47.77 | 1,978,436 | -1,939,485 | 1,798,731 | 37.333 | 66 | -0.8 | 0.84 | 0.96 | 1.24 | -2.263 | -2.111 | 2.105 | -6.944 | 0.196 | 2.421 | 2.611 | 2.222 | 1.842 | 2 | 1.65 | 1.35 | 2.133 | 0.286 | 0 | 47 | 45 | 2.154 | -6.238 | 1 | 12.333 | 35 | -26.75 | 1 | 1 | 1 | -33.5 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.038 | 0.085 | 0.046 | 0.013 | -1.086 | 0.098 | 0.037 | 0.066 | 0.07 | 0.006 | 0.05 | -0.013 | 0.078 | -0.003 | -0.035 | 0.004 | -0.01 | -0.057 | 0.029 | -0.042 | 0.118 | -0.083 | 0.003 | -0.045 | -0.045 | 0.004 | -0.002 | 0.033 | -0.05 | 0.048 | -2.246 | -0.074 | -9.312 | -2.368 | 2.633 | 0.009 | -8.568 | 0.345 | 0.811 | -0.39 | -0.719 | 3.897 | -3.867 | -0.663 | 2.509 | -0.536 | 0.353 | -0.159 | 6.636 | -11.26 | 6.183 | -4.904 | 6.63 | 1.829 | 3.055 | 1.762 | -7.706 | 1.449 | 2.441 | 1.477 | -8.081 | 1.838 | 0.024 | -2.358 | -7.098 | 0.101 | 0.183 | 0.352 | -8.323 | 0.582 | 11.457 | 1.88 | 14.904 | 0 | -0.075 | 0 | -4.602 | 4.092 | -4.084 | -3.61 | -5.032 | -0.017 | -0.024 | -0.001 | -4.695 | -2.418 | 2.682 | -0.006 | -1.729 | -5.248 | -6.081 | -5.337 | -3.543 | -3.684 | -3.659 | -2.273 | -2.952 | -3.957 | 1.481 | -3.597 | -6.448 | -13 | 0 | -4.2 | -4.8 | -6.2 | 0.4 | 0.4 | -4.9 | 0.4 | -1 | -9.2 | -9.4 | -8 | -3.5 | -6.8 | -6.6 | -5.4 | -6.4 | 0.2 | -4.6 | -9.4 | -9 | -5.6 | 13.1 | -0.2 | -7.4 | -7 | 10.7 | -0.4 | -0.4 | -0.2 | 6.7 | -0.1 | -0.1 | -0.1 |
Income Before Tax
| -3.392 | -3.215 | -2.465 | -2.371 | -3.154 | -2.446 | -2.287 | -2.853 | -2.998 | -3.468 | -3.513 | -3.189 | -3.859 | -2.555 | -2.511 | -2.388 | -2.637 | -2.472 | -1.855 | -2.205 | -1.87 | -1.874 | -1.542 | -1.961 | -2.129 | -1.749 | -1.894 | -1.482 | -1.587 | -1.187 | -3.508 | -1.307 | 1.631 | -4.248 | 2.515 | -0.276 | -8.96 | -9.643 | -8.462 | -9.351 | -10.108 | -2.62 | -11.971 | -7.563 | -6.962 | -7.192 | -5.869 | -6.416 | -28.491 | -16.337 | 0.834 | -10.229 | -21.329 | -4.334 | -4.035 | -5.747 | -25.244 | -5.552 | -4.61 | -6.124 | -27.026 | -5.145 | -7.366 | -9.282 | -29.087 | -5.744 | -6.715 | -6.545 | -25.023 | -7.154 | 5.424 | -4.62 | 0.103 | -5.562 | 4.679 | -4.484 | 0 | 0 | -8.168 | -7.22 | -6.76 | -4.338 | -3.303 | -2.771 | 0 | -2.418 | -2.682 | -2.356 | 0 | -2.573 | -3.041 | -2.572 | -3.715 | -1.842 | 0 | 0.269 | 0.598 | -1.978 | -0.458 | -1.799 | -5.637 | -6.4 | -2 | -2.1 | -2.4 | -3.1 | -3.9 | -3.4 | -0.9 | -12.1 | 0 | -4.6 | -4.7 | -4 | 0 | -3.4 | -3.3 | -2.7 | -3.2 | 2 | 0 | -4.7 | -4.5 | -2.8 | 0 | 0 | -3.7 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | -22.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129.658 | 85.82 | -11.915 | -311.879 | -260.401 | -280.831 | -445.335 | -62.766 | -9.738 | -49.424 | -22.277 | -22.274 | -22.142 | -20.833 | -22.577 | -134.972 | -61.883 | 3.35 | -15.883 | -39.386 | -19.386 | -17.237 | -25.951 | -36.111 | -21.901 | -18.885 | -26.595 | -64.711 | -20.321 | -27.75 | -163.976 | -168.943 | -464.008 | -225.11 | -377.233 | -840.425 | -543.497 | 691.835 | -776.951 | 8.277 | -303.61 | 227.878 | -107.913 | 0 | 0 | -222.149 | -204.399 | -179.947 | -955.208 | -565.812 | -29.762 | 0 | -73.756 | -44.487 | -39.963 | 0 | -28.692 | -24.262 | -23.113 | -28.867 | -6.661 | 0 | 2.685 | 8.045 | -1,978,436 | -457,997 | -1,798,731 | -259.706 | -64 | -0.8 | -0.84 | -0.96 | -1.24 | -2.053 | -1.889 | -0.474 | -6.722 | 0 | -2.421 | -2.611 | -2.222 | 0 | -2 | -1.65 | -1.35 | -2.133 | 0.317 | 0 | -47 | -45 | -2.154 | 0 | 0 | -12.333 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | -2.777 | 0 | 0 | 0 | -25.733 | 0 | 0 | 0 | -14.117 | 0 | 0 | 0 | -16.287 | 0 | 0 | 0 | -21.793 | 0 | 0.316 | 0 | -19.004 | -0.101 | -0.183 | 0 | -17.197 | 0 | 10.848 | 0 | 6.006 | -0.699 | 8.919 | -0.291 | 4.328 | 0.094 | -4.3 | -3.771 | -1.84 | 0.017 | 0.024 | 0.001 | 4.739 | 0.011 | 0.03 | 0.06 | 1.772 | 0.152 | 0.017 | 0.238 | -0.193 | -0.055 | -1.595 | 0 | 6.858 | 0.561 | 0.074 | -0.004 | -0.429 | 0.3 | -0.2 | -0.2 | -0.2 | -0.2 | 0.1 | 0.1 | 0.2 | -0.4 | 0.7 | -0.4 | -0.2 | -0.4 | 2.7 | -0.4 | 2.1 | -0.2 | -0.3 | -0.1 | 4.6 | 0.1 | -0.1 | -0.1 | 1.7 | 3.7 | 0.1 | -0.1 | 3.2 | 2.5 | 2.3 | 2 | 1.6 | 1.6 | 1.6 | 1.6 |
Net Income
| -3.392 | -3.215 | -2.465 | -2.371 | -3.154 | -2.446 | -2.287 | -2.853 | -2.998 | -3.468 | -3.513 | -3.189 | -3.859 | -2.555 | -2.511 | -2.388 | -2.637 | -2.472 | -1.855 | -2.205 | -1.87 | -1.874 | -1.542 | -1.961 | -2.129 | -1.749 | -1.894 | -1.482 | -1.587 | -1.187 | -3.508 | -1.307 | 1.631 | -4.248 | 2.515 | -0.276 | -0.399 | -9.643 | -8.462 | -9.351 | -10.249 | -2.757 | -12.115 | -7.62 | -6.962 | -7.192 | -5.869 | -6.416 | -2.758 | -16.337 | 0.834 | -10.229 | -7.212 | -4.334 | -4.035 | -5.747 | -8.957 | -5.552 | -4.61 | -6.124 | -5.234 | -5.145 | -7.366 | -9.282 | -10.082 | -5.744 | -6.715 | -6.545 | -7.826 | -7.154 | -5.424 | -4.62 | -5.903 | -4.863 | -3.989 | -4.193 | -4.328 | -0.094 | -3.868 | -3.449 | -4.919 | -4.338 | -3.303 | -2.771 | -4.739 | -2.429 | -2.713 | -2.409 | -1.772 | -2.725 | -3.058 | -2.81 | -3.522 | -1.787 | 1.595 | 0.269 | -6.476 | -2.539 | -0.532 | -1.794 | -5.209 | -6.7 | -1.8 | -1.9 | -2.2 | -2.9 | -4 | -3.5 | -1.1 | -12.1 | -0.7 | -4.2 | -4.5 | -3.6 | -2.7 | -3 | -5.4 | -2.5 | -2.9 | 1.9 | -4.6 | -4.8 | -4.4 | -2.7 | -1.7 | -3.7 | -3.8 | -3.4 | -3.2 | -2.5 | -2.3 | -2 | -1.6 | -1.6 | -1.6 | -1.6 |
Net Income Ratio
| 0 | 0 | 0 | 0 | -22.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129.658 | 85.82 | -11.915 | -13.9 | -260.401 | -280.831 | -445.335 | -63.639 | -10.25 | -50.021 | -22.447 | -22.274 | -22.142 | -20.833 | -22.577 | -13.068 | -61.883 | 3.35 | -15.883 | -13.318 | -19.386 | -17.237 | -25.951 | -12.813 | -21.901 | -18.885 | -26.595 | -12.531 | -20.321 | -27.75 | -163.976 | -58.561 | -464.008 | -225.11 | -377.233 | -262.832 | -543.497 | -691.835 | -776.951 | -474.34 | -265.445 | -194.271 | -100.918 | -101.659 | -1.027 | -105.205 | -97.643 | -130.962 | -955.208 | -565.812 | -29.762 | -39.042 | -74.086 | -44.988 | -40.871 | -19.891 | -30.39 | -24.399 | -25.248 | -27.371 | -6.462 | 5.315 | 2.685 | -87.165 | -2,539,226 | -531,706 | -1,794,258 | -239.951 | -67 | -0.72 | -0.76 | -0.88 | -1.16 | -2.105 | -1.944 | -0.579 | -6.722 | -0.137 | -2.211 | -2.5 | -2 | -1.421 | -1.765 | -2.7 | -1.25 | -1.933 | 0.302 | 0 | -48 | -44 | -2.077 | -0.81 | -18.5 | -12.667 | -34 | -8 | -6.25 | -5.75 | -10 | -8 | -16 | -16 | -16 |
EPS
| -0.22 | -0.2 | -0.17 | -0.17 | -0.27 | -0.21 | -0.25 | -0.36 | 15.13 | -0.49 | -0.49 | -0.45 | -0.54 | -0.36 | -0.35 | -0.34 | -0.37 | -0.35 | -0.26 | -0.31 | -0.44 | -0.44 | -0.36 | -0.48 | -0.52 | -0.6 | -0.66 | -0.53 | -0.57 | -0.45 | -1.35 | -0.6 | 3.1 | -4.05 | -0.15 | -111.26 | -129.6 | -144 | -144 | -218.61 | -243 | -64.8 | -352.3 | -223.06 | -210.6 | -275.4 | -239.71 | -271.66 | -119.75 | -874.8 | 48.6 | -721.86 | -508.91 | -501.21 | -469.8 | -680.6 | -1,060.74 | -707.74 | -615.6 | -810 | -737.36 | -769.94 | -1,134 | -1,565.71 | -1,700.8 | -1,134 | -1,296 | -1,296 | -1,572.03 | -1,447.49 | -1,101.32 | -952.72 | -1,226.66 | -1,012.96 | -810 | -1,038.16 | -1,080.26 | -23.65 | -972 | -895.34 | -1,327.07 | -1,295.97 | -1,242.53 | -1,094.67 | -1,872.51 | -1,296 | -1,410.64 | -1,620 | -1,074.99 | -1,944 | -2,430 | -2,106 | -2,439.39 | -1,259.4 | 1,134 | 162 | -5,000.99 | -2,036.27 | -445.31 | -1,503.99 | -4,552.99 | -5,831.16 | -1,620.16 | -1,619.78 | -1,934.92 | -2,591.6 | -3,565.06 | -3,078.28 | -1,016.64 | -11,827.96 | -648.15 | -4,133.86 | -4,429.13 | -3,781.51 | -2,842.11 | -3,167.9 | -7,114.62 | -3,293.81 | -4,000 | 2,754 | -6,917.29 | -7,218.05 | -6,676.78 | -4,173.11 | -3,490.76 | -7,597.54 | -7,802.87 | -7,024.79 | -6,639 | -5,186.72 | -5,912.6 | -5,141.39 | -4,113.11 | -4,113.11 | -4,113.11 | -4,113.11 |
EPS Diluted
| -0.22 | -0.2 | -0.17 | -0.17 | -0.27 | -0.21 | -0.25 | -0.36 | 15.13 | -0.49 | -0.49 | -0.45 | -0.54 | -0.36 | -0.35 | -0.34 | -0.37 | -0.35 | -0.26 | -0.31 | -0.44 | -0.44 | -0.36 | -0.48 | -0.52 | -0.6 | -0.66 | -0.53 | -0.57 | -0.45 | -1.35 | -0.6 | 3.1 | -43.5 | -0.15 | -111.26 | -129.6 | -144 | -144 | -218.61 | -243 | -64.8 | -352.3 | -226.8 | -210.6 | -275.4 | -243 | -275.4 | -116.79 | -874.8 | 48.6 | -729 | -508.91 | -502.2 | -469.8 | -680.6 | -1,060.74 | -712.8 | -615.6 | -810 | -712.75 | -810 | -1,134 | -1,620 | -1,700.8 | -1,134 | -1,296 | -1,296 | -1,571.08 | -1,458 | -1,134 | -972 | -1,217.3 | -972 | -810 | -972 | -1,071.44 | -23.65 | -972 | -972 | -1,277.11 | -1,296 | -1,296 | -1,134 | -1,872.51 | -1,296 | -1,410.64 | -1,620 | -1,065.3 | -1,944 | -2,430 | -2,106 | -2,356.18 | -1,259.4 | 1,134 | 162 | -5,000.99 | -2,036.27 | -445.31 | -1,503.99 | -4,365.99 | -5,831.16 | -1,620.16 | -1,619.78 | -1,875.53 | -2,591.6 | -3,565.06 | -3,078.28 | -967.46 | -11,827.96 | -648.15 | -4,133.86 | -4,429.13 | -3,781.51 | -2,842.11 | -3,167.9 | -7,114.62 | -3,293.81 | -4,000 | 2,754 | -6,917.29 | -7,218.05 | -6,676.78 | -4,173.11 | -3,490.76 | -7,597.54 | -7,802.87 | -7,024.79 | -6,639 | -5,186.72 | -5,912.6 | -5,141.39 | -4,113.11 | -4,113.11 | -4,113.11 | -4,113.11 |
EBITDA
| -3.404 | -3.277 | -2.497 | -2.356 | -2.033 | -2.524 | -2.298 | -2.894 | -3.035 | -3.449 | -3.54 | -3.155 | -3.909 | -2.536 | -2.462 | -2.374 | -2.612 | -2.396 | -1.867 | -2.146 | -1.83 | -1.772 | -1.531 | -1.905 | -2.079 | -1.727 | -1.879 | -1.505 | -1.531 | -1.232 | -1.256 | -1.227 | 1.618 | -0.642 | -0.116 | -0.281 | -0.389 | -9.988 | -9.273 | -8.96 | -9.193 | -6.517 | -8.104 | -6.846 | -6.252 | -6.551 | -5.244 | -6.167 | -12.656 | -5.077 | -5.35 | -5.326 | -6.339 | -5.79 | -6.668 | -7.129 | -7.424 | -6.622 | -6.554 | -7.017 | -8.147 | -6.523 | -6.594 | -6.42 | -5.941 | -5.551 | -6.599 | -6.594 | -7.235 | -7.435 | -5.731 | -6.233 | -6.316 | -5.3 | 5.196 | -4.222 | -4.354 | -3.525 | -3.659 | -3.413 | -3.943 | -4.061 | -3.03 | -2.499 | -4.666 | -2.125 | -2.235 | -2.107 | -1.06 | -2.675 | -3.013 | -2.765 | -2.129 | -1.658 | -3.511 | -2.399 | -1.384 | -1.769 | -1.78 | -1.551 | 1.257 | -6 | -1.4 | -1.499 | -1.2 | -2.5 | -3.8 | -3.3 | 4.6 | -12 | -0.5 | -4.1 | -4.1 | -3.6 | -3.1 | -3 | -2.9 | -2.4 | -2.8 | 2.2 | -4.1 | -4.2 | -4.1 | -2.4 | -13.1 | 0.2 | -3.2 | -3.1 | -10.7 | 0.4 | 0.4 | 0.2 | -6.7 | 0.1 | 0.1 | 0.1 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | -14.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.596 | -3.958 | -12.131 | -13.529 | -269.725 | -307.742 | -426.746 | -57.085 | -24.227 | -33.459 | -20.167 | -20.003 | -20.169 | -18.615 | -21.699 | -59.955 | -19.232 | -21.499 | -8.269 | -11.706 | -25.894 | -28.485 | -32.192 | -10.619 | -26.119 | -26.846 | -30.474 | -19.507 | -25.764 | -24.841 | -113.417 | -34.505 | -448.442 | -221.215 | -380.07 | -242.989 | -564.871 | -730.997 | -1,048.272 | -507.594 | -289.299 | 253.029 | -101.604 | -102.271 | -38.627 | -99.517 | -96.628 | -104.961 | -894.254 | -519.051 | -26.847 | -38.442 | -64.813 | -37.059 | -35.739 | -11.899 | -29.83 | -24.041 | -24.844 | -16.54 | -5.994 | -11.702 | -23.986 | -18.621 | -1,768,624 | -1,780,050 | -1,550,532 | 57.887 | -60 | -0.56 | -0.599 | -0.48 | -1 | -2 | -1.833 | 2.421 | -6.667 | -0.098 | -2.158 | -2.278 | -2 | -1.632 | -1.765 | -1.45 | -1.2 | -1.867 | 0.349 | 0 | -42 | -41 | -1.846 | -6.238 | 1 | -10.667 | -31 | -26.75 | 1 | 1 | 1 | -33.5 | 1 | 1 | 1 |