Microbot Medical Inc.
NASDAQ:MBOT
1 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.215 | -2.465 | -2.371 | -3.154 | -2.446 | -2.287 | -2.853 | -2.998 | -3.468 | -3.513 | -3.189 | -3.859 | -2.555 | -2.511 | -2.388 | -2.637 | -2.472 | -1.855 | -2.205 | -1.87 | -1.874 | -1.542 | -1.961 | -2.129 | -1.749 | -1.893 | -1.469 | -1.587 | -1.187 | -3.508 | -1.307 | 1.631 | -0.652 | -0.164 | -9.561 | -8.96 | -9.643 | -8.462 | -9.351 | -10.249 | -2.757 | -12.115 | -7.62 | -6.962 | -7.192 | -5.869 | -6.416 | -2.758 | -16.337 | 0.834 | -10.229 | -7.212 | -4.334 | -4.035 | -5.747 | -8.957 | -5.552 | -4.61 | -6.124 | -5.234 | -5.145 | -7.366 | -9.282 | -10.082 | -5.744 | -6.715 | -6.545 | -7.826 | -7.154 | -5.424 | -4.62 | -5.903 | -4.863 | -3.989 | -4.193 | -4.328 | -0.094 | -3.868 | -3.449 | -4.919 | -4.338 | -3.303 | -2.771 | -4.739 | -2.429 | -2.713 | -2.409 | -1.772 | -2.725 | -3.058 | -2.81 | -3.522 | -1.787 | 1.595 | 0.269 | -6.26 | -2.539 | -0.532 | -1.794 | -5.209 | -6.7 | -1.9 | -1.9 | -2.2 | -2.8 | -4.1 | -3.5 | -1.1 | -12.1 | -0.7 | -4.2 | -4.5 | -3.6 | -2.7 | -3 | -5.4 | -2.5 | -2.9 | 1.9 | -4.6 | -4.8 | -4.4 | -2.7 | -3.7 | -3.4 |
Depreciation & Amortization
| 0.023 | 0.014 | 0.028 | 0.035 | 0.02 | 0.026 | 0.025 | 0.033 | 0.025 | 0.023 | 0.021 | 0.028 | 0.016 | 0.014 | 0.018 | 0.015 | 0.019 | 0.017 | 0.017 | 0.04 | 0.019 | 0.014 | 0.011 | 0.005 | 0.026 | 0.013 | 0.01 | 0.006 | 0.003 | 0.006 | 0.006 | -0.448 | 0.003 | 0.002 | 0.277 | 0.285 | 0.295 | 0.276 | 0.27 | 0.315 | 0.321 | 0.336 | 0.336 | 0.328 | 0.259 | 0.232 | 0.24 | 0.232 | 0.238 | 0.25 | 0.271 | 0.291 | 0.305 | 0.307 | 0.305 | 0.352 | 0.379 | 0.372 | 0.418 | 0.474 | 0.466 | 0.457 | 0.298 | 0.291 | 0.293 | 0.3 | 0.303 | 0.305 | 0.301 | 0.302 | 0.266 | 0.254 | 0.262 | 0.267 | 0.262 | 0.249 | 0.567 | 0.425 | 0.197 | 1.089 | 0.259 | 0.249 | 0.27 | 0.029 | 0.293 | 0.448 | 0.243 | 0.669 | -0.102 | 0.028 | -0.193 | 1.415 | 0.185 | 0.149 | 0.143 | 2.166 | 0.21 | 0.159 | 0.248 | 0.446 | 0.4 | 0.6 | 0.6 | 1.2 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 |
Deferred Income Tax
| 0 | 0 | 0 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.611 | 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 2.177 | 0 | -1.736 | 0 | 0 | -0.278 | 0.394 | -0.448 | -0.989 | 0.199 | 0.215 | -4.073 | 3.66 | 0.327 | -2.832 | 0.144 | 0.095 | -0.039 | 0 | 16.337 | -0.834 | 10.229 | 7.867 | 4.334 | 9.731 | -0 | 0.055 | -0.226 | 0.002 | 0 | -0.009 | 0 | 0 | -0.398 | 0 | 0 | 0 | -1.011 | 0 | 0 | 0 | -1.419 | 0 | 0 | 0 | -0.459 | -354.624 | 0 | 0.179 | 0.076 | -829.569 | -0.056 | -0.063 | -0.015 | 469.089 | 0 | -63.25 | 10.142 | 469.089 | 0 | 0 | 0 | -1,242.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.283 | 0.331 | 0.453 | 0.297 | 0.336 | 0.349 | 0.412 | 0.43 | 0.461 | 0.432 | 0.429 | 0.37 | 0.307 | 0.299 | 0.41 | 0.469 | 0.559 | 0.566 | 0.343 | 0.193 | 0.296 | 0.295 | 0.315 | 0.26 | 0.317 | 0.406 | 0.416 | 0.303 | 0.022 | 0.154 | 0 | -0.067 | -0.007 | 0.001 | 1.852 | 0.158 | 1.426 | 1.352 | 1.309 | 0.491 | 0.509 | 0.514 | 0.521 | 0.575 | 0.597 | 0.75 | 0.687 | 0.651 | 0.767 | 0.723 | 0.737 | 0.624 | 0.688 | 1.014 | 0.934 | 0.942 | 0.865 | 1.104 | 1.019 | 1.028 | 1.136 | 1.058 | 0.981 | 0 | 0 | 0 | 1.011 | 0 | 0 | 0 | 0.701 | 0 | 0 | 0 | 0.459 | 354.624 | 0 | -0.179 | -0.076 | 829.569 | 0.056 | 0.063 | 0.015 | -469.089 | 0 | 63.25 | -10.142 | -469.089 | 0 | 0 | 0 | 1,242.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.837 | -0.072 | -0.765 | 0.178 | 0.505 | 0.066 | -0.76 | 0.079 | 0.028 | -0.066 | -0.269 | 0.573 | 0.056 | -0.098 | -0.034 | 0.553 | 0.2 | 3.305 | -4.076 | -0.169 | 0.256 | 0.735 | -1.088 | 0.426 | 0.083 | 0.052 | -0.138 | -0.02 | -0.188 | -0.326 | 0.453 | 5.945 | 0.201 | 0.094 | -1.532 | 1.178 | 1.08 | 0.212 | -1.376 | 2.782 | -0.738 | -0.228 | -0.144 | 2.221 | -0.228 | 1.772 | -1.312 | 0.937 | -0.143 | -0.685 | -1.35 | 0.541 | 1.324 | 0.073 | -1.128 | 0.6 | -0.183 | -0.427 | -1.605 | 0.271 | -0.736 | -0.647 | -0.137 | 0.272 | -0.469 | 0.451 | -2.06 | 0.767 | 1.088 | -0.446 | -0.332 | 0.903 | -0.38 | -0.362 | -0.791 | 1.366 | 0.307 | 1.025 | -0.875 | 0.352 | 1.748 | 0.08 | -0.247 | 2.166 | -0.185 | 0.452 | -0.551 | -0.953 | 0.724 | 0.325 | 0.011 | -0.457 | 0.144 | 0.652 | -1.812 | 6.539 | -3.996 | 2.686 | -1.777 | 1.865 | 0.1 | -1.5 | -1.8 | -1.1 | -3.6 | -3.8 | -3.6 | 4.7 | -7 | -3 | 0.8 | 5.6 | 30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0.031 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0.001 | -0 | 0 | 0 | 0.003 | -0 | 0.015 | 0.138 | -0.093 | 0.013 | 0.015 | 0.009 | -0.054 | 0.023 | -0.007 | 0.042 | -0.01 | 0.024 | -0.02 | -0.045 | 0.35 | -0.325 | 0.001 | 0.041 | -0.093 | -0.206 | 0.219 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | -0.152 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.772 | 0.076 | 0.12 | 0.132 | -0.049 | -0.402 | -0.295 | 0.491 | 0.579 | 0.41 | -0.665 | -0.43 | 410.284 | 0 | 0 | -0.16 | -130.887 | 0 | 0 | -0.37 | 808.943 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | -28.811 | 0 | 0 | 0 | -0.328 | 0 | 0 | 0 | -8.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | 0.06 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 1.571 | 0 | 0 | -1.571 | 0.803 | 1.025 | 0.094 | -1.631 | 2.967 | -0.328 | 0.054 | -0.637 | 1.644 | -0.793 | 2.091 | -0.798 | -409.333 | 0 | 0 | -1.164 | 130.766 | 0 | 0 | -1.184 | -808.722 | 0 | 0 | -1.615 | 477.17 | 0 | 0 | -0.181 | -936.479 | 0 | 0 | -1.962 | 1,601.18 | 0 | 0 | -0.236 | 554.245 | 0 | 0 | -0.461 | 48.135 | 0 | 0 | -0.619 | 665.409 | 0 | 0 | -0.056 | -147.523 | 0 | 0 | 0 | -147.524 | 0 | 0 | 0 | -1,344.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.837 | -0.072 | -0.765 | 0.178 | 0.505 | 0.066 | -0.76 | 0.079 | 0.028 | -0 | -0.269 | 0.573 | 0.056 | -0.098 | -0.034 | 0.553 | 0.2 | 3.305 | -4.076 | 31.11 | 0.225 | 0.735 | -1.088 | 0.366 | 0.083 | 0.052 | -0.078 | -0.02 | -0.188 | -0.326 | 0.453 | 4.374 | 0.201 | 0.094 | 0.039 | -0.399 | -0.021 | -0.017 | -0.015 | -0.043 | -0.022 | -0.002 | -0.006 | 0.052 | 0.132 | 0.353 | -0.125 | -0.003 | -0.167 | -0.665 | 0.018 | 0.311 | 1.649 | 0.072 | 0.384 | 0.472 | 0.023 | -0.645 | 0.007 | -476.899 | -0.736 | -0.647 | 0.044 | 936.751 | -0.469 | 0.451 | -0.098 | -1,600.413 | 1.088 | -0.446 | -0.285 | -553.342 | -0.38 | -0.362 | 28.633 | -46.769 | 0.307 | 1.025 | 0.053 | -665.057 | 1.748 | 0.08 | 8.204 | 149.689 | -0.185 | 0.452 | -0.551 | 146.571 | 0.724 | 0.325 | 0.011 | 1,343.738 | 0.144 | 0.652 | -1.812 | 6.539 | -3.996 | 2.686 | -1.777 | 1.865 | 0.1 | -1.5 | -1.8 | -1.1 | -3.6 | -3.8 | -3.6 | 4.7 | -7 | -3 | 0.8 | 5.6 | 30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.687 | 0.235 | 0.744 | 1.19 | -0.07 | -0.008 | -0.027 | -0.007 | -0.001 | 0 | 0.001 | 0.001 | 0.339 | -0.001 | 0.446 | 6.541 | 0 | -0 | -0 | -0.018 | -0.028 | 0.021 | -0.001 | 0.003 | -0.009 | 0.074 | -0.013 | -0.011 | 0.001 | 0.066 | 0.081 | 18.377 | 0.027 | 0.015 | 0.006 | 0.015 | 0.024 | 0.033 | 0.042 | 0.054 | 0.055 | 0.064 | 0.073 | -0.22 | 0.418 | -0.758 | 0.189 | -3.982 | -5.097 | -5.372 | -5.288 | -7.323 | -6.032 | -12.803 | -1.783 | 2.144 | -1.192 | -2.378 | -1.516 | -2.721 | -1.83 | -0.103 | 2.755 | 3.945 | 0.98 | 1.03 | 1.011 | 0.906 | 0.861 | 0.714 | 0.151 | 0.719 | 0.773 | 0.479 | 0.459 | 0.03 | -3.488 | 0.029 | 0.036 | 0.031 | 0.09 | 0.029 | 0.106 | 0.558 | 0.08 | 0.109 | 0.107 | -0.393 | 0.073 | 0.054 | 0.035 | -0.166 | -0.591 | -4.309 | -2.422 | -0.464 | -1.051 | 0.087 | 0 | 0.108 | 1 | 1.5 | -0.1 | 2.7 | 1 | 6.8 | 2.2 | -9.6 | 16 | 0.2 | 0.1 | -3.9 | -30 | 1.2 | -1.8 | 4.2 | -2.8 | 7.8 | -5.8 | 1.2 | 0.4 | 1.2 | -1.5 | -0.1 | 0.1 |
Operating Cash Flow
| -2.759 | -1.957 | -2.42 | -1.821 | -1.655 | -1.854 | -3.203 | -2.463 | -2.955 | -3.124 | -3.007 | -2.887 | -2.176 | -2.297 | -1.994 | -1.67 | -1.694 | 2.033 | -5.921 | -1.92 | -1.331 | -0.477 | -2.723 | -1.435 | -1.332 | -1.349 | -1.194 | -1.309 | -1.349 | -1.431 | -0.767 | 23.702 | -0.421 | -0.053 | -9.236 | -6.929 | -7.266 | -7.577 | -8.907 | -6.392 | -6.683 | -7.77 | -6.508 | -6.89 | -6.002 | -3.778 | -6.652 | -4.92 | -4.235 | -5.084 | -5.631 | -5.213 | -3.715 | -5.713 | -7.418 | -4.865 | -5.909 | -5.938 | -7.808 | -6.191 | -6.109 | -6.601 | -5.782 | -5.575 | -4.939 | -4.935 | -7.291 | -5.848 | -4.903 | -4.854 | -5.252 | -4.027 | -4.209 | -3.606 | -4.263 | -2.683 | -2.707 | -2.389 | -4.091 | -3.447 | -2.241 | -2.945 | -2.641 | -1.987 | -2.241 | -1.704 | -2.611 | -2.449 | -2.031 | -2.651 | -2.956 | -2.73 | -2.05 | -1.913 | -3.823 | 1.98 | -7.377 | 2.402 | -3.323 | -2.789 | -5.2 | -1.3 | -3.2 | 0.6 | -4.8 | -0.6 | -4.4 | -5.4 | -2.6 | -3 | -2.8 | -2.2 | -2.3 | -1.1 | -4.4 | -0.8 | -5 | 5.3 | -3.5 | -2.9 | -3.9 | -2.8 | -3.8 | -3.3 | -3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.004 | -0.014 | 0.005 | -0.028 | -0.01 | 0 | -0.001 | -0.005 | -0.062 | -0.016 | -0.044 | -0.014 | -0.006 | -0.005 | -0.008 | -0.007 | -0.008 | -0.068 | -0.216 | 0 | 0 | 0 | 0.181 | -0.015 | -0.091 | -0.133 | -0.03 | 0 | -0.006 | -0.022 | -0.01 | 0 | -0.01 | -0.006 | -0.049 | -0.449 | -0.335 | -0.222 | -0.306 | -0.236 | -0.132 | -0.231 | -0.124 | -2.136 | -2.101 | -0.32 | -0.053 | -0.002 | -0.013 | -0.004 | -296.602 | -0.214 | -0.1 | -0.017 | -0.157 | -0.258 | -0.43 | -0.079 | -0.23 | -0.106 | -0.102 | -0.277 | -0.076 | -0.007 | -0.197 | -0.058 | -0.058 | -0.953 | -0.183 | -0.125 | -0.028 | -0.119 | -0.9 | -0.212 | -0.151 | -0.462 | -0.177 | -0.058 | -0.095 | -0.518 | -0.036 | -0.027 | -0.009 | -0.088 | -0.019 | -0.074 | -0.004 | -0.107 | -0.093 | -0.018 | -0.085 | -0.045 | -0.089 | -0.115 | -0.132 | 0.001 | -0.013 | -0.008 | 0.007 | -0.1 | 0 | 0 | -0.5 | -0.9 | -0.9 | -0.3 | -3.7 | -2 | -2.7 | -1.8 | -1.1 | -2.2 | -0.3 | -0.8 | -0.3 | -0.4 | -0.5 | -0.2 | -0.2 | -0.3 | -1.7 | -1.5 | -0.1 | -0.3 |
Acquisitions Net
| 0 | 0 | 0 | -0.002 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 296.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 4,817.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -5.12 | -1.681 | -5.185 | -2.556 | -0.638 | -3.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.998 | 0 | 0 | 0 | 0 | 0 | 0 | -2.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0.022 | -0.078 | -0.471 | -8.271 | -6.031 | -0.002 | -2.076 | 0.036 | -0.499 | -1.342 | -8.383 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -4,822.684 | 0 | 0 | 0 | -2.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.9 | -3.5 | -3.8 | -4.2 | -4.3 | -6.7 | -1.6 | -6.5 | -1.1 | -5 | 0 | 0 | 0 | -3.1 | -22 | -8.1 | -17.5 | -0.5 | 12.9 | 0 | 0 | -7.9 | -4.6 | -3.5 |
Sales Maturities Of Investments
| 0.14 | 1.19 | 3.85 | 4.635 | 2.639 | 1.271 | 3.521 | 0 | 0 | 0 | 0 | 2.999 | 0 | 0 | 0.27 | -2.521 | 0 | 0 | 2.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,415.57 | 1.404 | 8.47 | 4.556 | 0.4 | 1.7 | 0.45 | 3.212 | 1.929 | 4.376 | 0 | 0 | 0 | 0 | 0 | 0 | 4.995 | -0.003 | 0.9 | 3.613 | 6.023 | 2.394 | 10.027 | 10.238 | -0.002 | 0 | 0 | 3.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.782 | 0 | 5.232 | 2.55 | 0 | 0 | 0 | 0 | 2.624 | 4.4 | 3.7 | 3.2 | 1.9 | 7.1 | 3.5 | 10.1 | 8.7 | 5.1 | 5.1 | 4.8 | 2.1 | 6.6 | 2.6 | 3.6 | 7.5 | 9.6 | 6 | 1 | -8.2 | 0 | 0 | 6.4 | 9.7 | 2 |
Other Investing Activites
| 0 | 0 | -0.001 | 0.003 | -0.003 | -0.001 | 0.003 | -0.003 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.002 | 0.259 | 0 | 0 | -0.002 | -0.165 | 0 | -0.091 | 0 | 0 | 0 | -0.027 | 0 | -1.469 | 0 | 0.01 | 0 | 168.544 | 0.02 | 0 | 0.149 | 0.478 | 0 | 0 | 0 | -14,415.57 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0.765 | 0.035 | 0 | 0 | 0 | 0 | 0.03 | -4.978 | 0.32 | -0.415 | -0.249 | -0.024 | 1 | 0 | -1 | -25.747 | -0.049 | 0.718 | 0.05 | -0.02 | -0.068 | 0 | 0.08 | -0.03 | 0 | -0.05 | -72.152 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.05 | 0.376 | -0.126 | -3.687 | 4.22 | -2.792 | 2.8 | 1.287 | 0.3 | -0.2 | -0.2 | 0.7 | -0.2 | -0.3 | -0.2 | 0.6 | 0 | -0.1 | -0.4 | -0.2 | -0.3 | -0.4 | 0.1 | -0.3 | -0.2 | -0.3 | -0.2 | -0.5 | 6.8 | 1.6 | -0.2 | -0.1 | -0.1 |
Investing Cash Flow
| 0.14 | 1.186 | -1.284 | 2.957 | -2.572 | -1.295 | 2.883 | -3.753 | -0.005 | -0.062 | -0.016 | 2.955 | -0.014 | -0.006 | 0.265 | -5.206 | -0.007 | -0.008 | 2.453 | 0.043 | 0 | 0 | -2.496 | 0.016 | -0.015 | -0.091 | -0.133 | -0.03 | 0 | -0.033 | -0.022 | -1.478 | 0 | -0.01 | -0.006 | -0.049 | -0.429 | -0.335 | -0.073 | 0.173 | -0.236 | -0.132 | -0.231 | -0.248 | -0.71 | 6.291 | 3.703 | -7.924 | -4.334 | 0.435 | 1.131 | 1.956 | 3.663 | -0.677 | -8.364 | -0.157 | -0.258 | -0.43 | -0.079 | 4.78 | -5.087 | 1.118 | 2.92 | 0.851 | 2.363 | 10.831 | 10.179 | -3.175 | -26.7 | -0.232 | 2.952 | 0.022 | -0.139 | -0.968 | -0.212 | -0.071 | -0.492 | -0.177 | -0.108 | -0.152 | -0.533 | -0.036 | -0.027 | -0.009 | -0.088 | -0.019 | -0.074 | -0.004 | -0.107 | -0.093 | -0.018 | -0.044 | -0.045 | 5.519 | 2.309 | -3.819 | 4.221 | -2.805 | 2.792 | 3.268 | 4.6 | 2.6 | -0.5 | -1.7 | 1.8 | -2 | 2.9 | 14.9 | -3.4 | 1.2 | -2.4 | 0.8 | 4.1 | 1.9 | -0.2 | -15.1 | 0.9 | -12.3 | 0.1 | 4 | 6.5 | -0.1 | -3.2 | 4.9 | -1.9 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | -1.071 | 0 | -1.039 | -1.022 | -1.687 | -0.992 | 0.961 | -1.015 | 2.817 | -0.679 | 3.719 | 9.731 | -0.052 | -0.052 | -0.049 | -0.046 | -0.064 | -0.064 | -0.062 | -0.059 | -0.059 | -0.058 | -0.057 | -0.056 | -0.058 | -0.058 | -0.057 | -0.01 | 0.104 | -0.041 | -0.039 | -0.041 | -0.032 | -0.037 | -0.047 | -0.014 | -0.065 | -0.065 | -0.119 | -1.149 | 1.024 | -0.063 | -0.075 | -0.073 | -0.072 | -0.091 | -0.06 | -0.059 | -0.059 | -0.059 | -0.058 | -0.056 | -0.056 | -0.056 | -0.065 | -0.084 | -0.084 | -0.084 | -0 | -0.166 | -0.083 | -0.083 | -0.082 | -0.08 | -0.08 | -0.118 | -0.8 | -0.6 | -0.3 | 1 | -0.6 | 0 | 0 | -1.7 | -0.3 | -0.2 | -0.3 | 1.1 | 1.5 | 0.6 | -0.3 | 31.6 | -0.2 | -0.3 | -0.3 | 5.7 | 0.4 | 0.3 | -0.2 | 0 | -0.2 |
Common Stock Issued
| 0.633 | 2.074 | 2.397 | -6.558 | -0.161 | 6.719 | 0 | 4.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.208 | 0 | 0 | 9.562 | 12.702 | 0 | 0 | 0 | -0.002 | 0 | 9.414 | 3.29 | -7.102 | 0 | 0 | 7.102 | 1.382 | 0 | 24.943 | -0.143 | -0.003 | 18.674 | 0.279 | 0 | 17.376 | 1.204 | 3.343 | 1.568 | 3.61 | 16.167 | -0.016 | -0.014 | 9.341 | 0.899 | -0.071 | 9.201 | 0.264 | 0 | 5.97 | 1.045 | 11.908 | 2.707 | 8.242 | 6.745 | 18.51 | 0.194 | 0 | 0 | 1.29 | -0.002 | 3.36 | 1.491 | 0.425 | 0 | 0 | 0 | 2.581 | 1.849 | 1.63 | 0.617 | 21.608 | -0.048 | 0 | 0 | 10.967 | 0.023 | 6.764 | 0.054 | 0.066 | 1.063 | 0 | 0 | 4.702 | 4.51 | 1.5 | 0.027 | 0.134 | 4.949 | 1.516 | 0.353 | 0.164 | 0.3 | 0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 1.4 | 0.3 | 0.1 | 0.3 | 9.5 | 0.3 | 0.3 | 0.8 | -9.8 | 0.3 | 0 | 0 | -3.7 | 0.1 | 3.9 | 0.1 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | -0.03 | 0 | -0.225 | 0 | -0.006 | -0.244 | 0 | 0 | 0 | -0.298 | 0 | 0 | -0.012 | -0.082 | -0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.116 | 0 | 0 | 0 | 0 | -0.381 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,738.35 | 0 | 0 | 0 | -15,330.299 | 0 | 0 | 0 | -11,644.255 | 0 | 0 | 0 | -10,365.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.375 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0.399 | 0 | 0.126 | -0.208 | -9.92 | 0.154 | 0 | 6.877 | -3.477 | 0 | 24.699 | 0 | 0 | 1.659 | 0.316 | 0 | 0.071 | 0 | 0.015 | 0.448 | 2.106 | 0.959 | 2.466 | 0.729 | 0 | 0 | 9.145 | 0.001 | 0.001 | 0 | 0.018 | 0.001 | 0 | 0.077 | 0.101 | 0.407 | 0.128 | 0 | 0 | 0 | 5,970.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.194 | 0 | 0 | 0 | 15,330.299 | 0 | 0 | 0 | 11,644.255 | 0 | 0 | 0 | 11,213.026 | 0 | 0.011 | -0.011 | 0 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -1.3 | 0 | 1.2 | -0.1 | 0.2 | 0 | -0.1 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | -0.4 | 0.1 | 10.1 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 |
Financing Cash Flow
| 0.633 | 2.074 | 2.397 | -6.558 | -0.161 | 6.719 | 0 | 4.324 | 0 | 0 | 0 | -3.375 | 0 | 0 | 0 | 0.003 | 0 | -3.375 | -0.003 | 27.208 | 0 | 0 | 9.562 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.003 | 0.002 | 0 | 0.001 | 5.806 | -2.096 | -1.045 | 23.677 | -1.83 | -0.995 | 21.293 | -0.717 | 2.616 | 16.768 | 4.911 | 13.008 | 1.716 | 5.606 | 17.077 | 2.403 | 0.651 | 9.277 | 0.837 | -0.128 | 9.143 | 0.206 | -0.064 | 5.817 | 0.626 | 11.85 | 2.728 | 8.333 | 6.875 | 18.596 | 0.155 | 0.086 | -0.037 | 1.253 | -0.049 | 3.346 | 1.426 | 0.36 | -0.119 | 33.605 | 0.81 | 2.324 | 1.774 | 1.557 | 0.544 | 21.517 | -0.107 | 18.658 | -0.067 | 10.908 | -0.035 | 6.708 | -0.003 | 0.019 | 1.027 | -0.102 | -0.094 | 4.618 | 4.509 | 1.334 | -0.056 | 0.661 | 4.867 | 1.436 | 0.273 | 0.047 | -0.5 | -0.4 | -0.3 | -0.3 | -0.7 | 1.2 | -0.1 | -0.1 | 0.3 | -0.2 | 0.3 | 10.5 | 1.9 | 0.8 | 0.6 | 21.4 | 0.2 | 9.8 | -0.2 | 2.1 | 0.5 | 4.2 | -0.1 | -0.1 | -0.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.375 | 0 | 0 | 0 | 3.497 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0 | -0.001 | -0.004 | 0.018 | -0.031 | -0.011 | -0.009 | 0.002 | 0.001 | 0 | 0.004 | 0 | -0.007 | -0.004 | 0 | -0.005 | -0.008 | -0.004 | -0.025 | -0.014 | -0.003 | -0.031 | 0.02 | -0.021 | -0.02 | -0.048 | -0.067 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.1 | -0.1 | 0 | 0 | 4.1 | 7 | -0.1 | 0 | -22.7 | 22.5 | 0.1 | -1.6 | 4.9 |
Net Change In Cash
| -1.986 | 1.303 | -1.307 | 1.136 | -4.388 | 3.57 | -0.32 | -1.892 | -2.96 | -3.186 | -3.023 | 0.068 | -2.19 | -2.303 | -1.729 | -6.876 | -1.701 | -1.35 | -3.468 | 25.331 | -1.331 | -0.477 | 4.343 | -1.437 | -1.347 | -1.44 | -1.327 | -0.942 | -1.349 | 8.076 | 2.293 | 0.63 | -0.267 | 0.697 | -3.436 | -9.075 | -8.744 | 15.783 | -10.842 | -7.225 | 14.365 | -8.617 | -4.122 | 9.63 | -1.798 | 15.522 | -1.24 | -7.241 | 8.509 | -2.251 | -3.857 | 6.017 | 0.76 | -6.533 | -6.642 | -4.847 | -6.211 | -0.571 | -7.281 | 10.391 | -8.534 | 2.703 | 4.014 | 13.872 | -2.422 | 5.982 | 2.851 | -7.77 | -31.653 | -1.74 | -0.874 | -3.645 | -4.467 | 29.031 | -3.665 | -0.43 | -1.425 | -1.009 | -3.655 | 17.918 | -2.881 | 15.676 | -2.736 | 8.912 | -2.365 | 4.985 | -2.687 | -2.434 | -1.111 | -2.846 | -3.068 | 1.843 | 2.415 | 4.94 | -1.57 | -1.178 | 1.712 | 1.033 | -0.258 | 1.06 | -1.1 | 0.9 | -4 | -1.4 | -3.7 | -1.4 | -1.6 | 9.4 | -5.7 | -2 | -5.1 | 9.1 | 3.8 | 1.5 | -4 | 5.5 | 0.2 | 9.8 | -3.7 | 3.2 | -19.6 | 23.8 | -7 | -0.1 | -0.1 |
Cash At End Of Period
| 0.527 | 2.513 | 1.21 | 2.517 | 1.381 | 5.769 | 2.199 | 2.519 | 4.411 | 7.371 | 10.557 | 13.58 | 13.512 | 15.702 | 18.005 | 19.734 | 26.61 | 28.311 | 29.661 | 33.129 | 7.798 | 9.129 | 9.606 | 5.263 | 6.7 | 8.047 | 9.487 | 10.787 | 11.729 | 13.078 | 5.002 | 2.709 | 0.574 | 0.841 | 8.674 | 12.111 | 21.185 | 29.929 | 14.146 | 24.988 | 32.213 | 17.847 | 26.464 | 30.585 | 20.955 | 22.753 | 7.231 | 8.471 | 15.713 | 7.203 | 9.455 | 13.311 | 7.294 | 6.534 | 13.066 | 19.708 | 24.555 | 30.766 | 31.337 | 38.618 | 28.227 | 36.76 | 34.057 | 30.043 | 16.171 | 18.593 | 12.61 | 9.759 | 17.529 | 49.182 | 50.922 | 51.796 | 55.441 | 59.907 | 30.876 | 34.541 | 34.971 | 36.396 | 37.405 | 41.06 | 23.141 | 26.022 | 10.346 | 13.082 | 4.17 | 6.534 | 1.549 | 4.236 | 6.671 | 7.782 | 10.629 | 13.697 | 11.854 | 9.439 | 4.499 | 6.069 | 7.247 | 5.535 | 4.502 | 4.76 | 3.7 | 4.8 | 3.9 | -1.4 | -3.7 | -1.4 | 14.3 | 9.4 | -5.7 | -2 | 14.8 | 19.9 | 10.8 | 7 | 5.5 | 9.5 | 4 | 14.8 | 5 | 8.7 | 5.5 | 25.1 | 1.3 | -0.1 | 6.7 |