MBL Infrastructures Limited
NSE:MBLINFRA.NS
59.22 (INR) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2,238.2 | -112.917 | -92.9 | -110.9 | -76.6 | -50.167 | -109.9 | -176.4 | -168.7 | -136.561 | 8.1 | 128.6 | 1.2 | -580.731 | 778.2 | 422.6 | 13.7 | 2,897.323 | -92.3 | -115 | -37.9 | -3,021.153 | 395 | -21.1 | 8.6 | 1,041.08 | -642.7 | -179.5 | 4.7 | 114.172 | 134.1 | -1,218.4 | 328.4 | 133.197 | 247.4 | 188.8 | 299.2 | 140.254 | 218.2 | 219.693 | 237.8 | 224.55 | 236.1 | 86.3 | 223 | 67.172 | 223.9 | 126.4 | 724.9 | 264.043 | 264.043 | 230.76 | 230.76 | 230.76 | 230.76 | 137.755 | 137.755 | 137.755 | 137.755 | 95.467 | 95.467 | 95.467 | 95.467 | 53.484 | 53.484 | 53.484 | 53.484 | 29.489 | 29.489 | 29.489 | 29.489 |
Depreciation & Amortization
| 0 | 0 | 149.8 | 145.7 | 190.8 | 198.7 | 183.4 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.519 | 136.519 | 136.519 | 136.519 | 0 | 49.506 | 49.506 | 49.506 | 0 | 56.643 | 56.643 | 56.643 | 0 | 68.044 | 68.044 | 68.044 | 0 | 82.875 | 82.875 | 82.875 | 50.402 | 50.402 | 50.402 | 50.402 | 35.128 | 35.128 | 35.128 | 35.128 | 27.734 | 27.734 | 27.734 | 27.734 | 28.261 | 28.261 | 28.261 | 28.261 | 23.889 | 23.889 | 23.889 | 23.889 | 16.657 | 16.657 | 16.657 | 16.657 | 20.83 | 20.83 | 20.83 | 20.83 | 12.835 | 12.835 | 12.835 | 12.835 | 9.516 | 9.516 | 9.516 | 9.516 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.322 | 66.322 | 66.322 | 66.322 | 0 | 267.78 | 267.78 | 267.78 | 0 | -1,054.102 | -1,054.102 | -1,054.102 | 0 | -952.459 | -952.459 | -952.459 | 0 | -371.528 | -371.528 | -371.528 | -718.857 | -718.857 | -718.857 | -718.857 | -140.351 | -140.351 | -140.351 | -140.351 | -87.925 | -87.925 | -87.925 | -87.925 | -388.819 | -388.819 | -388.819 | -388.819 | -356.923 | -356.923 | -356.923 | -356.923 | -344.156 | -344.156 | -344.156 | -344.156 | -217.141 | -217.141 | -217.141 | -217.141 | -69.284 | -69.284 | -69.284 | -69.284 | -7.349 | -7.349 | -7.349 | -7.349 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.263 | 0.263 | 0.263 | 0 | 1.293 | 1.293 | 1.293 | 0 | 46.975 | 46.975 | 46.975 | 0 | 1,781.828 | 1,781.828 | 1,781.828 | 0 | 181.797 | 181.797 | 181.797 | -629.197 | -629.197 | -629.197 | -629.197 | -169.184 | -169.184 | -169.184 | -169.184 | -105.988 | -105.988 | -105.988 | -105.988 | -642.838 | -642.838 | -642.838 | -642.838 | -235.001 | -235.001 | -235.001 | -235.001 | -143.676 | -143.676 | -143.676 | -143.676 | -44.033 | -44.033 | -44.033 | -44.033 | -24.878 | -24.878 | -24.878 | -24.878 | 1.112 | 1.112 | 1.112 | 1.112 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.059 | 66.059 | 66.059 | 66.059 | 0 | 266.486 | 266.486 | 266.486 | 0 | -1,101.077 | -1,101.077 | -1,101.077 | 0 | -2,734.287 | -2,734.287 | -2,734.287 | 0 | -553.325 | -553.325 | -553.325 | -89.66 | -89.66 | -89.66 | -89.66 | 28.833 | 28.833 | 28.833 | 28.833 | 18.064 | 18.064 | 18.064 | 18.064 | 254.02 | 254.02 | 254.02 | 254.02 | -121.921 | -121.921 | -121.921 | -121.921 | -200.48 | -200.48 | -200.48 | -200.48 | -173.108 | -173.108 | -173.108 | -173.108 | -44.406 | -44.406 | -44.406 | -44.406 | -8.461 | -8.461 | -8.461 | -8.461 |
Other Non Cash Items
| -2,238.2 | 112.917 | 92.9 | 110.9 | 76.6 | 50.167 | 109.9 | 176.4 | 168.7 | 136.561 | -8.1 | -128.6 | -1.2 | 580.731 | -778.2 | -422.6 | -13.7 | -2,897.323 | 92.3 | 115 | 37.9 | 3,021.153 | -395 | 21.1 | -8.6 | -1,041.08 | 642.7 | 179.5 | -4.7 | -114.172 | -134.1 | 1,218.4 | -328.4 | -133.197 | -247.4 | -188.8 | -299.2 | -140.254 | -218.2 | -219.693 | -237.8 | -224.55 | -236.1 | -86.3 | -223 | -67.172 | -223.9 | -126.4 | -346.45 | 114.407 | 114.407 | 58.75 | 58.75 | 58.75 | 58.75 | 47.281 | 47.281 | 47.281 | 47.281 | 56.938 | 56.938 | 56.938 | 56.938 | 26.235 | 26.235 | 26.235 | 26.235 | 18.669 | 18.669 | 18.669 | 18.669 |
Operating Cash Flow
| 0 | 0 | 299.6 | 291.4 | 381.6 | 397.4 | 366.8 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.883 | -21.883 | -21.883 | -21.883 | 0 | -328.302 | -328.302 | -328.302 | 0 | 207.753 | 207.753 | 207.753 | 0 | -811.935 | -811.935 | -811.935 | 0 | 255.04 | 255.04 | 255.04 | -157.718 | -157.718 | -157.718 | -157.718 | 304.524 | 304.524 | 304.524 | 304.524 | 156.077 | 156.077 | 156.077 | 156.077 | 17.892 | 17.892 | 17.892 | 17.892 | -43.523 | -43.523 | -43.523 | -43.523 | -142.463 | -142.463 | -142.463 | -142.463 | -43.906 | -43.906 | -43.906 | -43.906 | 23.27 | 23.27 | 23.27 | 23.27 | 50.324 | 50.324 | 50.324 | 50.324 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.589 | -34.589 | -34.589 | -34.589 | 0 | -196.929 | -196.929 | -196.929 | 0 | -166.803 | -166.803 | -166.803 | 0 | -257.955 | -257.955 | -257.955 | 0 | -865.947 | -865.947 | -865.947 | -472.459 | -472.459 | -472.459 | -472.459 | -516.186 | -516.186 | -516.186 | -516.186 | -431.322 | -431.322 | -431.322 | -431.322 | -220.511 | -220.511 | -220.511 | -220.511 | -76.491 | -76.491 | -76.491 | -76.491 | -67.995 | -67.995 | -67.995 | -67.995 | -49.227 | -49.227 | -49.227 | -49.227 | -81.5 | -81.5 | -81.5 | -81.5 | -101.426 | -101.426 | -101.426 | -101.426 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.271 | -2.271 | -2.271 | -2.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | -0.101 | -0.101 | 0 | 0 | 0 | 0 | -10.275 | -10.275 | -10.275 | -10.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 1.782 | 1.782 | 1.782 | 0 | 16.255 | 16.255 | 16.255 | 0 | 0 | 0 | 0 | 0 | 6.881 | 6.881 | 6.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.84 | 36.84 | 36.84 | 36.84 | 0 | 195.147 | 195.147 | 195.147 | 0 | 150.548 | 150.548 | 150.548 | 0 | 258.056 | 258.056 | 258.056 | 0 | 859.066 | 859.066 | 859.066 | 482.734 | 482.734 | 482.734 | 482.734 | 516.186 | 516.186 | 516.186 | 516.186 | 431.322 | 431.322 | 431.322 | 431.322 | 220.511 | 220.511 | 220.511 | 220.511 | 76.491 | 76.491 | 76.491 | 76.491 | 67.995 | 67.995 | 67.995 | 67.995 | 49.227 | 49.227 | 49.227 | 49.227 | 81.5 | 81.5 | 81.5 | 81.5 | 101.426 | 101.426 | 101.426 | 101.426 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.84 | -36.84 | -36.84 | -36.84 | 0 | -195.147 | -195.147 | -195.147 | 0 | -150.548 | -150.548 | -150.548 | 0 | -258.056 | -258.056 | -258.056 | 0 | -859.066 | -859.066 | -859.066 | -482.734 | -482.734 | -482.734 | -482.734 | -516.186 | -516.186 | -516.186 | -516.186 | -431.322 | -431.322 | -431.322 | -431.322 | -220.511 | -220.511 | -220.511 | -220.511 | -76.491 | -76.491 | -76.491 | -76.491 | -67.995 | -67.995 | -67.995 | -67.995 | -49.227 | -49.227 | -49.227 | -49.227 | -81.5 | -81.5 | -81.5 | -81.5 | -101.426 | -101.426 | -101.426 | -101.426 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.25 | 158.25 | 158.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285.617 | 285.617 | 285.617 | 285.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232.417 | 232.417 | 232.417 | 232.417 | 0 | 0 | 0 | 0 | 37.5 | 37.5 | 37.5 | 37.5 | 4.346 | 4.346 | 4.346 | 4.346 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.701 | -18.701 | -18.701 | 0 | -18.708 | -18.708 | -18.708 | -15.368 | -15.368 | -15.368 | -15.368 | -15.266 | -15.266 | -15.266 | -15.266 | 0 | 0 | 0 | 0 | -20.355 | -20.355 | -20.355 | -20.355 | -10.211 | -10.211 | -10.211 | -10.211 | -6.723 | -6.723 | -6.723 | -6.723 | -5.324 | -5.324 | -5.324 | -5.324 | -2.766 | -2.766 | -2.766 | -2.766 | -3.311 | -3.311 | -3.311 | -3.311 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -158.25 | -158.25 | -158.25 | 0 | 0 | 0 | 0 | 0 | 18.701 | 18.701 | 18.701 | 0 | 18.708 | 18.708 | 18.708 | -270.249 | -270.249 | -270.249 | -270.249 | 15.266 | 15.266 | 15.266 | 15.266 | 0 | 0 | 0 | 0 | 20.355 | 20.355 | 20.355 | 20.355 | 10.211 | 10.211 | 10.211 | 10.211 | -225.694 | -225.694 | -225.694 | -225.694 | 5.324 | 5.324 | 5.324 | 5.324 | -34.734 | -34.734 | -34.734 | -34.734 | -1.035 | -1.035 | -1.035 | -1.035 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 130.004 | 130.004 | 130.004 | 0 | -37.618 | -37.618 | -37.618 | 0 | 47.073 | 47.073 | 47.073 | 0 | -18.71 | -18.71 | -18.71 | -62.407 | -62.407 | -62.407 | -62.407 | -123.765 | -123.765 | -123.765 | -123.765 | -7.589 | -7.589 | -7.589 | -7.589 | -20.355 | -20.355 | -20.355 | -20.355 | -10.211 | -10.211 | -10.211 | -10.211 | 225.694 | 225.694 | 225.694 | 225.694 | -5.324 | -5.324 | -5.324 | -5.324 | 34.734 | 34.734 | 34.734 | 34.734 | 9.735 | 9.735 | 9.735 | 9.735 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.187 | 29.187 | 29.187 | 29.187 | 0 | 19.78 | 19.78 | 19.78 | 0 | -18.647 | -18.647 | -18.647 | 0 | 1,002.78 | 1,002.78 | 1,002.78 | 0 | 446.236 | 446.236 | 446.236 | 726.365 | 726.365 | 726.365 | 726.365 | 319.65 | 319.65 | 319.65 | 319.65 | 315.032 | 315.032 | 315.032 | 315.032 | 326.612 | 326.612 | 326.612 | 326.612 | 121.067 | 121.067 | 121.067 | 121.067 | -43.945 | -43.945 | -43.945 | -43.945 | 143.004 | 143.004 | 143.004 | 143.004 | 33.776 | 33.776 | 33.776 | 33.776 | 48.53 | 48.53 | 48.53 | 48.53 |
Net Change In Cash
| 0 | 0 | 299.6 | 291.4 | 381.6 | 397.4 | 366.8 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.647 | 24.647 | 24.647 | 24.647 | 0 | -8.386 | -8.386 | -8.386 | 0 | 0.94 | 0.94 | 0.94 | 0 | -20.137 | -20.137 | -20.137 | 0 | -176.501 | -176.501 | -176.501 | 23.507 | 23.507 | 23.507 | 23.507 | -15.777 | -15.777 | -15.777 | -15.777 | 32.197 | 32.197 | 32.197 | 32.197 | 103.639 | 103.639 | 103.639 | 103.639 | -9.158 | -9.158 | -9.158 | -9.158 | -28.708 | -28.708 | -28.708 | -28.708 | 44.548 | 44.548 | 44.548 | 44.548 | 10.28 | 10.28 | 10.28 | 10.28 | 7.163 | 7.163 | 7.163 | 7.163 |
Cash At End Of Period
| 0 | 0 | 597.2 | 297.6 | 705.688 | 324.088 | 791.7 | 424.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.932 | 27.932 | 27.932 | 27.932 | 0 | 3.285 | 3.285 | 3.285 | 0 | 11.671 | 11.671 | 11.671 | 0 | -31.747 | -31.747 | -31.747 | 0 | -11.61 | -11.61 | -11.61 | 165.051 | 165.051 | 165.051 | 165.051 | 141.544 | 141.544 | 141.544 | 141.544 | 157.321 | 157.321 | 157.321 | 157.321 | 125.124 | 125.124 | 125.124 | 125.124 | 74.758 | 74.758 | 74.758 | 74.758 | 83.916 | 83.916 | 83.916 | 83.916 | 112.624 | 112.624 | 112.624 | 112.624 | 68.077 | 68.077 | 68.077 | 68.077 | 57.796 | 57.796 | 57.796 | 57.796 |