
Merkur PrivatBank KgaA
FSX:MBK.DE
16.6 (EUR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 29.913 | 28.488 | 407.443 | 341.012 | 192.157 | 97.855 | 141.532 | 121.14 | 72.475 | 42.779 | 47.728 | 9.949 | 14.002 | 38.423 | 54.497 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29.913 | 28.488 | 407.443 | 341.012 | 192.157 | 97.855 | 141.532 | 121.14 | 72.475 | 42.779 | 47.728 | 9.949 | 14.002 | 38.423 | 54.497 |
Net Receivables
| 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.068 | 22.793 | 0.236 | 0 |
Inventory
| 0 | -28.658 | -407.677 | -341.039 | 0 | 0 | 0 | -120.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 30.354 | 0 | 0 | 0 | 0 | 0 | 0 | 120.686 | 0 | 0 | 0 | 10.189 | 14.517 | 14.024 | 0 |
Total Current Assets
| 30.354 | 28.488 | 407.443 | 341.012 | 192.157 | 97.855 | 141.532 | 121.56 | 72.475 | 42.779 | 47.728 | 15.017 | 36.795 | 38.423 | 54.497 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 26.003 | 25.713 | 23.723 | 22.528 | 22.056 | 20.647 | 19.938 | 20.415 | 21.259 | 21.686 | 22.086 | 22.239 | 22.272 | 22.652 | 4.678 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.132 | 0.07 | 0.095 | 0.044 | 0.065 | 0.055 | 0.093 | 0.13 | 0.064 | 0.072 | 0.022 | 0.04 | 0 | 0.034 | 0.059 |
Goodwill and Intangible Assets
| 0.132 | 0.07 | 0.095 | 0.044 | 0.065 | 0.055 | 0.093 | 0.13 | 0.064 | 0.072 | 0.022 | 0.04 | 0.059 | 0.034 | 0.059 |
Long Term Investments
| 4.845 | 54.448 | 25.087 | 30.067 | 40.056 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 15.345 | 20.69 |
Tax Assets
| 0 | 80.231 | 48.905 | 52.639 | 62.177 | 20.722 | 20.051 | 20.565 | 21.343 | 21.778 | 22.128 | 22.3 | 22.351 | 38.031 | 0 |
Other Non-Current Assets
| 0 | -80.231 | -48.905 | -52.639 | -62.177 | -41.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.427 |
Total Non-Current Assets
| 3,726.344 | 80.231 | 48.905 | 52.639 | 62.177 | 20.722 | 20.051 | 20.565 | 21.343 | 21.778 | 22.128 | 22.3 | 22.351 | 38.031 | 25.427 |
Total Assets
| 3,756.699 | 3,228.184 | 2,716.483 | 2,681.959 | 2,307.722 | 1,352.787 | 1,093.622 | 1,032.935 | 972.622 | 839.179 | 867.666 | 744.38 | 785.513 | 715.156 | 760.29 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0.87 | 0.606 | 0.193 | 0.439 | 1.005 | 0.679 | 0.209 | 0.651 | 0.242 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 2.02 | 0.002 | 0.002 | 2.444 | 0.479 | 0.601 | 0.642 | 0.616 | 1.176 | 0.412 | 0.978 | 0.775 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -5.345 | -7.222 | -9.661 | -16.348 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -2.02 | -0.002 | -0.002 | -2.444 | 89.715 | -1.207 | 81.693 | 84.977 | -2.181 | -1.091 | 73.737 | -1.426 | -0.242 | 0 |
Total Current Liabilities
| 0 | 166.28 | 254.581 | 240.682 | 262.472 | 0.87 | 0.606 | 1.093 | 0.439 | 1.005 | 0.679 | 0.209 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 369.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.396 | 0 | 15.762 | 0 | 0 | 708.667 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -369.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.396 | 0 | 615.074 | 0 | 0 | -708.667 |
Total Non-Current Liabilities
| 3,729.525 | 52.594 | 35.501 | 30.414 | 27.186 | 0.87 | 0.606 | 1.093 | 0.439 | 1.005 | 0.679 | 0.209 | 750.147 | 681.668 | 728.919 |
Total Liabilities
| 3,622.966 | 52.594 | 35.501 | 30.414 | 27.186 | 1,297.537 | 1,040.643 | 982.235 | 929.243 | 797.504 | 828.643 | 705.76 | 750.147 | 681.668 | 728.919 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19.914 | 19.914 | 19.914 | 19.914 | 19.914 | 14.559 | 14.559 | 14.559 | 13.235 | 13.235 | 13.235 | 13.235 | 16.398 | 13.235 | 13.235 |
Retained Earnings
| 75.563 | 9.888 | 9.171 | 8.204 | 23.552 | 3.654 | 5.426 | 4.853 | 4.023 | 2.942 | 1.851 | 4.178 | 2.12 | 4.713 | 3.104 |
Accumulated Other Comprehensive Income/Loss
| 33.551 | 33.56 | 33.56 | 86.273 | 77.119 | -8.094 | -7.899 | -7.419 | -8.389 | -7.574 | -7.034 | -7.007 | -6.384 | 0 | 0 |
Other Total Stockholders Equity
| 4.706 | 0.001 | -4.695 | -8.203 | -23.552 | 41.652 | 37.414 | 31.288 | 29.957 | 25.498 | 27.532 | 21.207 | 12.377 | 19.322 | 15.032 |
Total Shareholders Equity
| 133.733 | 125.304 | 117.877 | 110.883 | 101.729 | 55.251 | 52.979 | 50.7 | 43.379 | 41.675 | 39.023 | 38.62 | 35.366 | 33.487 | 31.371 |
Total Equity
| 138.43 | 130.001 | 122.573 | 115.579 | 106.425 | 58.73 | 56.458 | 54.179 | 47.932 | 46.124 | 42.462 | 42.34 | 35.366 | 33.487 | 31.371 |
Total Liabilities & Shareholders Equity
| 3,756.699 | 3,228.184 | 2,716.483 | 2,681.959 | 2,307.722 | 1,352.787 | 1,093.622 | 1,032.935 | 972.622 | 839.179 | 867.666 | 744.38 | 785.513 | 715.156 | 760.29 |