
MBIA Inc.
NYSE:MBI
4.31 (USD) • At close June 20, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 61 | 87 | 74 | 197 | 137 | 107 | 74 | 215 | 83 | 66 | 111 | 207 | 151 | 160 | 112 | 347 | 121 | 167 | 111 | 454 | 217 | 83 | 81 | 478 | 163 | 280 | 179 | 197 | 141 | 146 | 136 | 164 | 152 | 187 | 216 | 605 | 332 | 522 | 492 | 567 | 627 | 782 | 606 | 600 | 733 | 1,258 | 1,103 | 1,006 | 934 | 990 | 441 | 414 | 855 | 633 | 1,239 | 1,361 | 987.492 | 1,129.732 | 1,416.279 | 1,495.246 | 1,228.542 | 803.243 | 1,645.453 | 899.599 | 1,077.567 | 2,279.783 | 2,555.848 | 1,315.689 | 290.287 | 263.732 | 365.829 | 418.332 | 235.654 | 269.277 | 341.33 | 221.502 | 222.936 | 233.046 | 311.486 | 512.341 | 544.484 | 366.236 | 241.1 | 274.172 | 265.614 | 182.417 | 153.173 | 127.004 | 288.177 | 83.218 | 175.696 | 100.807 | 113.029 | 115.04 | 120.076 | 71.633 | 95.262 | 93.962 | 80.716 | 70.182 | 56.453 | 93.559 | 74 | 66 | 35 | 20.757 | 35 | 44 | 29 | 23.181 | 8 | 34 | 21 | 7.356 | 9 | 12 | 6 | 23.258 | 13 | 7 | 10 | 7.94 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 988 | 1,417 | 997 | 451 | 442 | 548 | 1,999 | 2,099 | 2,325 | 2,165 | 2,565 | 2,646 | 3,118 | 2,531 | 2,460 | 2,572 | 2,845 | 2,539 | 2,721 | 2,725 | 2,965 | 3,243 | 3,268 | 3,587 | 3,865 | 3,806 | 3,944 | 4,093 | 4,205 | 4,301 | 4,686 | 4,944 | 5,099 | 5,246 | 6,051 | 5,966 | 6,141 | 5,866 | 6,050 | 6,208 | 6,396 | 6,198 | 6,453 | 6,559 | 6,554 | 6,327 | 6,039 | 6,259 | 5,704 | 5,779 | 1,445 | 1,596 | 1,705 | 1,571 | 1,487 | 1,754 | 2,251.532 | 6,257.964 | 2,657.622 | 2,648.405 | 2,615.673 | 3,042.948 | 3,927.918 | 4,479.517 | 4,315.688 | 5,192.148 | 9,737.26 | 7,836.696 | 7,082.189 | 5,464.708 | 3,552.769 | 2,879.689 | 2,856.023 | 2,960.646 | 2,000.179 | 2,187.705 | 2,184.72 | 1,678.281 | 1,987.668 | 1,822.802 | 2,118.366 | 2,667.057 | 2,275.026 | 2,381.551 | 1,132.704 | 1,333.182 | 1,438.175 | 1,104.581 | 990.811 | 899.911 | 694.52 | 528.959 | 504.476 | 429.167 | 448.147 | 499.861 | 495.34 | 496.195 | 482.867 | 432.727 | 408.268 | 420.06 | 0 | 0 | 0 | 518.169 | 0 | 0 | 0 | 261.831 | 0 | 0 | 0 | 205.189 | 0 | 0 | 0 | 212.099 | 0 | 0 | 0 | 138.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,049 | 1,504 | 1,069 | 1,617 | 1,619 | 1,698 | 2,073 | 2,314 | 2,408 | 2,231 | 2,676 | 2,853 | 3,269 | 2,691 | 2,572 | 2,919 | 2,966 | 2,706 | 2,832 | 3,179 | 3,182 | 3,326 | 3,349 | 4,065 | 4,028 | 4,086 | 4,123 | 4,290 | 4,346 | 4,447 | 4,822 | 5,108 | 5,251 | 5,433 | 6,267 | 6,571 | 6,473 | 6,388 | 6,542 | 6,775 | 7,023 | 6,980 | 7,059 | 7,159 | 7,287 | 7,585 | 7,142 | 7,265 | 6,638 | 6,769 | 1,886 | 2,010 | 2,560 | 2,204 | 2,726 | 3,115 | 3,239.024 | 7,387.696 | 4,073.901 | 4,143.651 | 3,844.215 | 3,846.191 | 5,573.371 | 5,379.116 | 5,393.255 | 7,471.931 | 12,293.108 | 9,152.385 | 7,372.476 | 5,728.44 | 3,918.598 | 3,298.021 | 3,091.677 | 3,229.923 | 2,341.509 | 2,409.207 | 2,407.656 | 1,911.327 | 2,299.154 | 2,335.143 | 2,662.85 | 3,033.293 | 2,516.126 | 2,655.723 | 1,398.318 | 1,515.599 | 1,591.348 | 1,231.585 | 1,278.988 | 983.129 | 870.216 | 629.766 | 617.505 | 544.207 | 568.223 | 571.494 | 590.602 | 590.157 | 563.583 | 502.909 | 464.721 | 513.619 | 74 | 66 | 35 | 538.926 | 35 | 44 | 29 | 285.012 | 8 | 34 | 21 | 212.545 | 9 | 12 | 6 | 235.357 | 13 | 7 | 10 | 146.874 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 133 | 318 | 138 | 0 | 0 | 0 | 151 | 155 | 160 | 0 | 440 | 614 | 543 | 0 | 185 | 206 | 215 | 0 | 229 | 232 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,442 | 0 | 1,445 | 1,505 | 1,630.62 | 1,638 | 1,881.051 | 1,722.356 | 2,229.848 | 2,584.59 | 2,337.517 | 2,499.288 | 2,341.996 | 0 | 1,662.981 | 2,016.492 | 557.147 | 0 | 259.837 | 150.108 | 252.177 | 124.534 | 174.138 | 118.58 | 141.935 | 0 | 236.992 | 139.523 | 134.067 | 100.939 | 206.866 | 347.775 | 316.901 | 81.461 | 376.557 | 410.998 | 98.239 | 135.595 | 149.14 | 110.953 | 153.512 | 192.954 | 450.492 | 216.482 | 72.691 | 45.186 | 90.645 | 230.48 | 149.827 | 55.741 | 0 | 0 | 0 | 49.497 | 0 | 0 | 0 | 13.435 | 0 | 0 | 0 | 0.98 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -338 | -1,316 | -2,027 | -1,471 | -1,325 | -1,185 | -716 | -1,302 | -1,279 | -1,135 | -2,008 | -4,119 | -4,516 | -4,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 88 | 91 | 94 | 94.731 | 97 | 100.788 | 285.638 | 292.146 | 357.773 | 367.11 | 450.667 | 494.595 | 216.609 | 274.478 | 295.063 | 312.142 | 318.74 | 331.036 | 337.052 | 347.883 | 363.14 | 373.463 | 385.704 | 394.608 | 407.614 | 417.293 | 451.113 | 462.39 | 471.375 | 563.63 | 552.334 | 523.726 | 535.728 | 538.707 | 528.013 | 530.488 | 521.641 | 175,195.457 | 16,417.932 | 15,366.03 | 15,742.827 | 15,357.679 | 14,192.971 | 13,698.976 | 13,463.781 | 12,771.738 | 12,181.707 | 11,992.421 | 11,858.993 | 11,484.5 | 11,531.3 | 11,560.7 | 11,358.702 | 11,422.5 | 10,885.8 | 10,788.3 | 9,584.644 | 9,196.3 | 8,699 | 8,305 | 8,409.275 | 7,783.3 | 7,706.2 | 7,247.8 | 7,074.281 | 6,591.5 | 6,331.7 | 5,965.9 | 5,338.791 | 5,095.5 | 4,867.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,182 | 1,822 | 1,207 | 931 | 903 | 984 | 1,776 | 2,088 | 2,184 | 2,528 | 3,116 | 3,467 | 3,812 | 4,165 | 2,381 | 2,702 | 2,553 | 57 | 2,710 | 3,151 | 3,172 | 178 | 2,916 | 3,664 | 3,590 | 123 | 3,700 | 3,794 | 3,877 | 293 | 4,350 | 4,319 | 4,813 | 291 | 5,486 | 5,902 | 5,495 | 289 | 5,683 | 5,600 | 5,875 | 427 | 5,855 | 5,874 | 5,879 | 311 | 5,562 | 4,923 | 5,077 | 935 | 4,932 | 5,181 | 6,307 | 6,650 | 8,477 | 8,781 | 8,562,411 | 9,386,769 | 10,121,436 | 9,631,551 | 9,516,988 | 3,491,451 | 11,600,917 | 10,696,791 | 11,142,716 | 6,973,066 | 16,649,218 | 24,287,629 | 28,697,407 | 5,728.44 | 31,682,176 | 30,816.989 | 29,201,822 | 3,229.923 | 27,550.383 | 25,661.804 | 24,693,871 | 1,911.327 | 23,700.262 | 23,432.22 | 21,679.072 | 1,408.22 | 19,511.448 | 18,172.086 | 18,447.696 | 1,158.253 | 8,438,406 | 8,529,454 | 8,416,258 | 12.457 | 175,696 | 16,648.308 | 15,621.969 | 15,972.909 | 15,886.03 | 14,523.053 | 13,905.532 | 13,656.502 | 12,983.482 | 12,479.113 | 12,199.172 | 12,025.143 | 11,558.5 | 11,597.3 | 11,595.7 | 11,594.426 | 11,457.5 | 10,929.8 | 10,817.3 | 9,630.198 | 9,204.3 | 8,733 | 8,326 | 8,405.954 | 7,792.3 | 7,718.2 | 7,253.8 | 7,114.851 | 6,604.5 | 6,338.7 | 5,975.9 | 5,300.118 | 5,107.5 | 4,879.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 2 | 15 | 15 | 16 | 16 | 16 | 17 | 17 | 18 | 18 | 18 | 19 | 19 | 19 | 0 | 20 | 20 | 21 | 0 | 22 | 22 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112 | 0 | -137 | -147 | -158 | 0 | -182 | -193 | -204 | 0 | -229 | -243 | -250 | 8 | 37 | 67 | 68 | 69 | 69 | 70 | 68 | 69 | 69 | 70 | 70.814 | 71.385 | 71.986 | 74.646 | 75.315 | 76.834 | 84.349 | 103.942 | 104.609 | 105.364 | 101.232 | 101.814 | 103.007 | 104.036 | 98.555 | 99.24 | 100.776 | 105.95 | 106.015 | 107.356 | 107.438 | 109.275 | 109.05 | 110.817 | 113.124 | 114.692 | 115.307 | 117.669 | 119.407 | 123.068 | 123.905 | 124.923 | 126.004 | 128.441 | 129.504 | 131.832 | 132.647 | 129.004 | 128.266 | 128.763 | 130.813 | 133.514 | 132.004 | 131.461 | 129.738 | 128.733 | 104.6 | 92.5 | 85.6 | 81.457 | 73.6 | 70.5 | 61.9 | 60.238 | 57.5 | 56.9 | 52.8 | 50.923 | 46.9 | 47.1 | 46.3 | 46.03 | 45.7 | 46 | 45.3 | 45.069 | 44 | 44.3 | 44.4 | 44.1 | 43.6 | 44.4 | 42.4 | 40.3 | 37.8 | 35.7 | 34.4 | 33.5 | 31.8 | 31.3 | 30.8 | 30.7 | 30.1 | 26.7 | 27.1 | 27.2 | 25.3 | 20.5 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 1,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 31 | 31.371 | 31.371 | 31.371 | 31.371 | 31.371 | 31.371 | 76.938 | 76.938 | 76,938 | 76,938 | 79,406 | 79,406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 90.041 | 90.041 | 90.041 | 90.041 | 90.041 | 90.041 | 90.041 | 90.041 | 97.772 | 99.409 | 101.046 | 102.683 | 104.322 | 104.997 | 106.673 | 108.348 | 110.023 | 0 | 0 | 0 | 120.681 | 0 | 0 | 0 | 120.326 | 0 | 0 | 0 | 105.138 | 0 | 0 | 0 | 106.569 | 0 | 0 | 0 | 111.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 29 | 30 | 31 | 32 | 33 | 35 | 35 | 38 | 39 | 41 | 42 | 44 | 46 | 48 | 50 | 53 | 55 | 58 | 60 | 63 | 65 | 69 | 74 | 78 | 87 | 92 | 95 | 96 | 104 | 112 | 118 | 137 | 147 | 158 | 168 | 182 | 193 | 204 | 217 | 229 | 243 | 250 | 260 | 270 | 278 | 290 | 302 | 317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.938 | 76.938 | 79.406 | 79.406 | 0 | 79.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.406 | 0 | 0 | 0 | 79.406 | 0 | 0 | 0 | 79.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.322 | 0 | 0 | 0 | 0 | 111.7 | 119.6 | 121.5 | 120.7 | 135.5 | 122.8 | 127.1 | 121.6 | 122 | 116.4 | 118 | 105.1 | 102.8 | 104 | 105.3 | 0 | 107.9 | 109.2 | 110.5 | 0 | 112.5 | 113.8 | 115 | 116.3 | 117.5 | 118.8 | 120.1 | 121.3 | 122.6 | 123.9 | 125.2 | 126.5 | 127.8 | 129.2 | 130.6 | 131.7 | 133.3 | 134.9 | 136.3 | 141 | 69.4 | 70.1 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 29 | 30 | 1,078 | 32 | 33 | 35 | 35 | 38 | 39 | 41 | 42 | 44 | 46 | 48 | 50 | 53 | 55 | 58 | 60 | 63 | 65 | 69 | 74 | 78 | 87 | 92 | 95 | 96 | 104 | 112 | 118 | 137 | 147 | 158 | 168 | 182 | 193 | 204 | 217 | 229 | 243 | 250 | 260 | 270 | 278 | 290 | 302 | 317 | 0 | 0 | 0 | 31 | 31 | 31.371 | 31.371 | 31.371 | 31.371 | 31.371 | 31.371 | 76.938 | 76.938 | 76.938 | 76.938 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 79.406 | 90.041 | 90.041 | 90.041 | 90.041 | 90.041 | 90.041 | 90.041 | 90.041 | 97.772 | 99.409 | 101.046 | 102.683 | 104.322 | 104.997 | 106.673 | 108.348 | 110.023 | 111.7 | 119.6 | 121.5 | 120.681 | 135.5 | 122.8 | 127.1 | 120.326 | 122 | 116.4 | 118 | 105.138 | 102.8 | 104 | 105.3 | 106.569 | 107.9 | 109.2 | 110.5 | 111.252 | 112.5 | 113.8 | 115 | 116.3 | 117.5 | 118.8 | 120.1 | 121.3 | 122.6 | 123.9 | 125.2 | 126.5 | 127.8 | 129.2 | 130.6 | 131.7 | 133.3 | 134.9 | 136.3 | 141 | 69.4 | 70.1 | 0 | 0 |
Long Term Investments
| 0 | 0 | 692 | 1,634 | 1,825 | 362 | 2,367 | 2,121 | 2,325 | 2,723 | 3,121 | 3,029 | 3,527 | 2,849 | 2,769 | 2,858 | 3,128 | 2,812 | 3,584 | 3,556 | 3,756 | 4,425 | 4,463 | 5,328 | 5,847 | 5,075 | 5,228 | 5,377 | 5,499 | 5,573 | 5,929 | 6,229 | 6,385 | 6,537 | 7,284 | 7,205 | 8,043 | 9,664 | 9,918 | 10,141 | 10,416 | 9,583 | 9,934 | 10,064 | 10,063 | 9,919 | 9,723 | 9,987 | 10,526 | 10,587 | 11,527 | 6,735 | 14,359 | 8,043 | 17,285 | 19,141 | 20,340.923 | 20,734.229 | 21,887.405 | 21,330.547 | 21,667.002 | 15,794.876 | 16,868.202 | 17,119.947 | 17,285.217 | 19,572.833 | 26,986.477 | 35,106.761 | 35,489.309 | 35,053.806 | 34,869.116 | 33,278.346 | 31,822.191 | 30,716.313 | 29,209.232 | 27,628.007 | 26,655.655 | 25,425.485 | 25,376.444 | 24,742.681 | 23,252.954 | 22,346.962 | 21,545.374 | 20,279.465 | 19,314.786 | 18,724.161 | 9,723.408 | 9,507.031 | 9,118.892 | 8,993.561 | 8,898.61 | 8,062.548 | 7,806.515 | 7,850.19 | 7,758.856 | 7,503.879 | 7,414.88 | 7,236.322 | 6,710.568 | 6,459.828 | 6,416.768 | 6,204.039 | 0 | 0 | 0 | 6,402.222 | 0 | 0 | 0 | 5,129.085 | 0 | 0 | 0 | 4,354.889 | 0 | 0 | 0 | 3,864.72 | 0 | 0 | 0 | 3,190.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 520 | -30 | 144 | -48 | -49 | 2,274 | 188 | 3,066 | 2,972 | 3,468 | 100 | 2,706 | 2,793 | 3,061 | 0 | 3,511 | 3,481 | 3,677 | 0 | 4,378 | 5,241 | 5,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,019 | 0 | 963 | 966 | 939 | 0 | 996 | 992 | 969 | 0 | 1,047 | 986 | 917 | -260 | 1,243 | 1,287 | 1,146 | 581 | 1,446 | 1,396 | 1,635 | 1,745 | 1,298 | 1,574 | 1,292,699 | 907,531 | 944,438 | 841,314 | 1,611,554 | 0 | 1,309,423 | 1,274,821 | 2,063,474 | 0 | 1,537,063 | 1,480,366 | 2,873,131 | 0 | 232,054 | 398.451 | 462,881 | 0 | 510.843 | 379.226 | 475,646 | 0 | 557.166 | 661.184 | 573.849 | -22,541.06 | 532.991 | 424.153 | 605.367 | 0 | 525,036 | 589,347 | 484,832 | -9,212.043 | 536.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 1,026 | -692 | -848 | -279 | 154 | -1,574 | -1,401 | -2,325 | -240 | -3,121 | -3,029 | -3,527 | -160 | -2,769 | -2,858 | -3,128 | -1,274 | -3,584 | -3,556 | -3,756 | -2,220 | -4,463 | -5,328 | -5,847 | -2,251 | -78 | -87 | -92 | -2,438 | -96 | -104 | -6,385 | -906 | -7,284 | -7,205 | -8,043 | -3,552 | -9,918 | -10,141 | -10,416 | -3,543 | -9,934 | -10,064 | -10,063 | -3,968 | -9,993 | -10,265 | -10,816 | -10,958 | -11,844 | -6,735 | -14,359 | -8,011 | -17,239 | -19,065 | 142,510.892 | 89,867.015 | 253,618.238 | 133,257.436 | 164,620.312 | 92,301.919 | 347,350.511 | 467,697.173 | 181,860.236 | 162,546.865 | 1,464,627.885 | 2,162,424.019 | 596,105.278 | -35,053.806 | 352,077.923 | -33,176.316 | 352,731.627 | -30,716.313 | -29,082.096 | -27,553.899 | 242,612.501 | -25,425.485 | -25,185.129 | -24,646.027 | -23,152.089 | 19,190.948 | -21,371 | -19,958.992 | -19,040.339 | -18,724.161 | 517,070.646 | 574,210.005 | 260,727.063 | 13,968.282 | -166,637.677 | -8,062.548 | -7,806.515 | -7,850.19 | -7,758.856 | -7,503.879 | -7,414.88 | -7,236.322 | -6,710.568 | -6,459.828 | -6,416.768 | -6,204.039 | 0 | 0 | 0 | -6,402.222 | 0 | 0 | 0 | -5,129.085 | 0 | 0 | 0 | -4,354.889 | 0 | 0 | 0 | -3,864.72 | 0 | 0 | 0 | -3,190.84 | 0 | 0 | -159.4 | -160.4 | -161.1 | -163.2 | -162.5 | -161.6 | -160.4 | -159.6 | -159.6 | -160 | -159.6 | -160.5 | -161.4 | -162.4 | -163.4 | -161.6 | -163.4 | -168.2 | -94.7 | -90.6 | 0 | 0 |
Total Non-Current Assets
| 0 | 0 | 692 | 1,337 | 1,561 | 1,753 | 793 | 720 | 2,325 | 2,723 | 3,121 | 3,029 | 3,527 | 2,849 | 2,769 | 2,858 | 3,128 | 1,588 | 3,584 | 3,556 | 3,756 | 2,265 | 4,463 | 5,328 | 5,847 | 2,898 | 5,228 | 5,377 | 5,499 | 3,230 | 5,929 | 6,229 | 1,019 | 5,749 | 963 | 966 | 939 | 6,280 | 996 | 992 | 969 | 6,257 | 1,047 | 986 | 917 | 5,959 | 1,280 | 1,354 | 1,214 | 581 | 1,515 | 1,466 | 1,703 | 1,846 | 1,444 | 1,751 | 1,455,653 | 1,018,235 | 1,220,047 | 996,008 | 1,797,948 | 108,205 | 1,673,803 | 1,759,819 | 2,262,801 | 182,302 | 3,028,858 | 3,678,078 | 3,504,908 | 183.442 | 619,179 | 679.127 | 847,615 | 185.356 | 823.4 | 640.096 | 745,101 | 188.681 | 936.937 | 948.061 | 867.244 | 19,190.948 | 902.078 | 941.701 | 1,078.627 | 213.109 | 1,052,044 | 1,173,279 | 754,894 | 13,968.282 | -156,982.761 | 221.873 | 222.688 | 226.776 | 227.675 | 229.809 | 233.496 | 237.836 | 237.001 | 238.134 | 238.086 | 238.756 | 216.3 | 212.1 | 207.1 | 202.138 | 209.1 | 193.3 | 189 | 180.564 | 179.5 | 173.3 | 170.8 | 156.061 | 149.7 | 151.1 | 151.6 | 152.599 | 153.6 | 155.2 | 155.8 | 156.321 | 156.5 | 158.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 2,132 | 2,168 | 2,230 | 2,268 | 2,464 | 2,737 | 2,990 | 3,257 | 3,317 | 3,375 | 4,015 | 4,067 | 4,443 | 4,696 | 4,816 | 5,252 | 5,375 | 5,751 | 6,551 | 6,613 | 6,632 | 7,284 | 7,606 | 8,647 | 8,778 | 8,076 | 8,361 | 8,699 | 8,893 | 9,095 | 9,544 | 9,767 | 11,017 | 11,137 | 11,787 | 12,064 | 12,751 | 14,855 | 15,051 | 15,510 | 15,915 | 16,284 | 16,201 | 16,024 | 16,087 | 16,953 | 17,633 | 18,122 | 21,592 | 21,724 | 22,132 | 22,295 | 26,126 | 26,873 | 29,370 | 31,668 | 32,173.062 | 32,279.011 | 33,272.216 | 33,464.23 | 34,532.873 | 25,684.699 | 27,853.06 | 27,296.467 | 27,907.271 | 29,629.476 | 37,651.801 | 45,340.181 | 49,686.725 | 47,415.074 | 45,329.006 | 43,153.834 | 41,227.486 | 39,763.03 | 37,939.584 | 35,631.577 | 35,716.193 | 34,561.394 | 34,930.06 | 34,784.595 | 33,756.665 | 33,027.41 | 30,800.435 | 29,907.492 | 30,802.005 | 30,267.734 | 30,136.072 | 21,945.406 | 19,300 | 18,852.101 | 18,713.239 | 16,870.181 | 15,844.657 | 16,199.685 | 16,113.705 | 14,752.862 | 14,139.028 | 13,894.338 | 13,220.483 | 12,717.247 | 12,437.258 | 12,263.899 | 11,774.8 | 11,809.4 | 11,802.8 | 11,796.564 | 11,666.6 | 11,123.1 | 11,006.3 | 9,810.762 | 9,383.8 | 8,906.3 | 8,496.8 | 8,562.015 | 7,942 | 7,869.3 | 7,405.4 | 7,267.45 | 6,758.1 | 6,493.9 | 6,131.7 | 5,456.439 | 5,264 | 5,037.2 | 4,363.4 | 4,106.3 | 3,574.3 | 3,391.1 | 3,203.4 | 2,884.8 | 2,599.7 | 2,580 | 2,437.5 | 2,278.4 | 2,248.4 | 2,314.8 | 2,073.6 | 2,024.5 | 1,991.3 | 1,930 | 1,820.9 | 1,785.8 | 1,392 | 1,368.6 | 1,283.1 | 1,159 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 64 | 64 | 69 | 69.288 | 71 | 71.387 | 194.252 | 194.319 | 239.154 | 208.422 | 297.153 | 327.948 | 8.672 | 0 | 807.853 | 504.916 | 41.359 | 520.223 | 231.187 | 537.799 | 319.64 | 426.522 | 0 | 754.573 | 0 | 0 | 0 | 201.138 | 94.609 | 240.535 | 647.34 | 284.763 | 47.059 | 358.495 | 380.174 | 119.526 | 58.436 | 252.722 | 145.133 | 96.023 | 130.098 | 0 | 0 | 127.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,899.079 | 65 | 72.426 | 82.07 | 114.884 | 18.112 | 0 | 0 | 0 | 0 | 7.158 | 350.191 | 369.636 | 13.383 | 861.736 | 727.974 | 763.97 | 786.894 | 796.132 | 794.492 | 931.271 | 918.742 | 1,804.512 | 1,918.509 | 2,361.604 | 2,657.4 | 58.745 | 58.745 | 58.745 | 57.337 | 39.823 | 13.597 | 489.67 | 0 | 626.317 | 713.215 | 856.298 | 0 | 1,035.107 | 1,072.046 | 1,100.255 | 144.243 | 1,055.159 | 1,131.391 | 1,151.951 | 1,097.672 | 0 | 0 | 0 | 897.718 | 0 | 20 | 20 | 20 | 20 | 60 | 40 | 29.1 | 42.4 | 38.6 | 0 | 633.776 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 195 | 0 | 1.6 | 22.9 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 37 | 23 | 6.362 | 41,388 | 30,625 | 13,431 | 406,100 | 532,351 | 75,035 | 64,194 | 132,413 | 240,871 | 351,824 | 61.841 | 33.583 | 142.763 | 11.268 | 43.629 | 56.548 | 6.97 | 38.61 | 0 | 9.968 | 0 | 0 | 0 | 12.126 | 0 | 18.661 | 6.498 | 71.046 | 14.554 | 30.343 | 46.795 | 84.203 | 17.648 | 0 | 0 | 60.007 | 22.419 | 0 | 0 | 38.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 192 | 0 | 208 | 216 | 224 | -100 | 240 | 249 | 257 | 0 | 287 | 297 | 308 | 0 | 333 | 372 | 386 | 0 | 429 | 444 | 464 | 0 | 499 | 520 | 544 | 0 | 609 | 678 | 712 | 0 | 808 | 861 | 913 | 1,003 | 1,344 | 1,418 | 1,510 | 991 | 1,699 | 1,800 | 1,874 | 965 | 2,125 | 2,251 | 2,337 | 791 | 2,544 | 2,640 | 2,774 | 0 | 3,091 | 3,208 | 3,381 | 8 | 8 | 9 | 9.824 | 9.995 | 10.209 | 10.307 | 10.643 | 11.061 | 88 | 86.523 | 42.8 | 3,469.391 | 3,530.16 | 2,921.042 | 3,045,903 | 1,173.658 | 3,117,699 | 3,096.434 | 3,101,278 | 3,129.62 | 3,084.419 | 3,123.086 | 3,116,502 | 3,185.2 | 3,208.059 | 3,228.018 | 3,238.851 | 106.841 | 3,163.773 | 3,151.45 | 3,037.756 | 3,079.851 | 3,014,781 | 2,920,240 | 2,828,100 | 76.888 | 2,635.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -216 | -224 | 560 | -240 | -249 | -257 | 0 | -287 | -297 | -308 | -3 | -333 | -372 | -386 | -12 | -429 | -444 | -464 | -60 | -499 | -520 | -544 | -138 | -609 | -678 | -712 | -237 | -808 | -861 | -913 | -1,699 | -1,344 | -1,418 | -1,510 | 0 | -1,699 | -1,800 | -1,874 | -965 | -2,125 | -2,251 | -2,337 | -791 | -2,544 | 0 | 0 | 0 | 0 | -3,208 | -3,416 | -120 | -109 | -101 | -10,984.553 | -41,534 | -30,779.022 | -13,717.629 | -406,419.846 | -532,619.327 | -75,331.422 | -64,577.676 | -132,783.748 | -244,349.063 | -355,361.318 | -4,140.927 | -3,046,811.135 | -1,371.163 | -3,119,092.227 | -4,099.224 | -3,102,636.317 | -4,243.124 | -4,345.683 | -3,917.578 | -3,118,197.812 | -859.997 | -1,804.512 | -5,146.527 | -2,574.868 | -2,752.009 | -3,481.714 | -3,864.033 | -3,452.31 | -47.059 | -3,015,209.661 | -2,920,680.566 | -2,828,793.399 | -76.084 | -3,514.964 | -858.348 | -1,012.328 | -152.517 | -1,035.107 | -1,072.046 | -1,265.775 | -144.243 | -1,055.159 | -1,131.391 | -1,151.951 | -1,097.672 | 0 | 0 | 0 | -897.718 | 0 | -20 | -20 | -20 | -20 | -60 | -40 | -29.1 | -42.4 | -38.6 | 0 | -633.776 | -23 | -23 | 0 | -209.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -195 | -195 | 0 | -1.6 | -22.9 | 0 | 0 |
Total Current Liabilities
| 192 | 0 | 208 | 541 | 447 | 465 | 240 | 249 | 257 | 434 | 287 | 297 | 308 | 3 | 333 | 372 | 386 | 12 | 429 | 444 | 464 | 60 | 499 | 520 | 544 | 138 | 609 | 678 | 712 | 237 | 808 | 861 | 913 | 1,699 | 1,344 | 1,418 | 1,510 | 991 | 1,699 | 1,800 | 1,874 | 965 | 2,125 | 2,251 | 2,337 | 791 | 2,544 | 2,640 | 2,774 | 0 | 3,091 | 3,208 | 3,381 | 3,563 | 3,685 | 3,824 | 4,039,690 | 4,251,390 | 4,432,878 | 4,507,518 | 5,097,402 | 1,318,605 | 5,197,013 | 5,401,050 | 5,618,402 | 2,615,035 | 3,873,692 | 2,973,380 | 3,086,644 | 1,329.804 | 3,142,350 | 3,153.446 | 3,198,724 | 3,177.488 | 3,163.927 | 3,163.984 | 3,185,215 | 3,243.945 | 3,266.804 | 3,286.763 | 3,309.722 | 106.841 | 3,241.179 | 3,216.693 | 3,167.547 | 3,151.742 | 3,084,947 | 2,980,632 | 2,912,303 | 76.888 | 12,117 | 10,975 | 10,254 | 10,612 | 10,542 | 9,496 | 8,932 | 8,876 | 8,738 | 8,411 | 8,182 | 8,062 | 7,544 | 7,573 | 7,418 | 7,345 | 7,254 | 7,066 | 7,089 | 6,534 | 6,003 | 5,910 | 5,652 | 5,708 | 5,206 | 5,226 | 4,789 | 4,659 | 4,369 | 4,188 | 3,961 | 3,453 | 3,251 | 3,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 195 | 0 | 1.6 | 22.9 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,780 | 3,224 | 2,705 | 3,316 | 3,302 | 3,163 | 3,122 | 3,185 | 3,130 | 3,103 | 3,052 | 3,069 | 3,492 | 3,486 | 3,192 | 3,371 | 3,407 | 312 | 4,191 | 4,135 | 4,084 | 427 | 4,501 | 5,334 | 5,563 | 577 | 4,916 | 5,165 | 5,204 | 5,175 | 5,343 | 5,403 | 5,381 | 576 | 5,230 | 5,329 | 6,061 | 7,975 | 8,081 | 8,238 | 8,331 | 7,815 | 8,248 | 7,978 | 8,161 | 8,245 | 8,616 | 8,792 | 10,277 | 10,454 | 3,442 | 10,630 | 12,235 | 12,553 | 12,870 | 14,415 | 3,908.334 | 14,541 | 14,534.561 | 15,381.141 | 15,989.712 | 8,121.427 | 9,319.621 | 9,289.677 | 8,925.411 | 10,527.183 | 10,969.032 | 11,981.003 | 14,953.929 | 15,411.849 | 16,237.066 | 16,394.766 | 14,802.776 | 13,618.595 | 11,697.871 | 10,255.387 | 9,968.264 | 10,032.981 | 10,020.38 | 9,803.566 | 9,340.781 | 17,555.653 | 12,202.027 | 11,166.342 | 10,099.483 | 1,021.795 | 9,493.323 | 8,637.447 | 7,754.06 | 7,699.665 | 1,115.259 | 816.185 | 804.386 | 805.062 | 812.996 | 795.295 | 802.673 | 795.102 | 589.277 | 589.32 | 589.291 | 689.204 | 689.1 | 689.1 | 689 | 688.996 | 639 | 488.9 | 488.9 | 473.878 | 473.8 | 374.1 | 374 | 374.01 | 374 | 3,420.6 | 3,137.9 | 373.9 | 298.9 | 298.8 | 321.8 | 298.79 | 298.8 | 298.7 | 298.7 | 298.7 | 298.7 | 298.6 | 298.6 | 298.6 | 198.8 | 198.7 | 198.7 | 198.7 | 198.7 | 198.6 | 198.6 | 200 | 195 | 0 | 0 | 195 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | -188 | 0 | 0 | 0 | 4,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.115 | 15.059 | 14.496 | 14.991 | 14.628 | 14.862 | 16.891 | 17.68 | 18.399 | 20.379 | 20.917 | 22.498 | 24.355 | 26.78 | 19.444 | 20.144 | 23.717 | 21.814 | 22.43 | 23.09 | 23.998 | 24.838 | 26.189 | 26.728 | 27.046 | 27.629 | 28.838 | 30.025 | 32.155 | 32.694 | 34.079 | 36.049 | 36.676 | 36.536 | 0 | 0 | 0 | 42.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,232,170.956 | -14,201.628 | 232.054 | 398.451 | 462.881 | 476.189 | 510.843 | 379.226 | 475.646 | 569.536 | 557.166 | 661.184 | 573.849 | 610.545 | 532.991 | 424.153 | 605.367 | 552.74 | 525.036 | 589.347 | 484.832 | 471.534 | 536.761 | 340.203 | 226.118 | 272.665 | 344.004 | 251.21 | 289.117 | 252.463 | 135.796 | 83.109 | 76.268 | 32.805 | 0 | 0 | 0 | 343.896 | 0 | 0 | 0 | 286.402 | 0 | 0 | 0 | 206.492 | 0 | 0 | 0 | 246.736 | 0 | 0 | 0 | 76.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,273 | 1,020 | 1,305 | 973 | 909 | 656 | 856 | 811 | 829 | 1,148 | 1,525 | 1,436 | 1,503 | 1,510 | 1,448 | 1,532 | 1,610 | 1,185 | 1,688 | 1,674 | 1,587 | 1,130 | 1,558 | 1,740 | 1,470 | 1,187 | 1,716 | 1,741 | 1,717 | -3,302 | 1,673 | 1,547 | 1,497 | 538 | 1,543 | 1,659 | 1,541 | -6,126 | 1,557 | 1,631 | 1,770 | -6,025 | 1,926 | 1,987 | 1,964 | -6,044 | 3,272 | 3,653 | 5,232 | -10,454 | 13,012 | -10,630 | -12,235 | -12,553 | -12,870 | -14,415 | -3,908.334 | -14,541 | -14,534.561 | -15,381.141 | -15,989.712 | -8,121.427 | -9,319.621 | -9,289.677 | -8,925.411 | -10,527.183 | -10,969.032 | -11,981.003 | -2,247,140 | -15,411.849 | -16,483.616 | -16,394.766 | -15,280.285 | -13,618.595 | -11,697.871 | -10,255.387 | -10,462.309 | 14,692.824 | -10,020.38 | -9,803.566 | -9,340.781 | -3,642.397 | -12,202.027 | -11,166.342 | -10,099.483 | 19,835.182 | -10,040.789 | -9,249.884 | -8,262.89 | 710.835 | -1,115.259 | -1,183.116 | -1,057.55 | -300.356 | -1,185.838 | -281.53 | -1,123.945 | -1,080.259 | -759.152 | -119.478 | -702.235 | -758.545 | -0.1 | -0.1 | -689 | -1,075.856 | -639 | -488.9 | -488.9 | -760.28 | -473.8 | -0.1 | -374 | -206.502 | -374 | -3,420.6 | -2,763.9 | -246.636 | -298.9 | -298.8 | -321.8 | -375.633 | -298.8 | -298.7 | -298.7 | -298.7 | -298.7 | -298.6 | -298.6 | -298.6 | -198.8 | -198.7 | -198.7 | -198.7 | -198.7 | -198.6 | -198.6 | -200 | -195 | 0 | 0 | -195 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,053 | 4,244 | 4,010 | 3,712 | 3,740 | 3,919 | 3,978 | 3,996 | 3,959 | 4,251 | 4,577 | 4,505 | 4,995 | 4,996 | 4,640 | 4,903 | 5,017 | 1,497 | 5,879 | 5,809 | 5,671 | 1,557 | 6,059 | 7,074 | 7,033 | 1,764 | 6,632 | 6,906 | 6,921 | 1,873 | 7,016 | 6,950 | 6,878 | 1,114 | 6,773 | 6,988 | 7,602 | 1,849 | 9,638 | 9,869 | 10,101 | 1,790 | 10,174 | 9,965 | 10,125 | 2,201 | 11,888 | 12,445 | 15,509 | 18,530 | 16,454 | 16,562 | 20,864 | 21,587 | 23,310 | 25,939 | 26,360,564 | 25,181,323 | 26,315,011 | 26,291,304 | 28,066,588 | 21,759,218 | 19,902,478 | 19,113,479 | 20,649,324 | 26,020,021 | 31,155,238 | 38,391,582 | 44,539,907 | 42,429.465 | 35,655,301 | 33,216.554 | 30,981,335 | 29,381.288 | 27,718.899 | 25,799.66 | 25,929,515 | 24,725.805 | 25,168.479 | 24,910.334 | 24,010.932 | 13,913.256 | 21,027.941 | 20,392.431 | 21,081.024 | 20,856.977 | 20,964,945 | 12,892,112 | 10,723,134 | 8,410.5 | 1,115 | 816 | 804 | 805 | 813 | 795 | 803 | 795 | 589 | 589 | 589 | 689 | 689 | 689 | 689 | 689 | 639 | 489 | 489 | 489 | 474 | 374 | 374 | 374 | 374 | 374 | 374 | 374 | 299 | 299 | 299 | 299 | 299 | 299 | 298.7 | 298.7 | 298.7 | 298.6 | 298.6 | 298.6 | 198.8 | 198.7 | 198.7 | 198.7 | 198.7 | 198.6 | 198.6 | 200 | 195 | 0 | 0 | 195 | 0 | 0 | 0 | 0 |
Total Liabilities
| 4,245 | 4,244 | 4,218 | 4,253 | 4,187 | 4,384 | 4,218 | 4,245 | 4,216 | 4,251 | 4,864 | 4,802 | 4,995 | 4,996 | 4,973 | 5,275 | 5,403 | 5,602 | 6,308 | 6,253 | 6,135 | 6,445 | 6,558 | 7,594 | 7,577 | 6,944 | 7,241 | 7,584 | 7,633 | 7,670 | 7,824 | 7,811 | 7,791 | 7,898 | 8,117 | 8,406 | 9,112 | 11,114 | 11,337 | 11,669 | 11,975 | 12,334 | 12,299 | 12,216 | 12,462 | 13,654 | 14,432 | 15,085 | 18,283 | 18,530 | 19,545 | 19,770 | 24,245 | 25,150 | 26,995 | 29,763 | 30,400.254 | 29,432.713 | 30,747.889 | 30,798.822 | 33,163.99 | 23,077.823 | 25,099.491 | 24,514.529 | 26,267.726 | 28,607.458 | 35,028.93 | 41,364.962 | 47,626.551 | 43,759.269 | 38,797.651 | 36,370 | 34,180.059 | 32,558.776 | 30,882.826 | 28,963.644 | 29,114.73 | 27,969.75 | 28,435.283 | 28,197.097 | 27,320.654 | 26,448.339 | 24,269.12 | 23,609.124 | 24,248.571 | 24,008.719 | 24,049.892 | 15,872.744 | 13,635.437 | 13,358.75 | 13,231.518 | 11,790.739 | 11,057.814 | 11,417.047 | 11,354.752 | 10,291.026 | 9,734.771 | 9,670.925 | 9,326.717 | 9,000.403 | 8,770.608 | 8,750.798 | 8,233 | 8,262.2 | 8,106.8 | 8,004.347 | 7,892.8 | 7,554.6 | 7,578.4 | 6,762.509 | 6,476.6 | 6,284.2 | 6,026.1 | 6,082.318 | 5,579.8 | 5,599.9 | 5,163.4 | 5,033.184 | 4,667.8 | 4,486.9 | 4,259.8 | 3,751.723 | 3,549.8 | 3,346.3 | 2,683.9 | 2,509.9 | 2,015.8 | 1,884.9 | 1,753.1 | 1,502.7 | 1,338.8 | 1,364 | 1,267.1 | 1,215.1 | 1,221.9 | 1,324.5 | 1,123.1 | 1,092.8 | 1,077 | 1,043.6 | 1,016.6 | 1,009.3 | 638.9 | 636.1 | 578.6 | 539.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 13 | 0 | 0 | 9 | 10 | 0 | 11 | 12 | 13 | 0 | 14 | 13 | 13 | 0 | 13 | 13 | 13 | 0 | 13 | 13 | 13 | 0 | 13 | 13 | 13 | 0 | 12 | 12 | 12 | 0 | 12 | 12 | 12 | 0 | 12 | 12 | 12 | 0 | 12 | 12 | 21 | 0 | 21 | 21 | 21 | 0 | 21 | 21 | 21 | 0 | 22 | 22 | 23 | 23 | 23 | 24 | 13,718 | 14,159 | 14.159 | 14.159 | 14.319 | 16.778 | 16.778 | 16,778 | 27,598 | 27.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 283 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 284 | 283 | 282 | 282 | 282 | 282 | 281 | 281 | 281 | 281 | 278 | 278 | 278 | 278 | 277 | 275 | 275 | 275 | 275 | 275 | 275 | 274.844 | 274.72 | 274.73 | 274.821 | 275.079 | 274.827 | 274.837 | 274.885 | 274.792 | 273.2 | 273.296 | 273.315 | 271.755 | 160.245 | 160.225 | 160.17 | 159.751 | 158.33 | 157.812 | 157.539 | 157.453 | 156.602 | 156.539 | 156.412 | 156.242 | 155.608 | 155.137 | 155.01 | 154.631 | 153.551 | 153.343 | 153.068 | 152.886 | 152.555 | 152.529 | 152.517 | 152.364 | 151.951 | 151.84 | 151.738 | 151.494 | 100.773 | 100.518 | 100.354 | 100.156 | 100.073 | 0 | 0 | 0 | 99.57 | 0 | 0 | 0 | 89.461 | 0 | 0 | 0 | 43.294 | 0 | 0 | 0 | 42.077 | 0 | 0 | 0 | 42.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,653 | -1,591 | -1,540 | -1,484 | -1,230 | -1,144 | -1,006 | -820 | -746 | -653 | -601 | -567 | -531 | -458 | -303 | -180 | -119 | -13 | 68 | 126 | 232 | 607 | 850 | 779 | 949 | 966 | 973 | 1,018 | 1,164 | 1,095 | 1,132 | 1,399 | 2,628 | 2,700 | 2,965 | 2,933 | 2,960 | 3,038 | 2,956 | 2,991 | 2,927 | 2,858 | 2,838 | 2,665 | 2,545 | 2,289 | 2,157 | 2,025 | 2,203 | 2,039 | 1,403 | 1,396 | 815 | 805 | 1,431 | 986 | 986.806 | 2,123.566 | 1,672.719 | 1,886.117 | 590.801 | 2,393.282 | 2,633.69 | 3,361.494 | 2,381.239 | 1,629.187 | 2,789.028 | 3,595.507 | 1,895.148 | 4,301.88 | 6,640.072 | 6,719.357 | 6,550.849 | 6,399.333 | 6,260.164 | 6,084.005 | 5,904.405 | 5,747.171 | 5,601.993 | 5,527.063 | 5,377.327 | 5,215.191 | 5,101.003 | 4,948.873 | 4,766.412 | 4,593.486 | 4,440.29 | 4,278.726 | 4,089.596 | 3,895.112 | 3,802.664 | 3,663.236 | 3,544.634 | 3,415.517 | 3,281.353 | 3,149.041 | 3,028.524 | 2,934.608 | 2,818.471 | 2,707.917 | 2,598.536 | 2,486.478 | 2,380 | 2,272.5 | 2,235.7 | 2,246.221 | 2,162.8 | 2,079.6 | 1,982.5 | 1,825.333 | 1,745.1 | 1,666 | 1,593.5 | 1,518.994 | 1,454 | 1,387 | 1,332.1 | 1,261.051 | 1,212.6 | 1,160.5 | 1,108.9 | 1,057.092 | 1,005.3 | 953.9 | 899.9 | 844.9 | 793.1 | 744.2 | 689.2 | 625.2 | 585.7 | 545.5 | 504.7 | 468.5 | 435.3 | 403.5 | 371.9 | 349.3 | 325.4 | 297.5 | 269.2 | 241.5 | 219.3 | 199.5 | 154.3 | 69.4 |
Accumulated Other Comprehensive Income/Loss
| -99 | -128 | -88 | -137 | -131 | -139 | -263 | -213 | -221 | -283 | -314 | -231 | -82 | 100 | 90 | 103 | 39 | 115 | 130 | 129 | 91 | -2 | -43 | -4 | -74 | -156 | -206 | -255 | -241 | -19 | 15 | -39 | -31 | -128 | 35 | 58 | 5 | -61 | -10 | -36 | 22 | 21 | -14 | 56 | -13 | -86 | -50 | -86 | 9 | 56 | 90 | 36 | -26 | -176 | -148 | -195 | -340.781 | -405.484 | -274.998 | -356.266 | -376.077 | -940.871 | -1,044.568 | -1,741.199 | -1,909.558 | -1,775.954 | -1,443.224 | -982.493 | -1,224.136 | -491 | 54.598 | 164.63 | 309.108 | 321.293 | 323.692 | 120.262 | 243.548 | 399.381 | 454.178 | 630.628 | 500.516 | 611.173 | 562.552 | 351.847 | 732.07 | 632.623 | 605.708 | 764.009 | 550.668 | 541.25 | 605.551 | 268.883 | 63.378 | 145.321 | 255.109 | 91.052 | 163.061 | 85.707 | 0 | 0 | 0 | -224.511 | 0 | 0 | 0 | 288.915 | 0 | 0 | 0 | 231.527 | -7.7 | -0.8 | -5.9 | 115.382 | -1.2 | -1 | 0.5 | 2.849 | 2.6 | 3.6 | 5 | 0.503 | 0.8 | 0.2 | -0.6 | -1.2 | -0.7 | 0 | -0.4 | -0.4 | 0 | 0 | 0 | -0.1 | 0 | -1 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -653 | -656 | -656 | -655 | -657 | -253 | -250 | -228 | -229 | -231 | -233 | -235 | -238 | -240 | -242 | -244 | -249 | -251 | -191 | -122 | -62 | -56 | -19 | 29 | 25 | 57 | 56 | 41 | 53 | 277 | 300 | 333 | 371 | 374 | 371 | 379 | 470 | 474 | 592 | 688 | 769 | 776 | 785 | 791 | 797 | 795 | 799 | 798 | 801 | 797 | 796 | 794 | 796 | 794 | 815 | -1,259,550.129 | -2,395,048 | 837.717 | 846.577 | -1,729,163.479 | 829.304 | 872.832 | 886.758 | 893.072 | 812.791 | 1,003.771 | 1,088.89 | 1,117.407 | -806.32 | -323.54 | -260.323 | 27.719 | 325.298 | 315.09 | 306.127 | 296.057 | 288.49 | 282.067 | 273.395 | 401.926 | 1,235.979 | 712.623 | 842.638 | 900.321 | 1,568.84 | 886.839 | 876.859 | 871.413 | 1,598.239 | 920.977 | 994.806 | 1,026.467 | 940.211 | 1,070.651 | 1,070.005 | 1,061.178 | 995.525 | 974.777 | 908.573 | 967.958 | 1,151.061 | 1,161.8 | 1,274.7 | 1,460.3 | 1,110.285 | 1,611 | 1,488.9 | 1,445.4 | 825.665 | 1,169.8 | 956.9 | 883.1 | 918.403 | 909.4 | 883.4 | 909.4 | 928.289 | 875.1 | 842.9 | 758 | 605.044 | 708.1 | 736.8 | 780.2 | 752.7 | 766.1 | 762 | 761.5 | 757.3 | 675.2 | 670.5 | 665.7 | 594.9 | 591.2 | 587.8 | 579.3 | 582.4 | 588.9 | 588.9 | 535.1 | 535 | 533.8 | 533 | 550.2 | 550.2 |
Total Shareholders Equity
| -2,126 | -2,089 | -2,001 | -1,994 | -1,733 | -1,657 | -1,239 | -1,000 | -912 | -882 | -863 | -748 | -565 | -313 | -170 | -36 | -41 | 136 | 230 | 347 | 484 | 826 | 1,035 | 1,040 | 1,188 | 1,119 | 1,108 | 1,103 | 1,248 | 1,413 | 1,708 | 1,944 | 3,214 | 3,227 | 3,658 | 3,646 | 3,627 | 3,729 | 3,702 | 3,829 | 3,919 | 3,929 | 3,881 | 3,787 | 3,604 | 3,278 | 3,180 | 3,016 | 3,288 | 3,173 | 2,565 | 2,503 | 1,858 | 1,700 | 2,352 | 1,881 | 1,759.09 | 2,832.139 | 2,524.327 | 2,665.408 | 1,368.883 | 2,606.876 | 2,753.569 | 2,781.938 | 1,639.545 | 994.42 | 2,622.871 | 3,975.219 | 2,060.174 | 3,655.805 | 6,531.355 | 6,783.834 | 7,047.427 | 7,204.254 | 7,056.758 | 6,667.933 | 6,601.463 | 6,591.644 | 6,494.777 | 6,587.498 | 6,436.011 | 6,579.071 | 6,531.315 | 6,298.368 | 6,553.434 | 6,259.015 | 6,086.18 | 6,072.662 | 5,664.563 | 5,493.351 | 5,481.721 | 5,079.442 | 4,786.843 | 4,782.638 | 4,758.953 | 4,461.836 | 4,404.257 | 4,223.413 | 3,893.766 | 3,716.844 | 3,666.65 | 3,513.101 | 3,541.8 | 3,547.2 | 3,696 | 3,792.217 | 3,773.8 | 3,568.5 | 3,427.9 | 3,048.253 | 2,907.2 | 2,622.1 | 2,470.7 | 2,479.697 | 2,362.2 | 2,269.4 | 2,242 | 2,234.266 | 2,090.3 | 2,007 | 1,871.9 | 1,704.716 | 1,714.2 | 1,690.9 | 1,679.5 | 1,596.4 | 1,558.5 | 1,506.2 | 1,450.3 | 1,382.1 | 1,260.9 | 1,216 | 1,170.4 | 1,063.3 | 1,026.5 | 990.3 | 950.5 | 931.7 | 914.3 | 886.4 | 804.3 | 776.5 | 753.1 | 732.5 | 704.5 | 619.6 |
Total Equity
| 0 | -2,076 | -2,001 | -1,985 | -1,723 | -1,647 | -1,228 | -988 | -899 | -876 | -849 | -735 | -552 | -300 | -157 | -23 | -28 | 149 | 243 | 360 | 497 | 839 | 1,048 | 1,053 | 1,201 | 1,132 | 1,120 | 1,115 | 1,260 | 1,425 | 1,720 | 1,956 | 3,226 | 3,239 | 3,670 | 3,658 | 3,639 | 3,741 | 3,714 | 3,841 | 3,940 | 3,950 | 3,902 | 3,808 | 3,625 | 3,299 | 3,201 | 3,037 | 3,309 | 3,194 | 2,587 | 2,525 | 1,881 | 1,723 | 2,375 | 1,905 | 1,772.808 | 2,846.298 | 2,524.327 | 2,665.408 | 1,368.883 | 2,623.654 | 2,753.569 | 2,781.938 | 1,639.545 | 1,022.018 | 2,622.871 | 3,975.219 | 2,060.174 | 3,655.805 | 6,531.355 | 6,783.834 | 7,047.427 | 7,204.254 | 7,056.758 | 6,667.933 | 6,601.463 | 6,591.644 | 6,494.777 | 6,587.498 | 6,436.011 | 6,579.071 | 6,531.315 | 6,298.368 | 6,553.434 | 6,259.015 | 6,086.18 | 6,072.662 | 5,664.563 | 5,493.351 | 5,481.721 | 5,079.442 | 4,786.843 | 4,782.638 | 4,758.953 | 4,461.836 | 4,404.257 | 4,223.413 | 3,893.766 | 3,716.844 | 3,666.65 | 3,513.101 | 3,541.8 | 3,547.2 | 3,696 | 3,792.217 | 3,773.8 | 3,568.5 | 3,427.9 | 3,048.253 | 2,907.2 | 2,622.1 | 2,470.7 | 2,479.697 | 2,362.2 | 2,269.4 | 2,242 | 2,234.266 | 2,090.3 | 2,007 | 1,871.9 | 1,704.716 | 1,714.2 | 1,690.9 | 1,679.5 | 1,596.4 | 1,558.5 | 1,506.2 | 1,450.3 | 1,382.1 | 1,260.9 | 1,216 | 1,170.4 | 1,063.3 | 1,026.5 | 990.3 | 950.5 | 931.7 | 914.3 | 886.4 | 804.3 | 776.5 | 753.1 | 732.5 | 704.5 | 619.6 |
Total Liabilities & Shareholders Equity
| 2,119 | 2,168 | 2,230 | 2,268 | 2,464 | 2,737 | 2,990 | 3,257 | 3,317 | 3,375 | 4,015 | 4,067 | 4,443 | 4,696 | 4,816 | 5,252 | 5,375 | 5,751 | 6,551 | 6,613 | 6,632 | 7,284 | 7,606 | 8,647 | 8,778 | 8,076 | 8,361 | 8,699 | 8,893 | 9,095 | 9,544 | 9,767 | 11,017 | 11,137 | 11,787 | 12,064 | 12,751 | 14,855 | 15,051 | 15,510 | 15,915 | 16,284 | 16,201 | 16,024 | 16,087 | 16,953 | 17,633 | 18,122 | 21,592 | 21,724 | 22,132 | 22,295 | 26,126 | 26,873 | 29,370 | 31,668 | 32,173.062 | 32,279.011 | 33,272.216 | 33,464.23 | 34,532.873 | 25,684.699 | 27,853.06 | 27,296.467 | 27,907.271 | 29,629.476 | 37,651.801 | 45,340.181 | 49,686.725 | 47,415.074 | 45,329.006 | 43,153.834 | 41,227.486 | 39,763.03 | 37,939.584 | 35,631.577 | 35,716.193 | 34,561.394 | 34,930.06 | 34,784.595 | 33,756.665 | 33,027.41 | 30,800.435 | 29,907.492 | 30,802.005 | 30,267.734 | 30,136.072 | 21,945.406 | 19,300 | 18,852.101 | 18,713.239 | 16,870.181 | 15,844.657 | 16,199.685 | 16,113.705 | 14,752.862 | 14,139.028 | 13,894.338 | 13,220.483 | 12,717.247 | 12,437.258 | 12,263.899 | 11,774.8 | 11,809.4 | 11,802.8 | 11,796.564 | 11,666.6 | 11,123.1 | 11,006.3 | 9,810.762 | 9,383.8 | 8,906.3 | 8,496.8 | 8,562.015 | 7,942 | 7,869.3 | 7,405.4 | 7,267.45 | 6,758.1 | 6,493.9 | 6,131.7 | 5,456.439 | 5,264 | 5,037.2 | 4,363.4 | 4,106.3 | 3,574.3 | 3,391.1 | 3,203.4 | 2,884.8 | 2,599.7 | 2,580 | 2,437.5 | 2,278.4 | 2,248.4 | 2,314.8 | 2,073.6 | 2,024.5 | 1,991.3 | 1,930 | 1,820.9 | 1,785.8 | 1,392 | 1,368.6 | 1,283.1 | 1,159 |