Mercedes-Benz Group AG

FSX:MBG.DE

50.89 (EUR) • At close July 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Revenue 145,594153,218150,017133,893121,778172,745167,362164,154153,261149,467129,872117,982114,297106,54097,76178,92496,100.24499,555.402151,588.765149,662.391141,953.975136,199.172149,718.258153,139.481162,315.354150,097.073131,834.026
Cost of Revenue 117,018118,589117,433104,525103,122146,911136,478131,205122,399119,172102,60893,74189,76881,02374,98865,56774,490.42175,522.517125,672.736122,800.668114,482.035109,734.152121,566.571128,618.013121,138.664108,950.19196,428.172
Gross Profit 28,57634,62932,58429,36818,65625,83430,88432,94930,86230,29527,26424,24124,52925,51722,77313,35721,609.82224,032.88525,916.02926,861.72327,471.94126,465.0228,151.68724,521.46841,176.6941,146.88135,405.854
Gross Profit Ratio 0.1960.2260.2170.2190.1530.150.1850.2010.2010.2030.210.2050.2150.240.2330.1690.2250.2410.1710.1790.1940.1940.1880.160.2540.2740.269
Reseach & Development Expenses 5,5616,2307,6547,4126,5358,3798,1197,2485,2214,7255,7235,3375,1564,1743,4762,8963,062.2833,163.2325,331.1075,645.0575,653.585,561.3866,076.1375,943.2366,334.1385,741.1254,973.566
General & Administrative Expenses 2,5292,6881,8311,8031,5313,1393,0752,8152,6942,6392,6502,6103,3203,8554,0613,28713,359.68712,999.29418,512.6418,969.95717,958.8217,741.01218,309.41318,362.44217,857.81917,545.36216,235.499
Selling & Marketing Expenses 9,9939,7288,7408,3998,04412,03812,17412,21011,46911,45811,07010,57510,0309,8248,8617,60800000000000
SG&A 12,52212,41610,61910,2529,65915,37015,37915,23414,38514,38714,06713,53813,68913,67912,92210,89513,359.68712,999.29418,512.6418,969.95717,958.8217,741.01218,309.41318,362.44217,857.81917,545.36216,235.499
Other Expenses 00837613917315914912681594544-1,026-750-262-571.08787.37900000013,612.7019,356.5337,333.729
Operating Expenses 16,27518,779-12,178-13,398-12,659-21,723-19,901-18,828-18,199-17,415-16,876-13,789-16,05916,82715,64813,52916,421.97116,162.52723,843.74724,615.01423,612.39923,302.39824,385.54924,305.67837,804.65832,643.0228,542.794
Operating Income 12,30115,85017,46514,8896,0862,5189,40412,43212,59312,6329,3657,6207,7688,7557,274-1725,225.2057,875.1592,072.2822,246.7093,859.5423,162.6213,766.137215.7913,372.0328,503.8616,863.06
Operating Income Ratio 0.0840.1030.1160.1110.050.0150.0560.0760.0820.0850.0720.0650.0680.0820.074-0.0020.0540.0790.0140.0150.0270.0230.0250.0010.0210.0570.052
Total Other Income Expenses Net 1,8462,1052,8394,1073,4951,3121,1911,535-191,0441,0852,722348-306-646-2,198-2,430.2051,320.3241.7031,191.291-326.792-2,602.832,292.846-1,657.7671,090.2941,141.8651,163.881
Income Before Tax 14,14717,95520,30415,8115,9573,83010,59513,96712,57412,74410,17310,1398,1168,4496,628-2,2982,801.5269,195.4593,993.0263,435.4973,532.75559.7916,058.983-1,441.9774,462.3259,645.7268,026.941
Income Before Tax Ratio 0.0970.1170.1350.1180.0490.0220.0630.0850.0820.0850.0780.0860.0710.0790.068-0.0290.0290.0920.0260.0230.0250.0040.04-0.0090.0270.0640.061
Income Tax Expense 3,7385,5535,4954,7611,9261,1213,0133,3503,7904,0332,8831,4191,2862,4201,9543461,093.3134,332.641706.167512.4961,175.862977.4511,177.871-778.871,998.5174,536.6513,075.545
Net Income 10,20714,26114,50110,6603,6272,3777,24910,5258,5268,4246,9626,8426,0955,6674,498-2,6401,417.2853,985.5913,227.0022,843.6362,463.851446.2454,721.966-663.1077,890.7885,749.0754,822.645
Net Income Ratio 0.070.0930.0970.080.030.0140.0430.0640.0560.0560.0540.0580.0530.0530.046-0.0330.0150.040.0210.0190.0170.0030.032-0.0040.0490.0380.037
EPS 10.1913.4613.559.963.392.226.789.617.977.876.516.46.035.324.28-2.631.413.843.664.072.440.445.06-0.667.875.715.04
EPS Diluted 10.1913.4613.559.963.392.226.789.617.977.876.516.46.025.314.28-2.631.43.813.644.062.440.445.03-0.667.85.674.92
EBITDA 16,73427,43832,83019,09111,9157,79814,17116,79816,80316,75713,05910,85410,85313,51010,4522,8877,98115,892.9817,342.00914,334.69515,113.58814,559.33417,401.23214,516.42216,984.73217,860.39414,196.789
EBITDA Ratio 0.1150.1790.2190.1430.0980.0450.0850.1020.110.1120.1010.0920.0950.1270.1070.0370.0830.160.1140.0960.1060.1070.1160.0950.1050.1190.108