
Middlefield Banc Corp.
NASDAQ:MBCN
32 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 56.15 | 46.037 | 61.851 | 50.496 | 44.816 | 56.397 | 56.228 | 49.422 | 59.609 | 51.404 | 119.777 | 60.114 | 78.804 | 97.172 | 113.177 | 82.435 | 93.037 | 92.874 | 46.097 | 55.741 | 53.533 | 35.113 | 118.956 | 133.372 | 121.045 | 107.933 | 81.951 | 42.451 | 33.258 | 39.886 | 47.731 | 37.971 | 61.364 | 31.395 | 21.976 | 21.127 | 25.251 | 22.421 | 19.189 | 20.311 | 32.727 | 20.846 | 21.486 | 19.821 | 28.663 | 20.926 | 21.124 | 22.052 | 32.426 | 33.568 | 32.735 | 30.908 | 22.022 | 15.73 | 21.269 | 15.54 | 11.555 | 10.473 | 13.769 | 15.189 | 13.162 | 13.03 | 11.264 | 16.82 | 12.688 | 9.907 | 12.947 | 10.403 | 13.934 | 9.183 | 12.822 | 12.45 | 15.564 | 13.64 | 10.657 | 5.596 | 6.259 | 5.821 | 6.109 | 7.017 | 18.738 | 5.926 | 22.102 | 17.702 | 17.338 | 10.312 | 13.832 | 29.25 | 11.392 | 4.823 | 19.464 | 19.986 | 11.648 | 13.027 | 13.588 | 9.664 | 17.265 | 4.84 |
Short Term Investments
| 54.014 | 165.802 | 169.895 | 166.424 | 167.89 | 170.779 | 159.414 | 167.209 | 169.605 | 164.967 | 162.064 | 171.958 | 175.216 | 170.199 | 163.057 | 150.85 | 123.218 | 114.36 | 112.968 | 112.529 | 102.959 | 105.733 | 105.041 | 98.809 | 98.114 | 98.322 | 99.717 | 100.028 | 91.262 | 95.283 | 98.334 | 104.951 | 110.452 | 114.376 | 123.054 | 129.295 | 142.56 | 146.52 | 145.146 | 157.577 | 151.159 | 154.334 | 156.021 | 165.506 | 155.94 | 157.143 | 180.771 | 179.757 | 190.687 | 194.472 | 0 | 0 | 0 | 193.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 110.164 | 211.839 | 231.746 | 216.92 | 212.706 | 227.176 | 215.642 | 216.631 | 229.214 | 216.371 | 281.841 | 232.072 | 254.02 | 267.371 | 276.234 | 233.285 | 216.255 | 207.234 | 159.065 | 168.295 | 156.492 | 140.846 | 223.997 | 232.181 | 219.159 | 206.255 | 181.668 | 142.479 | 124.52 | 135.169 | 146.065 | 142.922 | 171.816 | 145.771 | 145.03 | 150.422 | 167.811 | 168.941 | 164.335 | 177.888 | 183.886 | 175.18 | 177.507 | 185.327 | 184.603 | 178.069 | 201.895 | 201.809 | 223.113 | 228.04 | 32.735 | 30.908 | 22.022 | 209.707 | 21.269 | 15.54 | 11.555 | 10.473 | 13.769 | 15.189 | 13.162 | 13.03 | 11.264 | 16.82 | 12.688 | 9.907 | 12.947 | 10.403 | 13.934 | 9.183 | 12.822 | 12.45 | 15.564 | 13.64 | 10.657 | 5.596 | 6.259 | 5.821 | 6.109 | 7.017 | 18.738 | 5.926 | 22.102 | 17.702 | 17.338 | 10.312 | 13.832 | 29.25 | 11.392 | 4.823 | 19.464 | 19.986 | 11.648 | 13.027 | 13.588 | 9.664 | 17.265 | 4.84 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 7.087 | 0 | 30.472 | 27.258 | 5.904 | 22.104 | 20.624 | 18.019 | 4.132 | 14.794 | 15.033 | 13.545 | 5.21 | 15.079 | 15.078 | 14.513 | 3.471 | 11.015 | 11.832 | 13.285 | 3.633 | 10.806 | 10.182 | 9.911 | 3.288 | 9.928 | 9.528 | 9.605 | 2.426 | 5.884 | 6.019 | 7.008 | 2.387 | 7.727 | 8.11 | 7.496 | 2.095 | 10.396 | 10.623 | 11.173 | 2.135 | 11.918 | 10.966 | 9.294 | 7.856 | 8.708 | 8.866 | 10.315 | 9.808 | 10.864 | 11.921 | 13.553 | 12.796 | 10.578 | 10.949 | 12.399 | 11.474 | 8.317 | 8.99 | 9.114 | 7.654 | 8.451 | 7.597 | 0 | 5.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.426 | -7.391 | 0 | 0 | -7.226 | 0 | 0 | 0 | -5.795 | 0 | 0 | 0 | -5.856 | -0.001 | 0 | 0 | -3.628 | 0 | 0 | 0 | -5.09 | 0 | 0 | -2.203 | -7.471 | 0 | 0 | 0 | -9.581 | 0 | 0 | 0 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 110.164 | 211.839 | 231.746 | 216.92 | 212.706 | 234.263 | 215.642 | 247.103 | 256.472 | 222.275 | 303.945 | 252.696 | 272.039 | 271.503 | 291.028 | 248.318 | 229.8 | 212.444 | 174.144 | 183.373 | 171.005 | 144.317 | 235.012 | 244.013 | 232.444 | 209.888 | 192.474 | 152.661 | 134.431 | 138.457 | 155.993 | 152.45 | 181.421 | 148.197 | 150.914 | 156.441 | 174.819 | 171.328 | 172.062 | 185.998 | 191.382 | 177.275 | 187.903 | 195.95 | 195.776 | 180.204 | 213.813 | 212.775 | 232.407 | 235.896 | 41.443 | 39.774 | 32.337 | 219.515 | 32.133 | 27.461 | 25.108 | 23.269 | 24.347 | 26.138 | 25.561 | 24.504 | 19.581 | 25.81 | 21.801 | 17.562 | 21.398 | 18 | 13.934 | 14.957 | 12.822 | 12.45 | 15.564 | 13.64 | 10.657 | 5.596 | 6.259 | 5.821 | 6.109 | 7.017 | 18.738 | 5.926 | 22.102 | 17.702 | 17.338 | 10.312 | 13.832 | 29.25 | 11.392 | 4.823 | 19.464 | 19.986 | 11.648 | 13.027 | 13.588 | 9.664 | 17.265 | 4.84 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.494 | 20.565 | 20.528 | 20.744 | 21.035 | 21.339 | 21.708 | 21.629 | 21.775 | 22.678 | 16.215 | 17.03 | 17.142 | 18.144 | 17.507 | 17.68 | 18.002 | 19.075 | 18.633 | 18.962 | 17.653 | 18.777 | 17.182 | 16.788 | 15.741 | 13.003 | 13.002 | 12.978 | 12.225 | 11.853 | 11.768 | 11.511 | 11.481 | 11.203 | 9.921 | 9.727 | 9.607 | 9.772 | 9.892 | 10.019 | 9.927 | 9.98 | 9.916 | 9.927 | 9.797 | 9.828 | 8.555 | 8.583 | 8.694 | 8.67 | 8.701 | 8.598 | 8.368 | 8.264 | 8.042 | 7.939 | 8.053 | 8.179 | 8.222 | 8.36 | 8.408 | 8.394 | 8.257 | 8.3 | 8.333 | 8.449 | 8.019 | 7.974 | 7.371 | 7.045 | 6.996 | 6.832 | 6.689 | 6.742 | 6.57 | 6.527 | 6.588 | 6.625 | 6.59 | 6.562 | 6.616 | 6.618 | 6.668 | 6.704 | 6.707 | 6.808 | 6.913 | 6.908 | 6.72 | 6.481 | 6.33 | 6.329 | 6.375 | 6.245 | 6.001 | 5.496 | 5.485 | 5.432 |
Goodwill
| 36.356 | 36.356 | 36.356 | 36.356 | 36.356 | 36.356 | 36.197 | 36.197 | 31.735 | 31.735 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.071 | 15.298 | 15.435 | 15.646 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.371 | 4.371 | 4.371 | 4.371 | 5.439 | 3.224 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.361 | 5.611 | 5.869 | 6.126 | 6.384 | 6.642 | 6.906 | 7.171 | 7.436 | 7.701 | 1.171 | 1.249 | 1.326 | 1.403 | 1.484 | 1.564 | 1.644 | 1.724 | 1.807 | 1.89 | 1.973 | 2.056 | 2.141 | 2.227 | 2.312 | 2.397 | 2.484 | 2.571 | 2.658 | 2.749 | 2.848 | 2.948 | 3.051 | 0.036 | 0.046 | 0.056 | 0.066 | 0.076 | 0.086 | 0.096 | 0.106 | 0.116 | 0.126 | 0.136 | 0.146 | 0.156 | 0.161 | 0.173 | 0.184 | 0.195 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 41.717 | 41.967 | 42.225 | 42.482 | 42.74 | 42.998 | 43.103 | 43.368 | 39.171 | 39.436 | 16.242 | 16.32 | 16.397 | 16.474 | 16.555 | 16.635 | 16.715 | 16.795 | 16.878 | 16.961 | 17.044 | 17.127 | 17.212 | 17.298 | 17.383 | 17.468 | 17.555 | 17.642 | 17.729 | 17.82 | 18.146 | 18.383 | 18.697 | 4.595 | 4.605 | 4.615 | 4.625 | 4.635 | 4.645 | 4.655 | 4.665 | 4.675 | 4.685 | 4.695 | 4.705 | 4.715 | 4.72 | 4.732 | 4.743 | 4.754 | 4.559 | 4.559 | 4.559 | 4.794 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 4.371 | 4.371 | 4.371 | 4.371 | 5.439 | 3.224 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,528.969 | 1,498.022 | 1,483.149 | 1,476.79 | 1,469.964 | 1,457.392 | 1,429.197 | 1,389.726 | 1,363.566 | 1,339.349 | 981.635 | 964.226 | 964.088 | 969.218 | 997.557 | 1,043.615 | 1,092.028 | 1,092.113 | 1,124.047 | 1,104.781 | 989.819 | 979.42 | 993.7 | 992.019 | 999.182 | 985.894 | 967.07 | 937.96 | 926.403 | 916.486 | 877.619 | 871.05 | 839.9 | 603.176 | 580.875 | 573.846 | 524.175 | 528.432 | 504.532 | 486.945 | 470.061 | 464.176 | 460.92 | 442.99 | 436.714 | 428.679 | 411.239 | 404.65 | 399.322 | 400.654 | 581.142 | 576.562 | 580.772 | 395.061 | 585.439 | 572.133 | 559.484 | 568.049 | 554.349 | 537.891 | 519.224 | 485.371 | 458.377 | 433.481 | 425.392 | 422.289 | 412.909 | 409.713 | 410.413 | 392.114 | 385.401 | 371.239 | 322.728 | 309.516 | 297.044 | 292.038 | 288.999 | 289.322 | 283.289 | 281.504 | 273.431 | 270.492 | 262.87 | 256.156 | 249.925 | 242.184 | 239.018 | 220.414 | 219.882 | 214.802 | 198.893 | 187.62 | 188.593 | 182.175 | 175.911 | 171.975 | 149.046 | 163.078 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 9.237 | 0 | 0 | 0 | 9.454 | 0 | 0 | 0 | 1.693 | 0 | 0 | 0 | 1.073 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0 | 1.232 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0 | 1.607 | 0 | 0 | 0 | 0.959 | 0 | 0 | 0 | 1.484 | 0 | 0 | 0 | 3.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 187.011 | 80.966 | 79.987 | 71.25 | 70.223 | 57.654 | 83.77 | 49.681 | 46.855 | 54.49 | 32.974 | 43.105 | 53.632 | 53.974 | 43.218 | 33.97 | 31.548 | 50.479 | 31.107 | 19.243 | 18.418 | 22.46 | 17.472 | 18.304 | 16.185 | 20.913 | 16.227 | 44.838 | 15.976 | 21.073 | 17.299 | 17.682 | 17.968 | 19.043 | 15.943 | 15.479 | 19.656 | 20.013 | 19.466 | 17.901 | 23.899 | 19.941 | 16.838 | 14.707 | 23.03 | 19.976 | 19.814 | 27.052 | 21.808 | 20.314 | 28.336 | 20.347 | 31.913 | 26.917 | 30.506 | 27.482 | 38.633 | 28.141 | 45.612 | 29.991 | 36.265 | 35.83 | 27.172 | 7.569 | 13.289 | 14.989 | 7.371 | 7.296 | 13.648 | 15.785 | 12.834 | 12.663 | 12.223 | 10.831 | 11.403 | 10.987 | 10.731 | 9.446 | 9.334 | 8.886 | -0.222 | 8.178 | -2.426 | -0.082 | -0.461 | 3.065 | 1.205 | -6.685 | 2.092 | 0.14 | 0.156 | 0.681 | -2.497 | -3.589 | -3.919 | -1.697 | 9.58 | 3.139 |
Total Non-Current Assets
| 1,778.192 | 1,641.52 | 1,625.889 | 1,611.266 | 1,603.962 | 1,588.62 | 1,577.778 | 1,504.404 | 1,471.367 | 1,465.407 | 1,047.066 | 1,040.681 | 1,051.259 | 1,059.503 | 1,074.837 | 1,111.9 | 1,158.293 | 1,179.535 | 1,190.665 | 1,159.947 | 1,042.934 | 1,038.158 | 1,045.566 | 1,044.409 | 1,048.491 | 1,038.51 | 1,013.854 | 1,013.418 | 972.333 | 967.879 | 924.833 | 918.626 | 888.046 | 639.624 | 611.344 | 603.667 | 558.063 | 563.811 | 538.535 | 519.52 | 508.552 | 500.256 | 492.359 | 472.319 | 474.246 | 466.886 | 444.328 | 445.017 | 434.567 | 434.392 | 622.738 | 610.066 | 625.612 | 435.036 | 628.546 | 612.113 | 610.729 | 608.928 | 612.742 | 580.801 | 568.456 | 534.154 | 498.365 | 453.909 | 451.573 | 450.285 | 432.67 | 429.354 | 435.803 | 419.316 | 410.67 | 393.958 | 341.64 | 327.212 | 315.017 | 309.552 | 306.318 | 305.393 | 299.213 | 296.952 | 279.825 | 285.288 | 267.112 | 262.778 | 256.171 | 252.057 | 247.137 | 220.636 | 228.695 | 221.423 | 205.379 | 194.63 | 192.471 | 184.831 | 177.993 | 175.774 | 164.111 | 171.649 |
Total Assets
| 1,888.356 | 1,853.359 | 1,857.635 | 1,828.186 | 1,816.668 | 1,822.883 | 1,793.42 | 1,751.507 | 1,727.839 | 1,687.682 | 1,351.011 | 1,293.377 | 1,323.298 | 1,331.006 | 1,365.865 | 1,360.218 | 1,387.704 | 1,391.979 | 1,364.809 | 1,343.295 | 1,213.939 | 1,182.475 | 1,280.578 | 1,288.422 | 1,280.935 | 1,248.398 | 1,206.328 | 1,166.079 | 1,106.764 | 1,106.336 | 1,080.826 | 1,071.076 | 1,071.466 | 786.461 | 762.258 | 760.108 | 732.882 | 735.139 | 710.597 | 705.518 | 699.934 | 677.531 | 680.262 | 668.269 | 670.022 | 647.09 | 658.141 | 657.792 | 666.974 | 670.288 | 664.181 | 649.84 | 657.949 | 654.551 | 660.679 | 639.574 | 635.837 | 632.197 | 637.089 | 606.939 | 594.017 | 558.658 | 517.946 | 479.719 | 473.374 | 467.847 | 454.068 | 447.354 | 449.738 | 434.273 | 423.492 | 406.408 | 357.204 | 340.852 | 325.675 | 315.149 | 312.577 | 311.214 | 305.322 | 303.969 | 298.563 | 291.214 | 289.214 | 280.48 | 273.509 | 262.369 | 260.968 | 249.886 | 240.086 | 226.246 | 224.843 | 214.616 | 204.12 | 197.858 | 191.581 | 185.438 | 181.375 | 176.489 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 2.485 | 0 | 10.678 | 10.057 | 0.693 | 5.562 | 5.081 | 5.507 | 0.237 | 6.287 | 5.858 | 4.901 | 0.58 | 11.69 | 6.779 | 4.88 | 0.917 | 5.893 | 5.206 | 6.487 | 0.744 | 4.074 | 4.288 | 4.34 | 0.578 | 5.13 | 4.357 | 6.7 | 0.395 | 2.208 | 2.407 | 1.713 | 0.395 | 2.486 | 2.2 | 1.661 | 0.315 | 2.491 | 2.004 | 1.774 | 0.364 | 1.915 | 1.781 | 1.608 | 0.492 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 110 | 172.4 | 106 | 125 | 137 | 163 | 118 | 100 | 85 | 65 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.417 | 60 | 5.075 | 92 | 85 | 91 | 90.398 | 55.304 | 87.833 | 18.671 | 74.707 | 20.274 | 63.388 | 76.213 | 68.359 | 32.803 | 42.255 | 26.124 | 35.825 | 4.047 | 4.517 | 4.913 | 14.808 | 5.131 | 6.939 | 5.32 | 10.809 | 12.214 | 5.407 | 5.24 | 6.538 | 6.518 | 6.959 | 7.365 | 7.392 | 6.908 | 6.787 | 7.301 | 7.632 | 7.762 | 7.201 | 6.772 | 6.8 | 1.668 | 1.238 | 1.533 | 1.886 | 1.694 | 5.712 | 2.09 | 1.511 | 2.513 | 5.768 | 2.265 | 1.61 | 1.31 | 2.963 | 4.119 | 6.711 | 2.197 | 1.903 | 1.254 | 1.872 | 0.103 | 0.115 | 0 | 0.445 | 0.399 | 0.399 | 2.39 | 0.786 | 2.436 | 1.095 | 0.665 | 0.661 | 0.714 | 0.3 | 0.414 | 0.543 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 160.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,539.725 | 1,445.693 | 1,512.769 | 1,469.544 | 1,446.909 | 1,434.681 | 1,456.979 | 1,431.641 | 1,425.607 | 1,408.586 | 1,130.487 | 1,147.166 | 1,167.172 | 1,170.488 | 1,200.557 | 1,195.285 | 1,225.427 | 1,228.197 | 1,193.963 | 1,158.267 | 1,003.71 | 1,023.764 | 1,034.413 | 1,051.507 | 1,040.231 | 1,018.471 | 1,013.761 | 932.246 | 944.573 | 880.577 | 897.655 | 846.783 | 847.851 | 630.702 | 639.342 | 628.04 | 631.406 | 625.136 | 626.548 | 623.524 | 617.143 | 586.721 | 600.02 | 588.793 | 594.766 | 569.416 | 579.222 | 585.419 | 591.497 | 593.335 | 586.741 | 573.36 | 585.564 | 583.075 | 589.153 | 571.79 | 570.297 | 567.222 | 565.602 | 535.09 | 524.125 | 489.286 | 450.027 | 412.698 | 406.093 | 396.998 | 382.304 | 376.351 | 379.976 | 365.406 | 355.032 | 328.942 | 289.025 | 272.665 | 266.108 | 255.501 | 255.333 | 250.636 | 249.197 | 250.132 | 250.293 | 240.837 | 239.644 | 236.971 | 229.441 | 220.755 | 219.725 | 206.783 | 195.485 | 188.023 | 186.855 | 179.703 | 172.123 | 168.109 | 161.878 | 156.325 | 152.429 | 147.841 |
Total Current Liabilities
| 1,649.725 | 1,618.093 | 1,618.769 | 1,594.544 | 1,583.909 | 1,600.166 | 1,574.979 | 1,542.319 | 1,520.664 | 1,474.279 | 1,216.049 | 1,152.247 | 1,172.679 | 1,170.725 | 1,206.844 | 1,201.143 | 1,230.328 | 1,228.777 | 1,205.653 | 1,185.463 | 1,068.59 | 1,029.756 | 1,132.306 | 1,141.713 | 1,137.718 | 1,109.613 | 1,073.139 | 1,024.367 | 967.584 | 955.862 | 923.059 | 914.528 | 930.764 | 699.456 | 674.353 | 672.702 | 659.243 | 661.356 | 633.081 | 630.241 | 623.717 | 601.844 | 607.642 | 597.736 | 601.86 | 580.589 | 593.351 | 592.607 | 598.345 | 600.365 | 593.259 | 580.319 | 592.929 | 591.112 | 596.061 | 578.577 | 577.598 | 574.854 | 573.364 | 542.291 | 530.897 | 496.086 | 451.695 | 413.936 | 407.626 | 398.885 | 383.998 | 382.063 | 382.066 | 366.916 | 357.544 | 334.71 | 291.29 | 274.275 | 267.417 | 258.464 | 259.452 | 257.347 | 251.393 | 252.035 | 251.547 | 242.709 | 239.747 | 237.086 | 229.441 | 221.199 | 220.125 | 207.182 | 197.875 | 188.809 | 189.29 | 180.798 | 172.788 | 168.77 | 162.592 | 156.625 | 152.843 | 148.384 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11.609 | 11.66 | 11.711 | 11.762 | 11.812 | 11.862 | 11.912 | 11.961 | 12.01 | 12.782 | 12.107 | 12.91 | 12.975 | 13.779 | 12.966 | 13.031 | 13.095 | 13.833 | 17.1 | 17.162 | 12.662 | 13.656 | 12.359 | 12.449 | 11.518 | 8.803 | 8.956 | 18.996 | 19.028 | 29.065 | 39.273 | 39.346 | 39.388 | 9.437 | 9.713 | 9.825 | 9.875 | 9.939 | 10.3 | 10.465 | 10.533 | 10.624 | 11.105 | 11.362 | 11.468 | 11.609 | 12.261 | 12.635 | 12.779 | 12.97 | 15.836 | 16.363 | 16.561 | 16.831 | 17.955 | 18.694 | 18.956 | 19.321 | 22.035 | 25.04 | 25.374 | 25.865 | 28.772 | 30.105 | 30.89 | 33.903 | 36.688 | 31.656 | 32.423 | 32.395 | 31.102 | 37.225 | 34.793 | 36.113 | 28.69 | 28.59 | 25.234 | 26.578 | 27.242 | 25.696 | 21.959 | 23.683 | 23.958 | 19.078 | 19.728 | 17.666 | 17.863 | 19.994 | 20.183 | 15.69 | 14.325 | 13.149 | 11.239 | 9.301 | 9.349 | 9.746 | 9.804 | 9.862 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 2.807 | 0 | 0 | 0 | 3.274 | 0 | 0 | 0 | 3.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.229 | 13.044 | 16.45 | 15.092 | 15.372 | 5.174 | 12.78 | 0 | 0 | 2.93 | 0 | 0 | 0 | 1.167 | 0 | 0 | 0 | 5.559 | 0 | 0 | 0 | 1.288 | 0 | 0 | 0 | 1.692 | 0 | 0 | 0 | 1.546 | 0 | 0 | 0 | 1.968 | 0 | 0 | 0 | 1.54 | 0 | 0 | 0 | 1.196 | 0 | 0 | 0 | 1.419 | 0 | 0 | 0 | 1.516 | 0 | 0 | 0 | -0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 24.838 | 24.704 | 28.161 | 26.854 | 27.184 | 17.036 | 24.692 | 11.961 | 12.01 | 15.712 | 12.107 | 12.91 | 12.975 | 14.946 | 12.966 | 13.031 | 13.095 | 19.392 | 17.1 | 17.162 | 12.662 | 14.944 | 12.359 | 12.449 | 11.518 | 10.495 | 8.956 | 18.996 | 19.028 | 30.611 | 39.273 | 39.346 | 39.388 | 11.405 | 9.713 | 9.825 | 9.875 | 11.479 | 10.3 | 10.465 | 10.533 | 11.82 | 11.105 | 11.362 | 11.468 | 13.028 | 12.261 | 12.635 | 12.779 | 14.486 | 15.836 | 16.363 | 16.561 | 16.186 | 17.955 | 18.694 | 18.956 | 19.321 | 22.035 | 25.04 | 25.374 | 25.865 | 28.772 | 30.105 | 30.89 | 33.903 | 36.688 | 31.656 | 32.423 | 32.395 | 31.102 | 37.225 | 34.793 | 36.113 | 28.69 | 28.59 | 25.234 | 26.578 | 27.242 | 25.696 | 21.959 | 23.683 | 23.958 | 19.078 | 19.728 | 17.666 | 17.863 | 19.994 | 20.183 | 15.69 | 14.325 | 13.149 | 11.239 | 9.301 | 9.349 | 9.746 | 9.804 | 9.862 |
Total Liabilities
| 1,674.563 | 1,645.842 | 1,646.93 | 1,621.398 | 1,611.093 | 1,617.202 | 1,599.671 | 1,554.28 | 1,532.674 | 1,489.991 | 1,228.156 | 1,165.157 | 1,185.654 | 1,185.671 | 1,219.81 | 1,214.174 | 1,243.423 | 1,248.169 | 1,222.753 | 1,202.625 | 1,081.252 | 1,044.7 | 1,144.665 | 1,154.162 | 1,149.236 | 1,120.108 | 1,082.095 | 1,043.363 | 986.612 | 986.473 | 962.332 | 953.874 | 972.151 | 709.501 | 684.066 | 682.527 | 669.118 | 672.835 | 643.381 | 640.706 | 634.25 | 613.664 | 618.747 | 609.098 | 613.328 | 593.617 | 605.612 | 605.242 | 611.124 | 614.851 | 609.095 | 596.682 | 609.49 | 607.298 | 614.016 | 597.271 | 596.554 | 594.175 | 595.399 | 567.331 | 556.271 | 521.95 | 480.467 | 444.041 | 438.516 | 432.788 | 420.686 | 413.72 | 414.489 | 399.312 | 388.646 | 371.936 | 326.083 | 310.388 | 296.107 | 287.054 | 284.685 | 283.925 | 278.636 | 277.731 | 273.505 | 266.392 | 263.705 | 256.164 | 249.168 | 238.865 | 237.988 | 227.176 | 218.058 | 204.499 | 203.615 | 193.947 | 184.027 | 178.071 | 171.941 | 166.371 | 162.647 | 158.245 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 162.195 | 161.999 | 161.916 | 161.823 | 161.823 | 161.388 | 161.312 | 161.211 | 161.248 | 161.029 | 87.64 | 87.562 | 87.562 | 87.131 | 87.131 | 87.131 | 87.073 | 86.886 | 86.871 | 86.722 | 86.722 | 86.617 | 86.617 | 86.59 | 86.437 | 85.925 | 85.687 | 85.544 | 85.116 | 84.859 | 84.722 | 84.587 | 69.123 | 47.943 | 47.812 | 47.675 | 36.345 | 36.191 | 36.039 | 35.854 | 35.706 | 35.529 | 35.455 | 35.266 | 35.115 | 34.979 | 34.833 | 34.694 | 34.697 | 34.295 | 34.082 | 33.944 | 31.42 | 31.24 | 0 | 29.485 | 0 | 0 | 0 | 0 | 0 | 0 | 27,759.557 | 27,617.948 | 27,427.697 | 27,301.403 | 27,159.602 | 27,010.507 | 26.849 | 26.65 | 23.633 | 23.521 | 19.712 | 19.507 | 16.503 | 16.377 | 16.203 | 15.976 | 13.235 | 13.132 | 13.011 | 12.816 | 10.386 | 10.286 | 10.153 | 10.038 | 8.135 | 8.006 | 7.944 | 7.883 | 7.82 | 7.736 | 6.301 | 6.287 | 6.287 | 6.287 | 6.287 | 6.287 |
Retained Earnings
| 112.432 | 109.299 | 106.067 | 105.342 | 102.791 | 100.237 | 98.717 | 96.5 | 93.024 | 94.154 | 93.166 | 89.9 | 86.804 | 83.971 | 80.376 | 76.15 | 72.729 | 69.578 | 68.046 | 67.125 | 65.14 | 65.063 | 62.886 | 60.517 | 58.139 | 56.037 | 53.52 | 51.121 | 48.927 | 47.431 | 45.913 | 44.318 | 42.678 | 41.334 | 40.282 | 39.545 | 38.216 | 37.236 | 35.994 | 34.57 | 33.618 | 32.524 | 31.169 | 29.78 | 28.699 | 27.465 | 26.123 | 24.78 | 23.622 | 22.485 | 21.736 | 20.399 | 19.272 | 18.206 | 17.335 | 16.712 | 16.418 | 15.84 | 15.558 | 15.504 | 15.197 | 14.959 | 14.861 | 15.05 | 14.99 | 14.786 | 14.794 | 14.485 | 14.097 | 13.747 | 16.138 | 15.644 | 15.109 | 14.686 | 16.738 | 16.132 | 15.461 | 14.96 | 16.754 | 16.077 | 15.44 | 15.005 | 16.716 | 16.165 | 15.514 | 15.086 | 16.315 | 15.856 | 15.473 | 15.051 | 14.542 | 14.117 | 15.193 | 14.843 | 14.569 | 14.064 | 13.727 | 13.344 |
Accumulated Other Comprehensive Income/Loss
| -20.44 | -20.073 | -16.477 | -19.468 | -18.13 | -16.09 | -26.426 | -20.63 | -19.253 | -22.144 | -25.08 | -17.591 | -6.674 | 3.462 | 3.61 | 3.893 | 2.917 | 4.284 | 4.077 | 3.761 | -2.237 | 1.842 | 2.157 | 1.377 | 0.641 | -0.154 | -1.456 | -0.431 | -0.373 | 1.091 | 1.377 | 1.815 | 1.032 | 1.201 | 3.616 | 3.879 | 2.721 | 2.395 | 1.917 | 1.122 | 3.094 | 2.548 | 1.625 | 0.859 | -0.386 | -2.237 | -1.693 | -0.19 | 4.265 | 5.391 | 6.002 | 5.549 | 4.501 | -26.699 | 4.95 | 2.84 | 0.313 | 0.487 | 4.551 | 2.637 | 1.248 | 0.562 | 1.592 | -0.256 | -0.826 | -0.295 | -1.838 | -1.127 | 0.179 | -26.703 | -0.632 | -1.289 | -0.493 | -0.521 | -0.466 | -1.239 | -0.747 | -0.677 | -0.334 | -0.002 | -0.424 | -0.029 | 0.153 | -0.39 | 0.418 | 0.125 | 0.275 | 0.592 | 0.357 | 0.475 | 0.466 | 0.292 | 0.075 | 0.134 | 0.26 | 0.192 | 0.191 | 0.089 |
Other Total Stockholders Equity
| -40.394 | -40.663 | -40.801 | -40.909 | -40.909 | -39.854 | -39.854 | -39.854 | -39.854 | -35.348 | -32.871 | -31.651 | -30.048 | -29.229 | -25.062 | -21.13 | -18.049 | -16.938 | -16.938 | -16.938 | -16.938 | -15.747 | -15.747 | -14.224 | -13.518 | -13.518 | -13.518 | -13.518 | -13.518 | -13.518 | -13.518 | -13.518 | -13.518 | -13.518 | -13.518 | -13.518 | -13.518 | -13.518 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | -6.734 | 24.506 | 24.378 | -6.734 | 22.552 | 21.695 | 21.581 | 21.467 | 21.301 | 21.185 | 21.026 | 20.884 | 20.694 | 20.568 | 20.426 | 20.277 | -5.875 | 21.267 | -4.292 | -3.405 | -3.208 | -3.208 | -3.208 | -3.176 | -3.026 | -2.97 | -2.97 | -2.97 | -2.97 | -2.97 | -1.745 | -1.745 | -1.745 | -1.745 | -1.745 | -1.745 | -1.745 | -1.663 | -1.599 | -1.476 | -1.476 | -1.476 | -1.476 | -1.476 | -1.476 | -1.476 |
Total Shareholders Equity
| 213.793 | 210.562 | 210.705 | 206.788 | 205.575 | 205.681 | 193.749 | 197.227 | 195.165 | 197.691 | 122.855 | 128.22 | 137.644 | 145.335 | 146.055 | 146.044 | 144.281 | 143.81 | 142.056 | 140.67 | 132.687 | 137.775 | 135.913 | 134.26 | 131.699 | 128.29 | 124.233 | 122.716 | 120.152 | 119.863 | 118.494 | 117.202 | 99.315 | 76.96 | 78.192 | 77.581 | 63.764 | 62.304 | 67.216 | 64.812 | 65.684 | 63.867 | 61.515 | 59.171 | 56.694 | 53.473 | 52.529 | 52.55 | 55.85 | 55.437 | 55.086 | 53.158 | 48.459 | 47.253 | 46.663 | 42.303 | 39.283 | 38.022 | 41.69 | 39.608 | 37.746 | 36.707 | 37.479 | 35.679 | 34.858 | 35.059 | 33.382 | 33.634 | 35.249 | 34.961 | 34.846 | 34.472 | 31.12 | 30.464 | 29.567 | 28.094 | 27.892 | 27.289 | 26.686 | 26.238 | 25.058 | 24.822 | 25.509 | 24.316 | 24.341 | 23.504 | 22.98 | 22.71 | 22.029 | 21.746 | 21.228 | 20.669 | 20.092 | 19.787 | 19.64 | 19.067 | 18.728 | 18.243 |
Total Equity
| 213.793 | 210.562 | 210.705 | 206.788 | 205.575 | 205.681 | 193.749 | 197.227 | 195.165 | 197.691 | 122.855 | 128.22 | 137.644 | 145.335 | 146.055 | 146.044 | 144.281 | 143.81 | 142.056 | 140.67 | 132.687 | 137.775 | 135.913 | 134.26 | 131.699 | 128.29 | 124.233 | 122.716 | 120.152 | 119.863 | 118.494 | 117.202 | 99.315 | 76.96 | 78.192 | 77.581 | 63.764 | 62.304 | 67.216 | 64.812 | 65.684 | 63.867 | 61.515 | 59.171 | 56.694 | 53.473 | 52.529 | 52.55 | 55.85 | 55.437 | 55.086 | 53.158 | 48.459 | 47.253 | 46.663 | 42.303 | 39.283 | 38.022 | 41.69 | 39.608 | 37.746 | 36.707 | 37.479 | 35.679 | 34.858 | 35.059 | 33.382 | 33.634 | 35.249 | 34.961 | 34.846 | 34.472 | 31.12 | 30.464 | 29.567 | 28.094 | 27.892 | 27.289 | 26.686 | 26.238 | 25.058 | 24.822 | 25.509 | 24.316 | 24.341 | 23.504 | 22.98 | 22.71 | 22.029 | 21.746 | 21.228 | 20.669 | 20.092 | 19.787 | 19.64 | 19.067 | 18.728 | 18.243 |
Total Liabilities & Shareholders Equity
| 1,888.356 | 1,853.359 | 1,857.635 | 1,828.186 | 1,816.668 | 1,822.883 | 1,793.42 | 1,751.507 | 1,727.839 | 1,687.682 | 1,351.011 | 1,293.377 | 1,323.298 | 1,331.006 | 1,365.865 | 1,360.218 | 1,387.704 | 1,391.979 | 1,364.809 | 1,343.295 | 1,213.939 | 1,182.475 | 1,280.578 | 1,288.422 | 1,280.935 | 1,248.398 | 1,206.328 | 1,166.079 | 1,106.764 | 1,106.336 | 1,080.826 | 1,071.076 | 1,071.466 | 786.461 | 762.258 | 760.108 | 732.882 | 735.139 | 710.597 | 705.518 | 699.934 | 677.531 | 680.262 | 668.269 | 670.022 | 647.09 | 658.141 | 657.792 | 666.974 | 670.288 | 664.181 | 649.84 | 657.949 | 654.551 | 660.679 | 639.574 | 635.837 | 632.197 | 637.089 | 606.939 | 594.017 | 558.658 | 517.946 | 479.719 | 473.374 | 467.847 | 454.068 | 447.354 | 449.738 | 434.273 | 423.492 | 406.408 | 357.204 | 340.852 | 325.675 | 315.149 | 312.577 | 311.214 | 305.322 | 303.969 | 298.563 | 291.214 | 289.214 | 280.48 | 273.509 | 262.369 | 260.968 | 249.886 | 240.086 | 226.246 | 224.843 | 214.616 | 204.12 | 197.858 | 191.581 | 185.438 | 181.375 | 176.489 |