MBB SE
FSX:MBB.DE
105.2 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 261.534 | 205.468 | 263.573 | 263.869 | 226.345 | 200.832 | 257.69 | 260.458 | 206.102 | 172.203 | 178.7 | 175 | 176.403 | 150.225 | 179.238 | 181.694 | 157.053 | 171.801 | 184.232 | 156.432 | 122.93 | 128.466 | 133.812 | 132.545 | 122.394 | 117.839 | 120.709 | 88.508 | 95.75 | 98.11 | 89.424 | 83.386 | 81.139 | 78.216 | 66.228 | 62.145 | 64.185 | 60.241 | 63.828 | 61.679 | 55.578 | 55.618 | 55.409 | 58.45 | 58.836 | 55.502 | 49.49 | 62.458 | 58.434 | 31.386 | 30.158 | 27.354 | 24.369 | 27.662 | 30.294 | 29.327 | 29.83 | 31.118 | 56.428 | 20.589 | 22.521 | 46.411 |
Cost of Revenue
| 229.748 | 187.565 | 238.853 | 172.791 | 136.891 | 119.496 | 164.875 | 162.725 | 116.596 | 97.594 | 97.297 | 103.331 | 94.778 | 74.911 | 88.14 | 100.197 | 91.699 | 91.801 | 94.036 | 94.305 | 81.809 | 77.901 | 82.29 | 86.482 | 77.791 | 72.789 | 82.444 | 56.799 | 62.436 | 64.238 | 58.645 | 54.019 | 51.483 | 49.246 | 39.55 | 39.501 | 42.869 | 37.91 | 40.203 | 41.3 | 34.293 | 33.494 | 35.525 | 37.506 | 37.958 | 34.232 | 35.394 | 40.264 | 37.506 | 20.736 | 21.294 | 17.619 | 13.996 | 18.363 | 21.21 | 21.619 | 20.153 | 20.851 | 32.831 | 13.964 | 13.076 | 26.421 |
Gross Profit
| 31.786 | 17.903 | 24.72 | 91.078 | 89.454 | 81.336 | 92.815 | 97.733 | 89.506 | 74.609 | 81.403 | 71.669 | 81.625 | 75.314 | 91.098 | 81.497 | 65.354 | 80 | 90.196 | 62.127 | 41.121 | 50.565 | 51.522 | 46.063 | 44.603 | 45.05 | 38.265 | 31.709 | 33.314 | 33.872 | 30.779 | 29.367 | 29.656 | 28.97 | 26.678 | 22.644 | 21.316 | 22.331 | 23.625 | 20.379 | 21.285 | 22.124 | 19.884 | 20.944 | 20.878 | 21.27 | 14.096 | 22.194 | 20.928 | 10.65 | 8.864 | 9.735 | 10.373 | 9.299 | 9.084 | 7.708 | 9.677 | 10.267 | 23.597 | 6.625 | 9.445 | 19.99 |
Gross Profit Ratio
| 0.122 | 0.087 | 0.094 | 0.345 | 0.395 | 0.405 | 0.36 | 0.375 | 0.434 | 0.433 | 0.456 | 0.41 | 0.463 | 0.501 | 0.508 | 0.449 | 0.416 | 0.466 | 0.49 | 0.397 | 0.335 | 0.394 | 0.385 | 0.348 | 0.364 | 0.382 | 0.317 | 0.358 | 0.348 | 0.345 | 0.344 | 0.352 | 0.365 | 0.37 | 0.403 | 0.364 | 0.332 | 0.371 | 0.37 | 0.33 | 0.383 | 0.398 | 0.359 | 0.358 | 0.355 | 0.383 | 0.285 | 0.355 | 0.358 | 0.339 | 0.294 | 0.356 | 0.426 | 0.336 | 0.3 | 0.263 | 0.324 | 0.33 | 0.418 | 0.322 | 0.419 | 0.431 |
Reseach & Development Expenses
| 0 | 0 | 1.609 | 0 | 0 | 0 | 2.697 | 0 | 0 | 0 | 1.321 | 0 | 0 | 0 | 1.312 | 0 | 0 | 0 | 0.857 | 0 | 0 | 0 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 19.203 | 0 | 0 | 0 | 22.237 | 0 | 0 | 0 | 14.169 | 0 | 0 | 0 | 72.306 | 0 | 0 | 0 | 51.475 | 0 | 0 | 0 | 35.825 | 0 | 0 | 0 | 31.515 | 0 | 0 | 0 | 24.258 | 0 | 0 | 0 | 18.681 | 0 | 0 | 0 | 17.134 | 0 | 0 | 0 | 14.637 | 0 | 0 | 0 | 12.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 1.308 | 0 | 0 | 0 | 1.384 | 0 | 0 | 0 | 0.713 | 0 | 0 | 0 | 0.749 | 0 | 0 | 0 | 1.214 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.105 | 0 | 0 | 0 | 0.869 | 0 | 0 | 0 | 0.523 | 0 | 0 | 0 | 0.653 | 0 | 0 | 0 | 0.476 | 0 | 0 | 0 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16.084 | 15.278 | 20.511 | 17.201 | 16.353 | 15.742 | 23.621 | 14.797 | 13.411 | 13.087 | 14.882 | 12.79 | 12.052 | 12.541 | 73.055 | 50.66 | 49.134 | 51.713 | 52.689 | 38.298 | 31.712 | 31.884 | 37.125 | 29.054 | 29.556 | 27.535 | 32.62 | 20.545 | 20.718 | 20.058 | 25.127 | 17.508 | 17.439 | 17.382 | 19.204 | 14.158 | 14.423 | 13.873 | 17.787 | 13.173 | 12.75 | 13.123 | 15.113 | 12.291 | 12.652 | 12.739 | 13.032 | 12.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.29 | -0.316 | 0.446 | -0.094 | -0.089 | 82.852 | 97.658 | 80.774 | 77.967 | 75.064 | 79.671 | 66.559 | 70.7 | 85.83 | 91.707 | 67.356 | 65.487 | 73.664 | 88.445 | 43.505 | 34.549 | 41.543 | 48.031 | 36.358 | 35.092 | 35.187 | 44.827 | 27.424 | 25.334 | 25.426 | 28.958 | 23.153 | 23.583 | 23.177 | 24.68 | 18.71 | 17.627 | 17.709 | 22.347 | 15.906 | 17.729 | 18.109 | 17.511 | 16.403 | 16.634 | 16.629 | 11.948 | 16.969 | 16.218 | 6.969 | -0.206 | -0.148 | 0.176 | -0.168 | -0.474 | -0.237 | -0.136 | -0.323 | -0.846 | -0.195 | -0.399 | -0.456 |
Operating Expenses
| 16.374 | 15.594 | 20.065 | 90.166 | 84.911 | 82.852 | 97.658 | 80.774 | 77.967 | 75.064 | 79.671 | 66.559 | 70.7 | 85.83 | 91.707 | 67.356 | 65.487 | 73.664 | 88.445 | 43.505 | 34.549 | 41.543 | 48.031 | 36.358 | 35.092 | 35.187 | 44.827 | 27.424 | 25.334 | 25.426 | 28.958 | 23.153 | 23.583 | 23.177 | 24.68 | 18.71 | 17.627 | 17.709 | 22.347 | 15.906 | 17.729 | 18.109 | 17.511 | 16.403 | 16.634 | 16.629 | 11.948 | 16.969 | 16.218 | 6.969 | 6.231 | 9.344 | 9.518 | 7.505 | 7.586 | 16.82 | 9.314 | 9.332 | 22.742 | 4.876 | 6.551 | 18.896 |
Operating Income
| 15.412 | 2.309 | 4.655 | 7.745 | 8.355 | 3.978 | 8.155 | 20.529 | 12.134 | 4.095 | 4.04 | 5.11 | 10.925 | -10.516 | -0.609 | 14.141 | -0.133 | 6.336 | 1.751 | 18.622 | 6.572 | 9.022 | 3.491 | 9.705 | 9.511 | 9.863 | -6.562 | 4.285 | 7.98 | 8.446 | 1.821 | 6.214 | 6.073 | 5.793 | 1.998 | 3.934 | 3.689 | 4.622 | 1.278 | 4.473 | 3.556 | 4.015 | 2.373 | 4.541 | 4.244 | 4.641 | 2.148 | 5.225 | 4.71 | 3.681 | 2.633 | 0.391 | 0.855 | 1.794 | 1.498 | -9.112 | 0.363 | 0.935 | 0.855 | 1.749 | 2.894 | 1.094 |
Operating Income Ratio
| 0.059 | 0.011 | 0.018 | 0.029 | 0.037 | 0.02 | 0.032 | 0.079 | 0.059 | 0.024 | 0.023 | 0.029 | 0.062 | -0.07 | -0.003 | 0.078 | -0.001 | 0.037 | 0.01 | 0.119 | 0.053 | 0.07 | 0.026 | 0.073 | 0.078 | 0.084 | -0.054 | 0.048 | 0.083 | 0.086 | 0.02 | 0.075 | 0.075 | 0.074 | 0.03 | 0.063 | 0.057 | 0.077 | 0.02 | 0.073 | 0.064 | 0.072 | 0.043 | 0.078 | 0.072 | 0.084 | 0.043 | 0.084 | 0.081 | 0.117 | 0.087 | 0.014 | 0.035 | 0.065 | 0.049 | -0.311 | 0.012 | 0.03 | 0.015 | 0.085 | 0.129 | 0.024 |
Total Other Income Expenses Net
| 4.439 | 6.688 | 9.729 | -0.833 | -0.735 | -0.706 | 0.621 | -0.765 | -0.963 | -0.9 | 3.607 | 1.871 | -1.233 | -0.83 | 15.716 | -7.711 | -2.618 | -1.76 | 10.942 | -1.948 | -0.278 | -0.385 | 4.5 | -0.378 | -0.287 | -0.41 | 4.917 | -0.392 | -0.477 | -0.334 | 1.898 | -0.403 | -0.246 | -0.19 | 2.892 | -0.346 | -0.232 | -0.259 | 0.356 | -0.255 | 1.147 | -0.195 | 1.941 | -0.193 | -0.165 | -0.218 | 2.838 | -0.289 | -0.273 | -0.144 | -0.934 | -0.148 | 0.176 | -0.168 | -0.46 | -0.237 | -0.136 | -0.323 | -0.853 | -0.195 | -0.399 | -0.456 |
Income Before Tax
| 19.851 | 8.997 | 14.384 | 6.912 | 7.62 | 3.272 | 8.776 | 19.764 | 11.171 | 3.195 | 7.647 | 6.981 | 9.692 | -11.346 | 15.107 | 6.43 | -2.751 | 4.576 | 12.693 | 16.674 | 6.294 | 8.637 | 7.991 | 9.327 | 9.224 | 9.453 | -1.645 | 3.893 | 7.503 | 8.112 | 3.719 | 5.811 | 5.827 | 5.603 | 4.89 | 3.588 | 3.457 | 4.363 | 1.634 | 4.218 | 4.703 | 3.82 | 4.314 | 4.348 | 4.079 | 4.423 | 4.986 | 4.936 | 4.437 | 3.537 | 1.699 | 0.243 | 1.031 | 1.626 | 1.038 | -9.349 | 0.227 | 0.612 | 0.002 | 1.554 | 2.495 | 0.638 |
Income Before Tax Ratio
| 0.076 | 0.044 | 0.055 | 0.026 | 0.034 | 0.016 | 0.034 | 0.076 | 0.054 | 0.019 | 0.043 | 0.04 | 0.055 | -0.076 | 0.084 | 0.035 | -0.018 | 0.027 | 0.069 | 0.107 | 0.051 | 0.067 | 0.06 | 0.07 | 0.075 | 0.08 | -0.014 | 0.044 | 0.078 | 0.083 | 0.042 | 0.07 | 0.072 | 0.072 | 0.074 | 0.058 | 0.054 | 0.072 | 0.026 | 0.068 | 0.085 | 0.069 | 0.078 | 0.074 | 0.069 | 0.08 | 0.101 | 0.079 | 0.076 | 0.113 | 0.056 | 0.009 | 0.042 | 0.059 | 0.034 | -0.319 | 0.008 | 0.02 | 0 | 0.075 | 0.111 | 0.014 |
Income Tax Expense
| 7.087 | 3.423 | 1.765 | 3.031 | 3.026 | 2.501 | 8.194 | 5.428 | 3.489 | 1.641 | 1.398 | 2.605 | -0.36 | 8.285 | 6.056 | 5.36 | -0.272 | 1.498 | 3.478 | 1.367 | 2.138 | 2.717 | 1.69 | 2.444 | 2.673 | 2.57 | 1.642 | 1.284 | 2.172 | 2.524 | 0.123 | 1.383 | 2.014 | 1.661 | 1.555 | 0.549 | 0.517 | 1.249 | -2.097 | 0.959 | 1.204 | 0.541 | 0.24 | 1.013 | 0.959 | 1.079 | 0.521 | 1.531 | 1.85 | 0.123 | 0.789 | 0.093 | 0.038 | 0.216 | -0.119 | -0.06 | -0.169 | -0.171 | -0.306 | 0.453 | -0.117 | 0.414 |
Net Income
| 7.468 | 5.766 | 9.605 | 1.374 | 1.766 | 0.771 | 0.582 | 14.336 | 7.682 | 1.554 | 1.858 | 0.731 | 5.735 | -19.894 | 7.702 | 1.464 | 0.702 | 2.817 | 7.774 | 14.23 | 2.17 | 2.771 | 4.948 | 3.532 | 3.043 | 3.353 | -5.308 | 1.656 | 3.257 | 5.051 | 3.139 | 3.929 | 3.496 | 3.689 | 2.835 | 3.028 | 2.817 | 3.102 | 3.413 | 3.171 | 3.404 | 3.211 | 3.971 | 3.188 | 3.038 | 3.274 | 4.32 | 3.359 | 2.566 | 3.194 | 1.009 | 0.16 | 0.934 | 1.324 | 1.507 | -9.5 | 0.306 | 0.843 | 0.538 | 0.691 | 1.919 | 0.224 |
Net Income Ratio
| 0.029 | 0.028 | 0.036 | 0.005 | 0.008 | 0.004 | 0.002 | 0.055 | 0.037 | 0.009 | 0.01 | 0.004 | 0.033 | -0.132 | 0.043 | 0.008 | 0.004 | 0.016 | 0.042 | 0.091 | 0.018 | 0.022 | 0.037 | 0.027 | 0.025 | 0.028 | -0.044 | 0.019 | 0.034 | 0.051 | 0.035 | 0.047 | 0.043 | 0.047 | 0.043 | 0.049 | 0.044 | 0.051 | 0.053 | 0.051 | 0.061 | 0.058 | 0.072 | 0.055 | 0.052 | 0.059 | 0.087 | 0.054 | 0.044 | 0.102 | 0.033 | 0.006 | 0.038 | 0.048 | 0.05 | -0.324 | 0.01 | 0.027 | 0.01 | 0.034 | 0.085 | 0.005 |
EPS
| 1.31 | 1.02 | 1.68 | 0.28 | 0.33 | 0.13 | 0.1 | 2.47 | 1.31 | 0.27 | 1.06 | 0.12 | 0.97 | -3.35 | 1.32 | 0.25 | 0.12 | 0.47 | 1.33 | 2.4 | 0.37 | 0.43 | 0.84 | 0.54 | 0.46 | 0.51 | -0.91 | 0.25 | 0.49 | 0.77 | 0.54 | 0.6 | 0.53 | 0.56 | 0.48 | 0.46 | 0.43 | 0.47 | 0.58 | 0.48 | 0.51 | 0.5 | 0.68 | 0.49 | 0.47 | 0.51 | 0.74 | 0.52 | 0.4 | 0.49 | 0.16 | 0.02 | 0.14 | 0.21 | 0.26 | -1.44 | 0.05 | 0.13 | 0.11 | 0.1 | 0.29 | 0.034 |
EPS Diluted
| 1.31 | 1.01 | 1.68 | 0.28 | 0.33 | 0.13 | 0.1 | 2.47 | 1.31 | 0.27 | 1.02 | 0.12 | 0.97 | -3.35 | 1.32 | 0.25 | 0.12 | 0.47 | 1.33 | 2.4 | 0.37 | 0.43 | 0.84 | 0.54 | 0.46 | 0.51 | -0.91 | 0.25 | 0.49 | 0.77 | 0.54 | 0.6 | 0.53 | 0.56 | 0.48 | 0.46 | 0.43 | 0.47 | 0.58 | 0.48 | 0.51 | 0.5 | 0.68 | 0.49 | 0.47 | 0.51 | 0.74 | 0.52 | 0.4 | 0.49 | 0.16 | 0.02 | 0.14 | 0.21 | 0.26 | -1.44 | 0.05 | 0.13 | 0.11 | 0.1 | 0.29 | 0.034 |
EBITDA
| 26.651 | 13.438 | 16.971 | 18.681 | 18.983 | 14.37 | 20.625 | 31.308 | 22.45 | 13.937 | 18.934 | 16.785 | 19.518 | -2.556 | 29.5 | 16.449 | 7.592 | 14.812 | 22.534 | 26.328 | 11.14 | 13.466 | 13.904 | 13.372 | 13.461 | 12.954 | 2.358 | 6.616 | 10.249 | 10.925 | 6.608 | 8.197 | 7.949 | 8.045 | 7.246 | 5.674 | 5.525 | 6.608 | 3.032 | 6.138 | 5.275 | 5.639 | 4.946 | 5.902 | 5.623 | 5.983 | 7.211 | 6.501 | 6.347 | 4.783 | 3.532 | 1.542 | 1.727 | 2.694 | 2.838 | -8.281 | 1.261 | 2.038 | 3.761 | 2.713 | 4.141 | 2.313 |
EBITDA Ratio
| 0.102 | 0.065 | 0.064 | 0.071 | 0.084 | 0.072 | 0.08 | 0.12 | 0.109 | 0.081 | 0.106 | 0.096 | 0.111 | -0.017 | 0.165 | 0.091 | 0.048 | 0.086 | 0.122 | 0.168 | 0.091 | 0.105 | 0.104 | 0.101 | 0.11 | 0.11 | 0.02 | 0.075 | 0.107 | 0.111 | 0.074 | 0.098 | 0.098 | 0.103 | 0.109 | 0.091 | 0.086 | 0.11 | 0.048 | 0.1 | 0.095 | 0.101 | 0.089 | 0.101 | 0.096 | 0.108 | 0.146 | 0.104 | 0.109 | 0.152 | 0.117 | 0.056 | 0.071 | 0.097 | 0.094 | -0.282 | 0.042 | 0.065 | 0.067 | 0.132 | 0.184 | 0.05 |