Mazagon Dock Shipbuilders Limited

NSE:MAZDOCK.NS

4059.65 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12017 Q42017 Q32017 Q22017 Q1
Operating Activities:
Net Income 6,629.76,267.83,328.83,143.43,261.93,541.65,514.22,247.81,590.12,1521,350.31,0162,591.11,413.7993.8140741.62,087.21,032.9938.21,050.081,049.491,428.961,428.96
Depreciation & Amortization 0202.7201.9197.4203.7183.6368.500000000000172.9172.9147.025131.155111.995111.995
Deferred Income Tax 000000000000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital 000000140.8000000000003,938.43,938.4-4,352.165-4,487.585-146.215-146.215
Accounts Receivables 000000000000000000-3,748-3,74811,039.367,149.6-10,575.45-10,575.45
Change In Inventory 0000007,287.400000000000-2,162.15-2,162.15-149.06-149.131,362.531,362.53
Change In Accounts Payables 000000000000000000000000
Other Working Capital 000000-7,146.6000000000009,848.559,848.55-15,242.465-11,488.0559,066.7059,066.705
Other Non Cash Items -6,629.7-6,267.8-3,328.8-3,143.4-3,261.9-3,541.6-3,727.2-2,247.8-1,590.1-2,152-1,350.3-1,016-2,591.1-1,413.7-993.8-140-741.6-2,087.2-1,912.65-1,817.954,399.6054,551.125-430.825-430.825
Operating Cash Flow 0405.4403.8394.8407.4367.22,296.3000000000003,231.553,231.551,244.5451,244.185963.915963.915
Investing Activities:
Investments In Property Plant And Equipment 000000-291.600000000000-176.9-176.9-650.81-650.72-104.33-104.33
Acquisitions Net 000000000000000000000000
Purchases Of Investments 000000000000000000000000
Sales Maturities Of Investments 000000000000000000000000
Other Investing Activites 0000002,546.4000000000001,399.851,399.851,352.4751,352.4751,361.6251,361.625
Investing Cash Flow 0000002,254.8000000000001,222.951,222.95701.665701.7551,257.2951,257.295
Financing Activities:
Debt Repayment 000000000000000000000000
Common Stock Issued 000000000000000000000000
Common Stock Repurchased 00000000000000000000-1,267.45-1,267.4500
Dividends Paid 000000000000000000-336.45-336.45-1,227.05-1,227.0500
Other Financing Activities 000000000000000000-15.2-15.2-519.3-519.200
Financing Cash Flow 000000-7.700000000000-351.65-351.65-3,013.8-3,013.700
Other Information:
Effect Of Forex Changes On Cash 000000000000000000004,803.44000
Net Change In Cash 0405.4403.8394.8407.4367.24,543.4000000000004,102.854,102.853,735.85-1,067.762,221.212,221.21
Cash At End Of Period 0138,421.6138,016.219,079.718,684.912,115.311,748.1000000000004,102.854,102.853,735.85-1,067.762,221.212,221.21