J.W. Mays, Inc.
NASDAQ:MAYS
42.15 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21.593 | 22.576 | 21.396 | 20.213 | 19.532 | 20.478 | 19.301 | 19.549 | 18.583 | 18.91 | 17.081 | 15.892 | 16.526 | 14.849 | 14.768 | 16.645 | 14.646 | 18.159 | 13.666 | 12.883 | 14.021 | 13.19 | 13.064 | 11.695 | 10.865 | 10.7 | 11.9 | 10.1 | 9.3 | 8.3 | 9.5 | 10.7 | 9.3 | 8.2 | 6.6 | 26.7 | 72.6 | 73.8 | 76.6 |
Cost of Revenue
| 15.151 | 15.383 | 14.663 | 14.307 | 14.025 | 11.231 | 11.074 | 10.213 | 10.081 | 9.658 | 9.629 | 8.821 | 8.044 | 7.837 | 7.584 | 9.224 | 8.886 | 8.587 | 7.855 | 7.321 | 7.715 | 6.915 | 6.025 | 5.885 | 5.316 | 5.1 | 5.2 | 5.7 | 5.5 | 5.5 | 5.3 | 5.5 | 5.1 | 5.4 | 5.4 | 3.4 | 56.3 | 55.8 | 57.6 |
Gross Profit
| 6.442 | 7.193 | 6.733 | 5.906 | 5.507 | 9.247 | 8.226 | 9.337 | 8.502 | 9.251 | 7.453 | 7.07 | 8.482 | 7.011 | 7.184 | 7.42 | 5.76 | 9.572 | 5.811 | 5.562 | 6.305 | 6.275 | 7.039 | 5.81 | 5.549 | 5.6 | 6.7 | 4.4 | 3.8 | 2.8 | 4.2 | 5.2 | 4.2 | 2.8 | 1.2 | 23.3 | 16.3 | 18 | 19 |
Gross Profit Ratio
| 0.298 | 0.319 | 0.315 | 0.292 | 0.282 | 0.452 | 0.426 | 0.478 | 0.458 | 0.489 | 0.436 | 0.445 | 0.513 | 0.472 | 0.486 | 0.446 | 0.393 | 0.527 | 0.425 | 0.432 | 0.45 | 0.476 | 0.539 | 0.497 | 0.511 | 0.523 | 0.563 | 0.436 | 0.409 | 0.337 | 0.442 | 0.486 | 0.452 | 0.341 | 0.182 | 0.873 | 0.225 | 0.244 | 0.248 |
Reseach & Development Expenses
| 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.337 | 5.281 | 5.648 | 4.958 | 5.085 | 5.468 | 4.598 | 4.616 | 4.356 | 4.343 | 4.256 | 3.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.337 | 5.281 | 5.648 | 4.958 | 5.085 | 5.468 | 4.598 | 4.616 | 4.356 | 4.343 | 4.256 | 3.584 | 3.615 | 3.575 | 3.828 | 3.471 | 3.455 | 3.255 | 3.011 | 2.764 | 2.771 | 2.767 | 3.082 | 2.345 | 2.24 | 2.1 | 2 | 1.5 | 2.4 | 2.2 | 2.8 | 2.1 | 2.1 | 2.3 | 2.7 | 1.5 | 20.9 | 21.4 | 21.8 |
Other Expenses
| 1.725 | -5.281 | 1.742 | 1.785 | 1.661 | 1.961 | 1.776 | -4.616 | -4.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.062 | 6.969 | 7.39 | 6.744 | 6.747 | 7.429 | 6.374 | 6.299 | 5.992 | 6.038 | 5.977 | 5.221 | 5.19 | 5.131 | 5.391 | 5.096 | 5.059 | 4.837 | 4.555 | 4.229 | 4.089 | 3.968 | 4.224 | 3.424 | 3.464 | 3.3 | 3.2 | 2.6 | 3.4 | 3.2 | 3.9 | 2.8 | 2.9 | 2.9 | 3.2 | 1.9 | 21.8 | 22.4 | 23 |
Operating Income
| -0.62 | 0.224 | -0.657 | -0.837 | -1.219 | 1.875 | 1.878 | 3.051 | 2.518 | 3.216 | 1.478 | 1.534 | 3.292 | 1.88 | 1.793 | 2.325 | 0.7 | 4.734 | 1.255 | 1.333 | 2.216 | 2.307 | 2.815 | 2.386 | 2.084 | 2.3 | 3.5 | 1.8 | 0.4 | -0.4 | 0.3 | 2.4 | 1.3 | -0.1 | -2 | 21.4 | -5.5 | -4.4 | -4 |
Operating Income Ratio
| -0.029 | 0.01 | -0.031 | -0.041 | -0.062 | 0.092 | 0.097 | 0.156 | 0.136 | 0.17 | 0.087 | 0.097 | 0.199 | 0.127 | 0.121 | 0.14 | 0.048 | 0.261 | 0.092 | 0.103 | 0.158 | 0.175 | 0.215 | 0.204 | 0.192 | 0.215 | 0.294 | 0.178 | 0.043 | -0.048 | 0.032 | 0.224 | 0.14 | -0.012 | -0.303 | 0.801 | -0.076 | -0.06 | -0.052 |
Total Other Income Expenses Net
| 0.077 | -0.369 | -0.345 | 1.077 | -0.022 | -0.348 | -0.123 | -0.131 | -0.219 | -0.323 | -0.195 | -0.242 | -0.491 | -0.55 | -0.652 | -0.661 | -0.671 | -0.913 | 1.137 | -0.641 | -0.294 | -0.328 | -0.441 | -0.309 | -0.322 | -0.4 | -0.6 | -0.5 | 0.2 | -0.1 | -0.2 | 0 | 0.2 | 0.3 | 1.3 | 0.2 | 3.9 | 6.3 | 3 |
Income Before Tax
| -0.544 | -0.145 | -1.002 | 0.239 | -1.261 | 2.105 | 1.73 | 2.907 | 2.314 | 2.922 | 1.28 | 1.182 | 2.801 | 1.33 | 1.141 | 1.484 | 0.029 | 3.821 | 2.392 | 0.691 | 1.922 | 1.979 | 2.373 | 2.077 | 1.763 | 1.9 | 2.9 | 1.3 | 0.6 | -0.5 | 0.1 | 2.4 | 1.5 | 0.2 | -0.7 | 21.6 | -1.6 | 1.9 | -1 |
Income Before Tax Ratio
| -0.025 | -0.006 | -0.047 | 0.012 | -0.065 | 0.103 | 0.09 | 0.149 | 0.125 | 0.155 | 0.075 | 0.074 | 0.17 | 0.09 | 0.077 | 0.089 | 0.002 | 0.21 | 0.175 | 0.054 | 0.137 | 0.15 | 0.182 | 0.178 | 0.162 | 0.178 | 0.244 | 0.129 | 0.065 | -0.06 | 0.011 | 0.224 | 0.161 | 0.024 | -0.106 | 0.809 | -0.022 | 0.026 | -0.013 |
Income Tax Expense
| -0.137 | -0.062 | -0.29 | -0.159 | -0.355 | 0.59 | -1.244 | 0.981 | 0.796 | 0.713 | 0.541 | 0.518 | 1.531 | 0.572 | 0.48 | 0.728 | 0.105 | 1.765 | 0.959 | 0.343 | 0.787 | 0.832 | 1.119 | 0.786 | 0.697 | 0.7 | 1.1 | 0.5 | 0.5 | -0.1 | 0.1 | 0.9 | 0.6 | 0.1 | 0.1 | 9.2 | 0.2 | 0.5 | 0.1 |
Net Income
| -0.407 | -0.083 | -0.712 | 0.398 | -0.906 | 1.515 | 2.974 | 1.926 | 1.518 | 2.209 | 0.739 | 0.664 | 1.27 | 0.53 | 0.432 | 0.756 | -0.076 | 2.056 | 1.433 | 0.348 | 1.135 | 1.147 | 1.254 | 1.291 | 1.066 | 1.2 | 1.8 | 0.8 | -0.1 | -0.4 | -0.3 | 2.2 | 1.3 | -0.2 | -1.2 | 7.5 | -1.8 | 1.4 | -1.1 |
Net Income Ratio
| -0.019 | -0.004 | -0.033 | 0.02 | -0.046 | 0.074 | 0.154 | 0.098 | 0.082 | 0.117 | 0.043 | 0.042 | 0.077 | 0.036 | 0.029 | 0.045 | -0.005 | 0.113 | 0.105 | 0.027 | 0.081 | 0.087 | 0.096 | 0.11 | 0.098 | 0.112 | 0.151 | 0.079 | -0.011 | -0.048 | -0.032 | 0.206 | 0.14 | -0.024 | -0.182 | 0.281 | -0.025 | 0.019 | -0.014 |
EPS
| -0.2 | -0.041 | -0.35 | 0.2 | -0.45 | 0.75 | 1.48 | 0.96 | 0.75 | 1.1 | 0.37 | 0.33 | 0.63 | 0.26 | 0.21 | 0.38 | -0.038 | 1.02 | 0.71 | 0.17 | 0.56 | 0.57 | 0.62 | 0.62 | 0.5 | 0.54 | 0.86 | 0.38 | -0.047 | -0.19 | -0.15 | 1 | 0.56 | -0.1 | -0.57 | 3.45 | -0.83 | 0.64 | -0.5 |
EPS Diluted
| -0.2 | -0.041 | -0.35 | 0.2 | -0.45 | 0.75 | 1.48 | 0.96 | 0.75 | 1.1 | 0.37 | 0.33 | 0.63 | 0.26 | 0.21 | 0.38 | -0.038 | 1.02 | 0.71 | 0.17 | 0.56 | 0.57 | 0.62 | 0.62 | 0.5 | 0.54 | 0.86 | 0.38 | -0.047 | -0.18 | -0.15 | 1 | 0.56 | -0.1 | -0.57 | 3.45 | -0.83 | 0.64 | -0.5 |
EBITDA
| 1.318 | 2.365 | 0.992 | 0.949 | 0.603 | 3.836 | 3.654 | 4.734 | 4.154 | 4.912 | 3.2 | 3.06 | 4.867 | 3.437 | 3.454 | 3.95 | 2.684 | 6.766 | 3.274 | 3.108 | 4.053 | 3.954 | 4.216 | 3.694 | 3.308 | 3.5 | 4.7 | 2.9 | 1.4 | 0.6 | 1.4 | 3.1 | 2.1 | 0.5 | -1.5 | 21.8 | -4.6 | -3.4 | -2.8 |
EBITDA Ratio
| 0.061 | 0.085 | 0.051 | 0.047 | 0.023 | 0.187 | 0.189 | 0.242 | 0.224 | 0.26 | 0.187 | 0.22 | 0.294 | 0.231 | 0.234 | 0.237 | 0.164 | 0.13 | 0.087 | 0.235 | 0.271 | 0.283 | 0.305 | 0.293 | 0.277 | 0.299 | 0.37 | 0.257 | 0.129 | 0.024 | 0.105 | 0.234 | 0.151 | -0.037 | -0.47 | 0.798 | -0.128 | -0.146 | -0.091 |