Maxeon Solar Technologies, Ltd.
NASDAQ:MAXN
6.58 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 88.56 | 184.219 | 187.456 | 228.775 | 227.63 | 348.373 | 318.332 | 323.503 | 275.449 | 238.08 | 223.081 | 221.479 | 220.488 | 175.895 | 165.417 | 245.564 | 206.62 | 165.011 | 227.64 | 368.128 | 309.643 | 291.458 | 229.071 |
| Cost of Revenue
| 267.661 | 192.004 | 202.327 | 263.236 | 224.902 | 292.15 | 264.707 | 288.246 | 291.196 | 277.404 | 236.045 | 232.024 | 237.196 | 178.707 | 164.366 | 238.251 | 218.922 | 173.036 | 224.408 | 340.522 | 305.96 | 289.496 | 264.632 |
| Gross Profit
| -179.101 | -7.785 | -14.871 | -34.461 | 2.728 | 56.223 | 53.625 | 35.257 | -15.747 | -39.324 | -12.964 | -10.545 | -16.708 | -2.812 | 1.051 | 7.313 | -12.302 | -8.025 | 3.232 | 27.606 | 3.683 | 1.962 | -35.561 |
| Gross Profit Ratio
| -2.022 | -0.042 | -0.079 | -0.151 | 0.012 | 0.161 | 0.168 | 0.109 | -0.057 | -0.165 | -0.058 | -0.048 | -0.076 | -0.016 | 0.006 | 0.03 | -0.06 | -0.049 | 0.014 | 0.075 | 0.012 | 0.007 | -0.155 |
| Reseach & Development Expenses
| 8.962 | 9.425 | 9.897 | 9.988 | 11.627 | 13.012 | 11.076 | 11.404 | 11.968 | 12.416 | 13.894 | 10.7 | 12.632 | 10.165 | 13.03 | 8.763 | 9.819 | 7.041 | 8.57 | 11.584 | 8.069 | 9.841 | 7.502 |
| General & Administrative Expenses
| 0 | 0 | 34.219 | 24.676 | 29.971 | 0 | 30.228 | 22.732 | 27.643 | 0 | 0 | 17.033 | 0 | 0 | 0 | 37.909 | 17.033 | 20.876 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 1.5 | 4.2 | 1.8 | 0 | 0.8 | 3.4 | 1.5 | 0 | 0 | 7.235 | 0 | 0 | 0 | -13.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 38.296 | 52.315 | 35.719 | 28.876 | 31.771 | 34.492 | 31.028 | 26.132 | 29.143 | 21.52 | 23.751 | 24.268 | 18.493 | 22.743 | 23.318 | 24.051 | 17.033 | 20.876 | 24.242 | 26.824 | 24.42 | 24.818 | 20.813 |
| Other Expenses
| 105.96 | 0 | -6.721 | -20.06 | -34.174 | 4.55 | 24.443 | 15.673 | 0 | -1.978 | -0.151 | -10.574 | -5.663 | -26.9 | 9.444 | 44.443 | -11.551 | -1.174 | 4.631 | -6.291 | 3.536 | 1.098 | -0.304 |
| Operating Expenses
| 153.218 | 61.74 | 45.616 | 38.864 | 43.398 | 47.504 | 42.104 | 53.209 | 17.511 | 33.936 | 37.645 | 34.968 | 31.125 | 32.908 | 36.348 | 32.814 | 26.852 | 27.917 | 32.812 | 38.408 | 32.489 | 34.659 | 28.315 |
| Operating Income
| -332.319 | -69.525 | -60.487 | -73.325 | -63.834 | 8.393 | 35.964 | -17.952 | -56.858 | -73.26 | -50.374 | -46.063 | -49.347 | -40.881 | -36.156 | -25.492 | -39.163 | -35.942 | -29.58 | -10.843 | -28.835 | -32.697 | -63.271 |
| Operating Income Ratio
| -3.752 | -0.377 | -0.323 | -0.321 | -0.28 | 0.024 | 0.113 | -0.055 | -0.206 | -0.308 | -0.226 | -0.208 | -0.224 | -0.232 | -0.219 | -0.104 | -0.19 | -0.218 | -0.13 | -0.029 | -0.093 | -0.112 | -0.276 |
| Total Other Income Expenses Net
| -42.486 | 83.822 | -15.462 | -20.774 | -44.638 | -4.353 | -8.816 | -29.724 | 14.779 | -7.662 | -4.937 | -17.085 | -17.409 | -33.954 | 1.832 | 36.316 | -23.06 | -7.492 | -1.274 | -17.074 | -2.892 | -5.213 | -6.613 |
| Income Before Tax
| -374.805 | 14.297 | -79.001 | -196.242 | -108.472 | 4.04 | 27.148 | -47.676 | -42.079 | -82.687 | -55.311 | -63.148 | -66.756 | -74.835 | -34.324 | 10.824 | -62.223 | -43.434 | -30.854 | -23.916 | -31.727 | -37.91 | -69.884 |
| Income Before Tax Ratio
| -4.232 | 0.078 | -0.421 | -0.858 | -0.477 | 0.012 | 0.085 | -0.147 | -0.153 | -0.347 | -0.248 | -0.285 | -0.303 | -0.425 | -0.207 | 0.044 | -0.301 | -0.263 | -0.136 | -0.065 | -0.102 | -0.13 | -0.305 |
| Income Tax Expense
| 18.925 | 3.212 | 1.203 | -9.949 | -2.554 | 5.893 | 5.984 | 28.03 | 2.399 | 0.937 | 0.825 | -1.016 | 0.174 | -1.217 | 2.262 | 4.737 | 5.043 | 1.879 | 0.468 | 2.954 | 2.45 | 2.603 | 2.115 |
| Net Income
| -393.944 | 11.664 | -80.148 | -186.334 | -108.257 | -1.509 | 20.271 | -75.701 | -44.691 | -87.92 | -56.136 | -73.332 | -65.363 | -77.011 | -38.814 | 3.458 | -67.755 | -46.585 | -31.749 | -32.039 | -35.908 | -43.539 | -71.573 |
| Net Income Ratio
| -4.448 | 0.063 | -0.428 | -0.814 | -0.476 | -0.004 | 0.064 | -0.234 | -0.162 | -0.369 | -0.252 | -0.331 | -0.296 | -0.438 | -0.235 | 0.014 | -0.328 | -0.282 | -0.139 | -0.087 | -0.116 | -0.149 | -0.312 |
| EPS
| -47.31 | 3 | -1.59 | -3.45 | -2.21 | -0.033 | 0.49 | -183.62 | -1.09 | -2.15 | -1.38 | -1.81 | -1.62 | -1.99 | -1.14 | 0.39 | -2.74 | -2.19 | -1.07 | -1.08 | -1.21 | -1.47 | -2.41 |
| EPS Diluted
| -47.31 | 1.74 | -1.59 | -3.45 | -2.21 | -0.033 | 0.38 | -183.62 | -1.09 | -2.15 | -1.38 | -1.81 | -1.62 | -1.99 | -1.14 | 0.39 | -2.74 | -2.19 | -1.07 | -1.08 | -1.21 | -1.47 | -2.41 |
| EBITDA
| -346.589 | 35.478 | -58.889 | -183.227 | -83.475 | 23.31 | 25.972 | 12.2 | -16.567 | -61.623 | -37.537 | -44.522 | -48.918 | -58.035 | -17.42 | 28.058 | -40.867 | -23.4 | -10.291 | -3.239 | -13.141 | -17.58 | -50.199 |
| EBITDA Ratio
| -3.914 | 0.193 | -0.266 | -0.267 | -0.265 | 0.08 | 0.158 | 0.038 | -0.156 | -0.243 | -0.169 | -0.253 | -0.192 | -0.301 | -0.1 | 0.114 | -0.198 | -0.142 | -0.045 | -0.009 | -0.042 | -0.06 | -0.222 |