Mawana Sugars Limited
NSE:MAWANASUG.NS
122.02 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2016 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 249.7 | -249.3 | 81.1 | -268.3 | 264.1 | -441.62 | 218.93 | -460.36 | 324.1 | -304.36 | 88.36 | -2,150.52 | 898.29 | -710.03 | 553.08 | -471.72 | 466.91 | -683.01 | 341.08 | -322.71 | 322.71 | -554.89 | 527.58 | 609.2 | 440 |
Short Term Investments
| 184.8 | 498.6 | 215.4 | 536.6 | 166.4 | 883.24 | 267.01 | 920.72 | 6.02 | 608.72 | 540.88 | 4,301.04 | 1,252.23 | 1,420.06 | 1,266.09 | 943.44 | 4.81 | 1,366.02 | 341.93 | 645.42 | -419.96 | 1,109.78 | 2 | 0 | 0 |
Cash and Short Term Investments
| 249.7 | 249.3 | 296.5 | 268.3 | 430.5 | 441.62 | 485.94 | 460.36 | 330.12 | 304.36 | 629.24 | 2,150.52 | 898.29 | 710.03 | 1,819.17 | 471.72 | 471.72 | 683.01 | 683.01 | 322.71 | 322.71 | 554.89 | 529.58 | 609.2 | 440 |
Net Receivables
| 392.1 | 0 | 386.5 | 0 | 373.2 | 0 | 373.27 | 0 | 561.79 | 0 | 381.37 | 0 | 1,644.64 | 0 | 473.4 | 0 | 515.93 | 0 | 365.43 | 0 | 430.82 | 0 | 0 | 1,608.72 | 796.4 |
Inventory
| 8,779.2 | 0 | 3,104.5 | 0 | 6,877.5 | 0 | 3,838.64 | 0 | 7,000.18 | 0 | 4,209.09 | 0 | 8,046.98 | 0 | 4,675.93 | 0 | 8,535.78 | 0 | 6,494.32 | 0 | 7,921.65 | 0 | 4,694.87 | 4,720.68 | 3,133.5 |
Other Current Assets
| 129 | 0 | 86.6 | 0 | 91.4 | 0 | 88.7 | 0 | 83.83 | 0 | 69.32 | 0 | 169.75 | 0 | 105.62 | 0 | 1,677.7 | 0 | 99.14 | 0 | 724.29 | 0 | 919.15 | 13.38 | 21.3 |
Total Current Assets
| 9,550 | 249.3 | 3,874.1 | 268.3 | 7,772.6 | 441.62 | 4,786.55 | 460.36 | 7,975.92 | 304.36 | 5,289.02 | 2,150.52 | 10,759.66 | 710.03 | 7,074.12 | 471.72 | 10,685.2 | 683.01 | 7,641.9 | 322.71 | 8,968.65 | 554.89 | 6,143.6 | 6,951.98 | 4,391.2 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,043.6 | 0 | 2,163.8 | 0 | 2,130 | 0 | 2,170.8 | 0 | 2,149.39 | 0 | 2,307.72 | 0 | 2,454.55 | 0 | 2,764.67 | 0 | 2,992.47 | 0 | 3,009.02 | 0 | 3,135.83 | 0 | 3,235.05 | 3,238.38 | 4,748.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.18 | 0 | 0.22 | 0 | 0.27 | 0 | 0.33 | 0 | 0.68 | 0 | 0.85 | 0 | 1.81 | 0 | 1.98 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.18 | 0 | 0.22 | 0 | 0.27 | 0 | 0.33 | 0 | 0.68 | 0 | 0.85 | 0 | 1.81 | 0 | 1.98 | 0 | 0 | 0 | 0 |
Long Term Investments
| 33.9 | 0 | -171.5 | 0 | -56.9 | 0 | -215.14 | 0 | -116.58 | 0 | -455.72 | 0 | -1,154.89 | 0 | -959.71 | 0 | 126.76 | 0 | -72.26 | 0 | 567.2 | 0 | 0 | 0 | 0 |
Tax Assets
| 135 | 0 | 405.6 | 0 | 288.9 | 0 | 442.85 | 0 | 305.24 | 0 | 482.16 | 0 | 431.63 | 0 | 812.58 | 0 | 710.98 | 0 | 1,493.09 | 0 | 1,405.59 | 0 | 1,473.21 | 0 | 0 |
Other Non-Current Assets
| 23.3 | -249.3 | 248.2 | -268.3 | 197.4 | -441.62 | 324.53 | -460.36 | 197.63 | -304.36 | 572.85 | -2,150.52 | 1,312 | -710.03 | 1,289.8 | -471.72 | 219.77 | -683.01 | 490.28 | -322.71 | -0.01 | -554.89 | 199.08 | 182.1 | 204.6 |
Total Non-Current Assets
| 2,235.8 | -249.3 | 2,646.2 | -268.3 | 2,559.5 | -441.62 | 2,723.22 | -460.36 | 2,535.9 | -304.36 | 2,907.28 | -2,150.52 | 3,043.62 | -710.03 | 3,908.02 | -471.72 | 4,050.83 | -683.01 | 4,921.94 | -322.71 | 5,110.59 | -554.89 | 4,907.34 | 3,420.48 | 4,953 |
Total Assets
| 11,785.8 | 0 | 6,520.3 | 0 | 10,332.1 | 0 | 7,509.77 | 0 | 10,511.82 | 0 | 8,196.3 | 0 | 13,803.28 | 0 | 10,982.14 | 0 | 14,736.03 | 0 | 12,563.84 | 0 | 14,079.24 | 0 | 11,050.94 | 10,372.46 | 9,344.2 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 1,516.8 | 0 | 580.1 | 0 | 2,026.5 | 0 | 568.43 | 0 | 1,862.11 | 0 | 546.79 | 0 | 6,575.04 | 0 | 3,207.15 | 0 | 5,926.92 | 0 | 3,041.91 | 0 | 6,745.23 | 0 | 5,629.9 | 4,298.19 | 6,554.9 |
Short Term Debt
| 5,680.5 | 0 | 1,815.4 | 0 | 3,752.4 | 0 | 2,596.22 | 0 | 3,757.77 | 0 | 2,836.6 | 0 | 2,019.6 | 0 | 1,700.39 | 0 | 2,932.41 | 0 | 1,532.2 | 0 | 635.09 | 0 | 457.76 | 15.7 | 1,977 |
Tax Payables
| 15.2 | 0 | 29 | 0 | 29 | 0 | 46.1 | 0 | 46.1 | 0 | 63.9 | 0 | 63.9 | 0 | 63.9 | 0 | 0 | 0 | 90.69 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 15.2 | 0 | 243.3 | 0 | 22.4 | 0 | 0 | 0 | 17.67 | 0 | 63.9 | 0 | 63.9 | 0 | 1,377.17 | 0 | 618.83 | 0 | 1,282.2 | 0 | 679.28 | 0 | 319.62 | 34.19 | 45.5 |
Other Current Liabilities
| 372.3 | 0 | 319.8 | 0 | 509.5 | 0 | 727.18 | 0 | 515.04 | 0 | 662.19 | 0 | 555.79 | 0 | 259.28 | 0 | 125.19 | 0 | 281.12 | 0 | 152.1 | 0 | 148.76 | 2,572.13 | 3,462.2 |
Total Current Liabilities
| 7,584.8 | 0 | 2,958.6 | 0 | 6,310.8 | 0 | 3,891.83 | 0 | 6,152.59 | 0 | 4,109.48 | 0 | 9,214.33 | 0 | 6,543.99 | 0 | 9,603.35 | 0 | 6,137.43 | 0 | 8,211.7 | 0 | 6,556.04 | 6,920.21 | 12,039.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0.7 | 0 | 3.3 | 0 | 77.8 | 0 | 234.23 | 0 | 409.63 | 0 | 583.34 | 0 | 753.61 | 0 | 1,599.99 | 0 | 1,952.1 | 0 | 2,576.43 | 0 | 1,758.59 | 0 | 970.44 | 1,664.78 | 909.4 |
Deferred Revenue Non-Current
| -176.3 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 13.89 | 0 | 0 | 0 | 42.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 176.3 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 97.9 | 0 | 102.9 | 0 | 100.4 | 0 | 101.56 | 0 | 93.07 | 0 | 124.82 | 0 | 42.21 | 0 | 201.98 | 0 | 216.65 | 0 | 225.18 | 0 | 297.9 | 0 | 115.51 | 1,123.35 | 269.3 |
Total Non-Current Liabilities
| 98.6 | 0 | 106.2 | 0 | 178.2 | 0 | 335.79 | 0 | 516.59 | 0 | 708.16 | 0 | 892.09 | 0 | 1,801.97 | 0 | 2,168.75 | 0 | 2,801.61 | 0 | 2,056.49 | 0 | 1,085.95 | 2,788.13 | 1,178.7 |
Total Liabilities
| 7,683.4 | 0 | 3,064.8 | 0 | 6,489 | 0 | 4,227.62 | 0 | 6,669.18 | 0 | 4,817.64 | 0 | 10,106.42 | 0 | 8,345.96 | 0 | 11,772.1 | 0 | 8,939.04 | 0 | 10,268.19 | 0 | 7,641.99 | 9,708.34 | 13,218.3 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 391.2 | 0 | 391.2 | 0 | 391.2 | 0 | 391.16 | 0 | 391.16 | 0 | 391.16 | 0 | 391.16 | 0 | 391.16 | 0 | 391.16 | 0 | 391.16 | 0 | 391.16 | 0 | 391.16 | 391.16 | 391.2 |
Retained Earnings
| 1,081.1 | 0 | 0 | 0 | 824.6 | 0 | 0 | 0 | 827.48 | 0 | 0 | 0 | 679.44 | 0 | 0 | 0 | -51.77 | 0 | 0 | 0 | 796.52 | 0 | 394.97 | -2,344.51 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,135.1 | 3,455.5 | 3,064.3 | 3,843.1 | 1,132.3 | 3,282.15 | 2,890.99 | 3,842.64 | 1,128.96 | 3,378.66 | 2,987.5 | 3,696.86 | 1,886.2 | 2,635.05 | 2,243.89 | 2,962.78 | -1,425.12 | 3,623.6 | 3,232.44 | 3,809.8 | -782.14 | 3,407.66 | -472.25 | -4,918.01 | 0 |
Other Total Stockholders Equity
| 1,495 | 0 | 0 | 0 | 1,495 | 0 | 0 | 0 | 1,495.04 | 0 | 0 | 0 | 740.06 | 1.13 | 0 | 1.15 | 4,048.51 | 1.2 | 0 | 1.25 | 3,404.26 | 1.29 | 3,093.78 | 7,535.48 | -4,265.3 |
Total Shareholders Equity
| 4,102.4 | 3,455.5 | 3,455.5 | 3,843.1 | 3,843.1 | 3,282.15 | 3,282.15 | 3,842.64 | 3,842.64 | 3,378.66 | 3,378.66 | 3,696.86 | 3,696.86 | 2,636.18 | 2,635.05 | 2,963.93 | 2,962.78 | 3,624.8 | 3,623.6 | 3,811.05 | 3,809.8 | 3,408.95 | 3,407.66 | 664.12 | -3,874.1 |
Total Equity
| 4,102.4 | 3,455.5 | 3,455.5 | 3,843.1 | 3,843.1 | 3,282.15 | 3,282.15 | 3,842.64 | 3,842.64 | 3,378.66 | 3,378.66 | 3,696.86 | 3,696.86 | 2,636.18 | 2,636.18 | 2,963.93 | 2,963.93 | 3,624.8 | 3,624.8 | 3,811.05 | 3,811.05 | 3,408.95 | 3,408.95 | 664.12 | -3,874.1 |
Total Liabilities & Shareholders Equity
| 11,785.8 | 3,455.5 | 6,520.3 | 3,843.1 | 10,332.1 | 3,282.15 | 7,509.77 | 3,842.64 | 10,511.82 | 3,378.66 | 8,196.3 | 3,696.86 | 13,803.28 | 2,636.18 | 10,982.14 | 2,963.93 | 14,736.03 | 3,624.8 | 12,563.84 | 3,811.05 | 14,079.24 | 3,408.95 | 11,050.94 | 10,372.46 | 9,344.2 |