Maven Wireless Sweden AB (Publ)
SSE:MAVEN.ST
14.85 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 53.307 | 53.741 | 77.788 | 53.345 | 65.437 | 41.069 | 40.697 | 26.47 | 21.536 | 12.743 | 11.633 | 8.894 | 13.296 | 11.104 | 1.286 | 5.325 | 29.916 | 12.995 |
| Cost of Revenue
| 51.907 | 28.665 | 65.45 | 31.945 | 42.537 | 26.095 | 25.093 | 13.204 | 10.892 | 6.069 | 4.267 | 4.623 | 5.321 | 2.098 | -0.576 | 1.876 | 22.662 | 10.933 |
| Gross Profit
| 1.4 | 25.076 | 12.338 | 21.4 | 22.9 | 14.974 | 15.604 | 13.266 | 10.644 | 6.674 | 7.366 | 4.271 | 7.975 | 9.006 | 1.862 | 3.449 | 7.254 | 2.062 |
| Gross Profit Ratio
| 0.026 | 0.467 | 0.159 | 0.401 | 0.35 | 0.365 | 0.383 | 0.501 | 0.494 | 0.524 | 0.633 | 0.48 | 0.6 | 0.811 | 1.448 | 0.648 | 0.242 | 0.159 |
| Reseach & Development Expenses
| 0 | 0 | 5.112 | 0 | 0 | 0 | 4.313 | 0 | 0 | 0 | 3.097 | 0 | 0 | 0 | 2.878 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 6.856 | 3.738 | 4.417 | 4.418 | 5.225 | 4.037 | 4.149 | 2.094 | 3.724 | 2.343 | 2.422 | 3.872 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.483 | 22.028 | 24.436 | 15.707 | 16.8 | 15.801 | 6.856 | 3.738 | 4.417 | 4.418 | 5.225 | 4.037 | 4.149 | 2.094 | 3.724 | 2.343 | 2.422 | 3.872 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 12.384 | 10.327 | 6.76 | 7.79 | 6.922 | 4.963 | 5.463 | 7.822 | 6.258 | 4.012 | 4.34 | 8.909 | 4.624 |
| Operating Expenses
| 0.483 | 16.622 | 25.07 | 10.37 | 13.209 | 12.384 | 17.183 | 10.498 | 12.207 | 11.34 | 10.188 | 9.5 | 11.971 | 8.352 | 7.736 | 6.683 | 11.331 | 8.496 |
| Operating Income
| 0.917 | 8.454 | 12.338 | 12.845 | 11.03 | 2.59 | -1.579 | 2.768 | -1.563 | -4.666 | -2.822 | -5.229 | -3.996 | 0.654 | -5.874 | -3.234 | -4.077 | -6.434 |
| Operating Income Ratio
| 0.017 | 0.157 | 0.159 | 0.241 | 0.169 | 0.063 | -0.039 | 0.105 | -0.073 | -0.366 | -0.243 | -0.588 | -0.301 | 0.059 | -4.568 | -0.607 | -0.136 | -0.495 |
| Total Other Income Expenses Net
| -0.14 | -0.115 | 1.447 | -2.311 | -1.353 | -0.139 | -0.202 | -0.225 | -0.15 | -0.116 | -0.387 | -0.091 | -0.122 | -0.114 | -0.354 | -0.098 | -0.104 | -0.094 |
| Income Before Tax
| 0.777 | 8.339 | 13.785 | 10.534 | 9.677 | 2.451 | -1.781 | 2.543 | -1.713 | -4.782 | -3.209 | -5.32 | -4.118 | 0.54 | -6.228 | -3.332 | -4.181 | -6.528 |
| Income Before Tax Ratio
| 0.015 | 0.155 | 0.177 | 0.197 | 0.148 | 0.06 | -0.044 | 0.096 | -0.08 | -0.375 | -0.276 | -0.598 | -0.31 | 0.049 | -4.843 | -0.626 | -0.14 | -0.502 |
| Income Tax Expense
| 0.76 | 2.125 | -2.58 | -1.816 | -1.339 | 0.139 | 0.202 | 0.225 | 0.15 | 0.116 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 0.017 | 6.214 | 16.365 | 10.534 | 9.677 | 2.451 | -1.983 | 2.543 | -1.863 | -4.898 | -3.209 | -5.32 | -4.118 | 0.54 | -6.228 | -3.332 | -4.181 | -6.528 |
| Net Income Ratio
| 0 | 0.116 | 0.21 | 0.197 | 0.148 | 0.06 | -0.049 | 0.096 | -0.087 | -0.384 | -0.276 | -0.598 | -0.31 | 0.049 | -4.843 | -0.626 | -0.14 | -0.502 |
| EPS
| 0 | 0.12 | 0.27 | 0.2 | 0.19 | 0.047 | -0.038 | 0.05 | -0.037 | -0.097 | -0.063 | -0.11 | -0.081 | 0.012 | -0.14 | -0.074 | -0.37 | -0.14 |
| EPS Diluted
| 0 | 0.12 | 0.26 | 0.2 | 0.19 | 0.047 | -0.038 | 0.05 | -0.037 | -0.096 | -0.063 | -0.1 | -0.081 | 0.012 | -0.14 | -0.067 | -0.37 | -0.14 |
| EBITDA
| 2.846 | 10.356 | 14.755 | 12.845 | 11.03 | 3.874 | -0.039 | 3.933 | -0.398 | -3.551 | -2.004 | -4.406 | -3.168 | 1.448 | -5.081 | -2.44 | -3.056 | -5.982 |
| EBITDA Ratio
| 0.053 | 0.193 | 0.19 | 0.241 | 0.169 | 0.094 | -0.001 | 0.149 | -0.018 | -0.279 | -0.172 | -0.495 | -0.238 | 0.13 | -3.951 | -0.458 | -0.102 | -0.46 |