Etablissements Maurel & Prom S.A. (MAU.PA)

Home
MAU.PA
Financials

6.445 (EUR) • At close February 4, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003
Revenue Numbers are in millions	682.15	676.48	499.666	288.444	503.628	395.94	400.629	333.888	266.954	611.555	746.356	590.588	484.188	459.908	262.549	536.254	422.162	770.373	482.906	137.427	57.033
Cost of Revenue Numbers are in millions	282.67	72.465	81.669	245.764	0	192.765	155.377	96.487	266.391	408.31	275.56	289.277	82.421	0	119.262	157.698	34.378	140.443	87.484	45.989	0
Gross Profit Numbers are in millions	399.48	604.015	417.997	42.68	503.628	203.175	245.252	237.401	0.563	203.244	470.796	301.311	401.767	459.908	143.288	378.556	387.783	629.93	395.421	91.438	57.033
Gross Profit Ratio Numbers are in millions	0.586	0.893	0.837	0.148	1	0.513	0.612	0.711	0.002	0.332	0.631	0.51	0.83	1	0.546	0.706	0.919	0.818	0.819	0.665	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	99.708	105.358	104.753	0	0	0	0	0	0	0	0	30.891	154.438	0	0	0	0	0	0	8.699
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	99.708	105.358	104.753	48.349	1.158	0	55.327	183.213	182.48	24.838	0	30.891	154.438	0	0	0	0	0	0	8.699
Other Expenses Numbers are in millions	206.7	149.473	140.083	65.125	385.416	67.015	180.416	163.759	-10.311	31.907	21.08	35.81	2.551	442.293	51.865	245.595	353.796	6.657	-4.816	-4.379	49.868
Operating Expenses Numbers are in millions	206.7	249.181	245.441	65.125	433.765	67.015	180.416	219.085	33.43	31.907	21.08	35.81	33.442	596.731	172.683	245.595	353.796	238.78	155.763	35.7	58.567
Operating Income Numbers are in millions	192.78	352.314	157.98	-15.559	69.863	126.071	64.836	18.316	-27.045	170.98	431.387	265.502	334.483	-145.377	-40.482	132.961	33.987	359.159	191.124	63.259	12.919
Operating Income Ratio Numbers are in millions	0.283	0.521	0.316	-0.054	0.139	0.318	0.162	0.055	-0.101	0.28	0.578	0.45	0.691	-0.316	-0.154	0.248	0.081	0.466	0.396	0.46	0.227
Total Other Income Expenses Net Numbers are in millions	180.515	-23.363	-16.286	-28.876	27.635	-26.639	-26.831	-60.911	-111.394	-32.483	-92.8	-56.107	-21.78	-13.911	-35.77	-171.644	-82.675	-292.449	-51.903	0.211	12.192
Income Before Tax Numbers are in millions	373.295	328.95	141.694	-544.811	97.498	99.432	38.005	-42.596	-34.884	157.838	338.587	209.395	312.703	-124.148	-76.252	126.153	-48.687	299.146	139.221	63.471	25.11
Income Before Tax Ratio Numbers are in millions	0.547	0.486	0.284	-1.889	0.194	0.251	0.095	-0.128	-0.131	0.258	0.454	0.355	0.646	-0.27	-0.29	0.235	-0.115	0.388	0.288	0.462	0.44
Income Tax Expense Numbers are in millions	131.209	145.465	43.675	29.49	62.357	68.352	31.198	10.976	-35.326	123.507	186.802	125.918	127.294	75.235	4.164	52.635	24.44	60.704	20.45	0.266	-5.463
Net Income Numbers are in millions	210.195	204.817	119.732	-574.301	37.383	58.066	6.422	-53.661	-106.881	16.002	86.675	76.81	213.285	-184.567	-72.569	87.013	1,116.471	238.442	118.717	63.175	30.706
Net Income Ratio Numbers are in millions	0.308	0.303	0.24	-1.991	0.074	0.147	0.016	-0.161	-0.4	0.026	0.116	0.13	0.441	-0.401	-0.276	0.162	2.645	0.31	0.246	0.46	0.538
EPS Numbers are in millions	1.05	1.04	0.61	-2.92	0.19	0.3	0.034	-0.28	-0.9	0.13	0.74	0.47	1.85	-1.22	-0.53	0.77	9.59	2.05	1.07	79.98	0.48
EPS Diluted Numbers are in millions	1.05	1.04	0.61	-2.91	0.19	0.3	0.03	-0.28	-0.9	0.12	0.7	0.31	1.65	-1.22	-0.53	0.77	9.59	1.94	1.04	73.2	0.38
EBITDA Numbers are in millions	321.863	430.62	279.679	64.352	227.565	239.931	190.319	125.167	136.727	338.371	532.756	354.495	483.468	228.258	71.013	101.647	108.862	204.464	315.498	80.938	8.373
EBITDA Ratio Numbers are in millions	0.472	0.642	0.559	2.003	0.452	0.632	0.475	0.375	0.512	0.53	0.695	0.624	1.08	0.666	0.447	0.621	0.258	0.778	0.754	0.589	0.147

Etablissements Maurel & Prom S.A.

EPA:MAU.PA Add to watchlist

EPA:MAU.PA