Magnetic Resources NL
ASX:MAU.AX
1.39 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 4.102 | 2.03 | 6.994 | 4.063 | 4.761 | 0.553 | 0.722 | 0.479 | 0.884 | 0.397 | 1.17 | 1.355 | 2.809 | 4.67 | 0.822 | 2.005 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.102 | 2.03 | 6.994 | 4.063 | 4.761 | 0.553 | 0.722 | 0.479 | 0.884 | 0.397 | 1.17 | 1.355 | 2.809 | 4.67 | 0.822 | 2.005 |
Net Receivables
| 0.18 | 0.187 | 0.186 | 0.106 | 0.064 | 0.001 | 0.013 | 0.011 | 0.008 | 0.026 | 0.103 | 0.251 | 0.234 | 0.128 | 0.125 | 0.089 |
Inventory
| 0 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.02 | 0.067 | 0.066 | 0.058 | 0.086 | 0.065 | 0.071 | 0.045 | 0.027 | 0.307 | 0.011 | 0.014 | 0.006 | 0.01 | 0 | 0.022 |
Total Current Assets
| 4.302 | 2.285 | 7.246 | 4.227 | 4.848 | 0.62 | 0.807 | 0.535 | 0.919 | 0.73 | 1.283 | 1.619 | 3.049 | 4.808 | 0.947 | 2.116 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 0.02 | 0.047 | 0.078 | 0.107 | 0.118 | 0.021 | 0.022 | 0.034 | 0.04 | 0.047 | 0.055 | 0.096 | 0.152 | 0.156 | 0.103 | 0.137 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.169 | 0.223 | 0.132 | 0.108 | 0.201 | 0.3 | 0.054 | 0.048 | 0.046 | 0.068 | 0.132 | 0.098 | 0.157 | 0.141 | 0.206 | 0.294 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.189 | -0.27 | -0.21 | -0.215 | -0.318 | -0.322 | -0.076 | -0.082 | -0.086 | -0.115 | -0.187 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.189 | 0.27 | 0.21 | 0.215 | 0.318 | 0.322 | 0.076 | 0.082 | 0.086 | 0.115 | 0.187 | 0.194 | 0.309 | 0.297 | 0.309 | 0.431 |
Total Assets
| 4.491 | 2.555 | 7.456 | 4.441 | 5.166 | 0.942 | 0.883 | 0.617 | 1.005 | 0.844 | 1.47 | 1.813 | 3.358 | 5.105 | 1.256 | 2.547 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0.541 | 0.351 | 0.312 | 0.315 | 0.215 | 0.074 | 0.171 | 0.067 | 0.144 | 0.18 | 0.277 | 0.262 | 0.217 | 0.405 | 0.098 | 0.178 |
Short Term Debt
| 0.221 | 0 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.015 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.025 | 0.021 | 0.02 | 0.004 | 0.016 | 0.09 | 0.013 | 0.019 | -0.023 | -0.026 | 0.289 | 0.001 | 0.001 | 0 | 0 | 0 |
Total Current Liabilities
| 0.787 | 0.372 | 0.333 | 0.334 | 0.231 | 0.164 | 0.184 | 0.086 | 0.121 | 0.154 | 0.566 | 0.264 | 0.217 | 0.405 | 0.098 | 0.178 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.787 | 0.372 | 0.333 | 0.334 | 0.231 | 0.164 | 0.184 | 0.086 | 0.121 | 0.154 | 0.566 | 0.264 | 0.217 | 0.405 | 0.098 | 0.178 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 51.391 | 43.446 | 40.23 | 30.927 | 26.81 | 19.799 | 18.514 | 16.56 | 15.651 | 14.193 | 13.344 | 12.436 | 12.332 | 11.122 | 4.889 | 4.581 |
Retained Earnings
| -50.908 | -43.772 | -36.112 | -27.484 | -22.851 | -19.688 | -18.098 | -16.978 | -15.908 | -14.754 | -13.209 | -11.437 | -9.482 | -6.523 | -3.74 | -2.221 |
Accumulated Other Comprehensive Income/Loss
| 3.22 | 2.508 | 3.005 | 0.665 | 0.976 | 0.667 | 0.277 | 0.949 | 1.14 | 1.252 | 0.769 | 0.55 | 0.292 | 0.101 | 0.009 | 0.009 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 3.704 | 2.182 | 7.123 | 4.107 | 4.935 | 0.778 | 0.699 | 0.531 | 0.884 | 0.69 | 0.904 | 1.55 | 3.141 | 4.7 | 1.158 | 2.369 |
Total Equity
| 3.704 | 2.182 | 7.123 | 4.107 | 4.935 | 0.778 | 0.699 | 0.531 | 0.884 | 0.69 | 0.904 | 1.55 | 3.141 | 4.7 | 1.158 | 2.369 |
Total Liabilities & Shareholders Equity
| 4.491 | 2.555 | 7.456 | 4.441 | 5.166 | 0.942 | 0.883 | 0.617 | 1.005 | 0.844 | 1.47 | 1.813 | 3.358 | 5.105 | 1.256 | 2.547 |