Matthews International Corporation

NASDAQ:MATW

24.4 (USD) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 42.74545.49737.92142.10139.29541.91642.71869.01645.84653.77770.98449.17646.2346.9841.17541.33442.90472.33839.38435.30233.60337.7339.83641.57253.71564.83160.14257.51556.75243.603106.40755.71174.48359.33265.10672.19669.78863.07569.48475.60480.61661.5962.86657.98654.86151.52853.60658.25954.69254.67154.47460.27154.7260.33153.72459.71555.97460.93459.82857.73251.89349.5853.15150.66750.85565.8259.40344.00236.99343.5136.06129.7236.95136.6432.27639.55540.26346.14764.46365.83109.48182.14667.44266.95463.93855.27162.64357.10157.13341.03844.68628.69122.87937.418.29929.1526.75220.24728.931.526.52326.925.420.518.114.62020.811.415.212.415.414.213.339.234.228.925.5
Short Term Investments 0.6160.4720.1290.920.3650.0023.3663.3582.1691.4260.2690.03100.07863.99900.24900.4730.5480.8212.8052.8533.8673.4893.0391.9311.0980.9481.0740.8330.04300.0260.02600.08900.0990.3240.2790.4730.6010.42700000001.3911.3921.3921.3941.3951.3961.3920.0620.0620.0620.0620.0620.0620.0630.0730.0810.1050.10.0910.0960.0920.0850.0680.0680.0677.6830.8660.8660.85816.6344.6014.6054.5884.5914.574.5754.5654.5484.5474.5170.240.2650.2673.2861.3211.2841.2593.20.10000000000000000000
Cash and Short Term Investments 42.74545.49737.92142.10139.29541.91642.71869.01645.84653.77770.98449.17646.2346.9841.17541.33442.90472.33839.38435.30233.60337.7339.83641.57253.71564.83160.14257.51556.75243.603106.40755.71174.48359.33265.10672.19669.78863.07569.48475.60480.61661.5962.86657.98654.86151.52853.60658.25954.69254.67154.47461.66256.11261.72355.11861.1157.3762.32659.8957.79451.95549.64253.21350.72950.91865.89359.48444.10737.09343.60136.15729.81237.03636.70832.34439.62247.94647.01365.32966.688126.11586.74772.04771.54268.52959.84167.21861.66661.68145.58549.20328.93123.14537.66621.58530.47128.03621.50632.131.626.52326.925.420.518.114.62020.811.415.212.415.414.213.339.234.228.925.5
Net Receivables 288.08283.57295.469207.526188.262216.14221.613221.015207.503223.283313.997309.818296.66292.703305.426295.185271.238294.587312.903318.756318.717318.147313.246331.463327.684342.341320.115319.566307.232302.558286.269294.915285.184273.785268.071283.963268.306261.922267.571282.73199.472185.274172.182188.405183.437185.235183.841174.632172.247166.613163.318164.738160.977150.179139.41151.038142.633129.52125.778138.927136.751128.503122.28145.288145.354118.594107.598120.882120.512119.212116.373121.75116.999108.562107.346115.36288.50990.64183.49287.4966.14165.79460.32262.88366.58466.1461.21266.23966.42967.17764.74652.08650.58544.53645.6544.81946.30845.4284345.946.13832.532.931.830.829.330.13029.624.426.226.527.326.128.52626.525.3
Inventory 248.644253.301257.836260.409268.599254.557245.565225.44211.161201.566192.744189.088194.7186.522178.16175.1182.351186.919185.608180.274188.658187.653188.319180.451184.814182.057179.336171.445179.873174.796165.569162.472166.723169.304171.633171.423142.911146.558154.501152.842141.908143.005140.14130.768131.839137.44138.187130.69133.171128.164130.333125.567131.977122.495116.497107.92699.46295.33995.31994.45594.24894.955102.66196.388100.97490.84291.83193.83493.1193.52395.33685.41586.95381.62476.54271.33349.97145.03843.26142.53630.74329.37128.93827.06526.28225.3625.13424.40325.24224.37726.75418.77317.61416.52917.26716.84916.80917.29316.816.422.217.116.616.812.511.612.511.811.812.911.71211.51211.510.311.210.110
Other Current Assets 62.6171.68166.837138.221123.394105.626120.95113.145113.822111.37189.8676.08383.14173.4166.20163.95473.17572.09356.45349.38473.46774.27473.14562.93763.72858.16753.78446.53370.70563.11854.11761.08673.32876.19466.83377.31954.27455.5741.0249.45622.97321.7822.98518.99720.39921.8522.22219.9522.25319.19117.88416.15717.41415.25414.12113.91514.0715.11211.5512.4312.12711.21910.5229.43910.51810.5288.2416.0256.5686.894.8914.1846.967.596.4814.315.9825.7445.2854.3023.7513.9153.9623.0472.5782.9953.2541.9714.6733.2792.9851.2972.4072.3912.7542.6932.7972.8232.7321.922.16.87.45.75.2324.85.2447.81.211.11.3
Total Current Assets 642.079654.049658.063648.257619.55618.239633.244628.616598.629612.292686.752624.165620.731599.615590.962575.573569.668625.937594.348583.716614.445617.804614.546616.423629.941647.396613.377595.059614.562584.075612.362574.184599.718578.615584.568624.654548.868540.674546.266573.915454.835421.454407.971405.982392.184397.722399.545385.225384.072370.349367.73369.846368.156351.314326.808335.655314.718304.094294.337305.422296.389285.542289.91303.115309.432287.504268.809266.514258.967264.906254.444242.843247.948234.484222.713232.133192.408188.436197.367202.478226.75185.827165.269166.054163.973154.336156.818156.02158.025140.418143.688102.32893.75101.12287.25694.83393.94987.0594.696.996.8807877.271.667.962.167.165.655.956.155.857.457.558.779.272.466.662.1
Non-Current Assets:
Property, Plant & Equipment, Net 336.884343.682348.443270.326273.572268.247339.297256.065283.357292.088301.068223.707229.207307.306306.007236.788312.72235.962239.24237.442247.169243.493246.021252.775254.94261.653253.844235.533238.251223.621209.566219.492222.32229.402226.772227.408198.992198.188205.889209.315175.03176.406178.119180.731167.531169.553173.555144.049140.796139.874131.979134.504131.962132.021127.562129.75123.911131.655137.466138.06134.744132.351134.057145.738163.77485.49986.85988.92687.83487.87887.32988.09988.69988.56789.09288.86780.83372.33273.5372.71465.02665.21768.55969.63371.01672.03874.24475.14376.44172.64274.96849.00949.87741.44948.39348.46748.78649.79150.550.751.148.946.644.744.942.842.842.542.542.537.437.336.93738.13839.338.537.9
Goodwill 706.219707.881708.961698.109702.916708.767692.015675.421754.649769.111771.983773.787780.375777.823778.441765.388756.056750.578856.989846.807935.107933.748931.457948.894953.264972.961948.687897.794884.745867.883841.163851.489854.409865.618851.474855.728788.936783.375805.132819.467527.15527.282526.884524.551532.926530.869538.339476.181471.306468.769460.205465.003447.473444.058427.994405.18380.848385.55389.193385.219374.443362.739365.156359.641363.923327.643319.575318.298310.484305.078303.377298.125285.931280.125260.3130201.9210198.91200000000144.9600145.2640000000000000000000000000000
Intangible Assets 134.801143.884151.342160.478174.954190.387193.756202.154213.371227.255239.724261.542285.756305.295320.982333.498347.205364.106385.156400.65420.795430.706439.799443.91452.848464.878455.744424.382428.858430.258386.277393.841399.703406.942408.742415346.316348.944362.915381.86262.21562.93464.04165.10253.16654.82858.19959.01559.60461.13661.43162.82558.06858.8659.32757.94255.91153.74955.54855.00155.67455.11956.83159.9163.46249.61150.31251.30645.44445.30345.22544.96545.23345.153305.912307.069232.809231.516231.437221.296169.648170.346171.555167.752166.726164.145161.6613.41158.418142.3990104.58586.30847.89552.16148.71248.95849.44851.253.249.126.926.72721.119.317.916.515.815.211.311.410.510.55.25.45.25.55.8
Goodwill and Intangible Assets 841.02851.765860.303858.587877.87899.154885.771877.575968.02996.3661,011.7071,035.3291,066.1311,083.1181,099.4231,098.8861,103.2611,114.6841,242.1451,247.4571,355.9021,364.4541,371.2561,392.8041,406.1121,437.8391,404.4311,322.1761,313.6031,298.1411,227.441,245.331,254.1121,272.561,260.2161,270.7281,135.2521,132.3191,168.0471,201.329589.365590.216590.925589.653586.092585.697596.538535.196530.91529.905521.636527.828505.541502.918487.321463.122436.759439.299444.741440.22430.117417.858421.987419.551427.385377.254369.887369.604355.928350.381348.602343.09331.164325.278305.912307.069232.809231.516231.437221.296169.648170.346171.555167.752166.726164.145161.66158.37158.418142.399145.264104.58586.30847.89552.16148.71248.95849.44851.253.249.126.926.72721.119.317.916.515.815.211.311.410.510.55.25.45.25.55.8
Long Term Investments 28.45128.19725.22424.98825.22823.80526.44825.97623.623.69730.41630.43849.64649.04863.99963.2562.06893.20891.28685.50188.88761.35655.68445.4350.23649.77249.94637.66734.56734.1833.03331.36527.21826.13925.87825.51726.93727.30927.08823.1323.5523.12222.98322.28819.70919.24218.83918.84218.39318.40916.38715.10516.31416.06915.67413.64213.06213.61915.3513.38912.51511.44512.048010.149013.659011.822010.941011.16011.152010.85607.7480000000000000000000000000000000000000000
Tax Assets 2.0752.3162.3962.2692.6842.893.1593.612.742.952.9873.4892.8943.4573.7523.7574.7564.945.1555.0322.681.9451.961.8373.5042.3621.892.4560.8661.1951.1660.7751.32420.10513.190.9386.0625.0745.5924.0191.2111.5881.041.87129.66932.97834.20132.64734.45134.17933.62233.81833.11632.46732.4530.55535.51833.2432.32232.56320.93621.0220.73517.71424.14124.34623.81523.31131.11231.67324.78824.44127.84827.70926.74217.02722.22923.64426.4729.61526.06128.96226.9116.05523.48124.70625.27818.09521.29525.32226.0745.15115.98313.8430000000000000000000000000
Other Non-Current Assets 11.36810.4688.69682.95485.28784.93815.02390.92928.34325.420.385114.95106.44221.21623.31194.37932.143117.005112.40531.45536.2146.84563.3166.21668.20863.96758.88751.75834.05432.64723.77719.89522.1317.0815.57613.77314.27117.54918.5920.02714.87915.27516.26314.40215.37512.51112.35712.08312.95314.82714.82216.35416.37317.58120.90421.10123.61824.58825.5719.99919.18118.26818.63328.16417.8328.70612.42122.714011.3568.12517.617011.076016.97106.628024.4397.654.6734.62427.2474.6234.5834.51914.9734.6534.494.54827.87915.97715.66835.91628.65328.27528.28727.624.928.334.436.338.334.935.943.643.142.94347.648.946.344.83615.614.113.513.3
Total Non-Current Assets 1,219.7981,236.4281,245.0621,239.1241,264.6411,279.0341,269.6981,254.1551,306.061,340.5011,366.5631,407.9131,454.321,464.1451,496.4921,497.061,514.9481,565.7991,690.2311,606.8871,730.8481,718.0931,738.2311,759.0621,7831,815.5931,768.9981,649.591,621.3411,589.7841,494.9821,516.8571,527.1041,565.2861,541.6321,538.3641,381.5141,380.4391,425.2061,457.82804.035806.607809.33808.945818.376819.981835.49742.817737.503737.194718.446727.609703.306701.056683.911658.17632.868642.401655.449644.231617.493600.942607.46611.167643.279515.805506.641504.555486.696481.288479.785473.247458.871452.63432.898429.934346.727334.12339.187328.064268.385269.198271.649270.687265.846265.472265.701266.581260.807244.853250.854186.624168.145118.856136.47125.833126.019127.526129.3128.8128.5110.2109.6110100.998104.3102.1101.2100.796.397.693.792.379.35958.657.557
Total Assets 1,861.8771,890.4771,903.1251,887.3811,884.1911,897.2731,902.9421,882.7711,904.6891,952.7932,053.3152,032.0782,075.0512,063.762,087.4542,072.6332,084.6162,191.7362,284.5792,190.6032,345.2932,335.8972,352.7772,375.4852,412.9412,462.9892,382.3752,244.6492,235.9032,173.8592,107.3442,091.0412,126.8222,143.9012,126.22,163.0181,930.3821,921.1131,971.4722,031.7351,258.871,228.0611,217.3011,214.9271,210.561,217.7031,235.0351,128.0421,121.5751,107.5431,086.1761,097.4551,071.4621,052.371,010.719993.825947.586946.495949.786949.653913.882886.484897.37914.282952.711803.309775.45771.069745.663746.194734.229716.09706.819687.114655.611662.067539.135522.556536.554530.542495.135455.025436.918436.741429.819419.808422.519422.601418.832385.271394.542288.952261.895219.978223.726220.665219.968214.577223.9225.7225.3190.2187.6187.2172.5165.9166.4169.2166.8156.6152.4153.4151.1149.8138138.2131124.1119.1
Liabilities & Equity:
Current Liabilities:
Account Payables 113.636107.14797.34114.316111.723117.911101.279121.359103.641114.984112.016112.722101.59189.32173.79782.92175.65489.6562.78674.55868.31867.65667.44470.04466.45771.17657.26766.60765.17162.50258.81258.11858.10459.99862.78868.89661.44559.99553.00872.0453.38945.93642.40745.23241.64446.19741.52644.29443.38137.13141.28446.65546.96335.8238.35136.30838.1132.82626.18828.60425.93726.60324.48726.64728.24525.24821.92822.85920.90824.81523.89326.92521.11720.82130.2643.52424.19522.16121.79526.1317.91318.74116.9519.80517.09315.60518.72719.46218.09217.5418.60412.97110.95610.67910.8910.0759.88110.6810.89.812.585.96.9664.65.95.14.94.163.74.24.95.24.93.94.5
Short Term Debt 28.79728.86128.3573.6962.9412.82525.9483.27726.93128.41328.8064.6244.99428.73251.08426.82446.70526.07725.53242.50358.0856.59646.1131.2627.56726.87631.3929.52831.90829.65324.2527.74721.24612.85712.38911.73711.98112.61814.67115.22822.81223.47224.92522.61417.5218.74623.01821.56623.78521.87418.85218.0148.71410.09511.56112.07312.37913.92113.58214.18814.30919.44524.60835.14448.37426.53626.44427.05727.03525.54426.35328.45128.37630.08429.21828.72114.88616.32916.25817.00318.20930.96940.6536.0296.2246.3176.3986.1276.0814.2714.1645.0234.9062.1763.573.4784.8384.5517.17.67.41.21.30.80.80.80.80.911.50.20.30.40.44.50.40.40.43.8
Tax Payables 10.1644.0357.52312.5613.8725.1427.5829.2773.263.7514.7284.2352.4792.7643.8583.6123.0441.8941.1645.99712.1029.86910.34911.41322.87121.66731.21121.38630.72423.53115.80715.52721.3119.21412.0411.4485.3244.3712.9557.0797.4394.018.5455.9111.2847.89611.317.63218.3519.42616.0410.27215.75411.31814.93912.98415.21113.38310.9178.1215.4810.52514.98412.07519.19014.0045.7926.824014.6019.237.994016.80311.6413.415016.70313.018000000000000000000000000000000000000000
Deferred Revenue 31.38935.61334.336.93538.40423.3623.159045.8043.234-112.722-101.59160.3113.752-82.92146.34440.97134.614-74.55853.51751.68843.73562.90375.88877.1976.68283.59681.18177.57862.30479.26486.4965.47257.84275.71969.0357.29352.1268.00419.62614.8413.82113.53112.40916.19319.61315.88346.84145.21941.85141.61149.81946.19242.72652.04650.00847.43814.10515.48915.17843.77916.31712.510.35546.79315.43214.5513.87138.14513.88812.05517.92938.76426.87123.81315.05838.98417.04815.36543.98336.88626.82827.32529.87830.48835.73140.3527.09317.2785.49117.38517.73815.3320000000000000000000000000
Other Current Liabilities 212.33187.131189.206239.653227.003250.343236.358286.739133.419195.162157.074349.601324.471145.906203.494290.044136.329165.604160.344237.376134.132131.627143.419139.936136.71135.809127.332105.401110.222108.90394.01894.219100.07791.72590.43792.731106.55898.482101.65398.01196.23485.2692.551102.629105.68299.113103.69999.1361.25155.9755.2155.46150.53847.56845.71647.68646.14943.28573.43274.05976.48244.13668.70487.41997.57634.55456.58958.9958.8830.58859.5169.77850.3229.95843.96949.51954.91624.82949.45753.07421.42321.95422.46123.16426.12326.66627.88821.24734.74625.69547.9231.1613.89317.23230.53733.27934.97132.42141.444.93329.733.536.232.829.229.429.225.71817.218.617.318.48.917.314.513.38.6
Total Current Liabilities 386.152358.752349.203394.6380.071394.441366.744411.375309.791338.559341.13354.225329.465324.27332.127316.868305.032322.302283.276279.879314.047307.567300.708304.143306.622311.051292.671285.132288.482278.636239.384259.348265.917230.052223.456249.083249.014228.388221.452253.283192.061169.508173.704184.006177.255180.249187.856180.873175.258160.194157.197161.741156.034139.675138.354148.113146.646137.47127.307132.34131.906133.963134.116161.71184.55133.131120.393123.456120.694119.092123.644137.209117.742119.627130.318145.577109.055102.303104.558111.572101.528108.55106.89276.32379.31879.07688.74487.18686.01264.78476.17966.53947.49445.41844.99746.83249.6947.65159.362.352.938.940.743.939.63634.83631.824.421.524.921.42318.322.919.817.616.9
Non-Current Liabilities:
Long Term Debt 809.874823.979903.108786.484772.056775.202888.18795.291825.639805.811888.65759.086787.493834.193844.643807.71888.809939.753941.395898.194921.52919.102936.897929.342998.8521,019.442994.255881.602910.05917.698913.571844.807898.177875.316901.46891.217676.418684.007705.481714.027345.407354.167352.218351.068359.561377.069379.322298.148296.498295.808297.936299.17259.991248.445236.626225.256219.951218.981237.942237.53238.812239.796247.113219.124218.768124.888137.07142.273133.17134.64130.73120.289133.708136.757115.696118.95249.8446.97952.72354.38951.79512.20913.11957.02367.33376.91586.53596.487105.706114.671125.93540.72640.58610.73814.55413.90815.77812.33512.414.122.53.61.31.41.61.82.12.22.43.200000.20.30.40.50.6
Deferred Revenue Non-Current -45.16458.0360-71.255-92.284093.034050.63052-97.416-84.427169.624171.433-78.911158.926157.21155.776-102.482103.481101.969100.80199.788116.065125.477123.707122.546131.984135.865133.978133.084119.616118.374116.438115.168100.69399.23699.37798.90183.18182.22981.04779.598115.661114.02112.473106.288102.614101.26399.89398.53782.78381.66174.83973.58382.24880.91679.5478.33342.19941.205000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 45.16469.67271.7371.25592.28492.0993.03492.589109.093109.596108.68397.41684.42783.86180.21178.91192.70792.832105.71102.482115.593116.793121.433121.51999.34102.276101.449139.43115.4106.3299.878107.038115.5144.305137.791144.365124.291124.905124.035129.33520.49120.6420.73420.33219.43119.1619.7218.62415.87516.72316.46517.00716.91916.53815.60915.9511.26712.42913.1813.46410.55810.26810.51310.59410.58310.59710.111.79910.54110.3910.3149.9427.8947.6217.5247.5893.9384.1764.6294.2252.2742.2970000000000000000000000000000000000000
Other Non-Current Liabilities 162.15970.69170.275181.016210.243123.149-42.96796.4418.93369.81218.18282.364331.78132.21337.187336.62237.488.43782.717293.29442.22743.00548.92351.97958.88252.66139.66425.6827.98531.01732.15637.4332.21931.727.32629.13928.44455.86955.7853.29628.02330.29628.14826.99328.53629.89133.17833.19438.47136.48147.77952.90739.01137.06343.42437.19526.90949.9346.98821.97121.75722.53663.56758.00859.77466.89668.02666.76356.04859.18659.18756.22556.10754.92653.6555.58846.90247.53649.77948.10646.43447.00446.78247.16747.19353.81854.40957.55344.70942.66642.74437.97138.27433.68633.04633.06931.41435.00234.134.738.637.437.837.631.627.627.326.82626.126262524.728.628.227.526.926.4
Total Non-Current Liabilities 972.0331,022.3781,045.113967.5982.299990.4411,031.281984.321,004.295985.2191,067.5131,041.451,119.2741,119.8911,133.4741,144.3321,177.8421,278.2321,285.5981,191.4881,182.8211,180.8691,208.0541,202.6281,273.1391,299.8561,259.0751,169.2581,185.4191,190.91,179.5831,122.3591,165.5121,169.6951,183.0151,179.889929.846964.017984.673995.559477.102487.332482.147477.991523.189540.14544.693456.254453.458450.275462.073467.621398.704383.707370.498351.984340.375362.256377.65351.298313.326313.805321.193287.726289.125202.381215.196220.835199.759204.216200.231186.456197.709199.304176.87182.129100.6898.691107.131106.72100.50361.5159.901104.19114.526130.733140.944154.04150.415157.337168.67978.69778.85944.42447.646.97847.19247.33746.548.861.14139.13933.229.429.42928.429.326262524.728.828.527.927.427
Total Liabilities 1,358.1851,381.131,394.3161,362.11,362.371,384.8821,398.0251,395.6951,314.0861,323.7781,408.6431,395.6751,448.7391,444.1611,465.6011,461.21,482.8741,600.5341,568.8741,471.3671,496.8681,488.4361,508.7621,506.7711,579.7611,610.9071,551.7461,454.391,473.9011,469.5361,418.9671,381.7071,431.4291,399.7471,406.4711,428.9721,178.861,192.4051,206.1251,248.842669.163656.84655.851661.997700.444720.389732.549637.127628.716610.469619.27629.362554.738523.382508.852500.097487.021499.726504.957483.638445.232447.768455.309449.436473.675335.512335.589344.291320.453323.308323.875323.665315.451318.931307.188327.706209.735200.994211.689218.292202.031170.06166.793180.513193.844209.809229.688241.226236.427222.121244.858145.236126.35389.84392.59793.8196.88194.988105.8111.111479.979.882.972.865.464.26560.253.747.550.946.447.747.151.447.74543.9
Equity:
Preferred Stock 0000000000000.564000.34500.4950.2321.49100.1860.0340.29800.34200.115000.08100.230.0800.3260.400000.2870000.13500.0830.4890.206000.3110.1560.3150.13600.292000.0220.4710.32200.2010.1410000.281000.151000.3590.315000000000000000000000000000000000000000000
Common Stock 36.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33436.33418.16718.16718.16718.16718.16718.16718.218.20000000000000000000
Retained Earnings 699.037705.113704.043714.727704.366703.102701.658706.749794.581798.548807.581834.208844.732848.254850.436859.002858.22862.581955.593972.5941,050.0911,041.8561,032.8851,040.3781,016.892990.082977.939948.83933.524909.423899.923896.224872.466853.28843.655843.955831.914821.957816.689806.04805.154788.966780.65775.762764.294749.04732.59727.176716.929703.108690.394681.658663.516643.992632.768621.923604.557584.469570.655559.786546.274530.175519.531511.13492.748501.826483.413467.846449.482439.189422.43410.203392.962376.86361.615362.334348.254333.537319.711308.435293.264280.165267.662257.559247.128235.725224.98216.569207.206197.466191.826184.845195.794187.807180.58174.689170.553163.759157.4152.1162.8146.2135.8131.1138.5124.2120.1115.297.5112102.798.495.6938280.774.470.266.3
Accumulated Other Comprehensive Income/Loss -174.109-172.504-167.68-174.404-163.856-167.076-169.09-190.191-178.93-161.23-159.114-192.739-218.319-224.493-220.505-240.719-235.691-248.495-215.232-228.361-179.874-180.186-179.034-164.298-174.575-128.342-143.904-154.115-166.695-199.838-206.081-181.868-168.23-144.08-157.711-150.326-124.4-134.804-92.985-66.817-22-22.287-23-26.94-64.603-67.135-55.778-65.083-64.489-53.206-62.9-58.658-20.311-25.156-38.315-37.136-60.595-42.292-32.663-29.884-11.022-25.471-17.322-2.97923.79921.85913.24613.3913.37610.7199.1294.3864.849-1.812-3.677-1.3598.68516.05519.76811.53810.30911.01713.3286.643-4.762-9.351-14.573-15.216-4.722-10.492-10.027-8.983-10.826-10.558-8.464-9.184-6.803-6.518-4.5-4-39.7-37.3-35.9-34.2-33.1-21.5-30.5-29.7-28.7-27.6-26.9-26.2-25.5-26.1-25.4-24.4-24-23.2-22.6
Other Total Stockholders Equity -57.617-59.643-63.935-51.376-55.023-59.969-63.657-65.816-61.113-44.462-39.981-41.4-36.999-41.049-44.801-43.529-57.756-60.768-62.507-62.822-59.709-52.522-48.201-44.361-45.902-46.857-40.283-41.457-41.676-42.167-42.494-42.025-46.696-2.996-4.1770.5313.5771.5891.3733.275-233.433-235.235-236.134-235.691-229.026-224.719-223.274-220.689-210.119-203.212-200.541-194.692-166.739-162.593-160.29-159.312-147.215-137.613-134.823-132.018-132.166-129.9-125.04-110.53-107.883-92.363-93.132-90.792-73.982-63.637-57.539-58.498-42.928-43.199-45.849-63.307-64.188-64.364-50.948-44.057-46.803-42.551-47.199-44.308-42.725-52.709-53.91-56.312-56.413-60.158-68.449-68.48-67.593-65.281-59.154-56.817-58.83-55.82-53-51.7-11.81.47.97.4-5.7-2.212.618.737.818.529.130.334.635.234.330.532.932.131.5
Total Shareholders Equity 503.645509.3508.762525.281521.821512.391505.245487.076590.872629.19644.82636.403626.312619.046621.464611.433601.107590.147714.42719.236846.842845.668842.018868.351832.749851.559830.086789.707761.487703.752687.763708.665694.104742.618718.101730.82747.825725.076761.411778.832586.055568.065557.85549.465506.999493.655489.872477.821479.144483.23463.287464.642513.111492.733470.812461.945433.081441.19439.503434.218439.442411.609413.825433.955445.199467.797439.861426.778425.21422.886410.354392.425391.368368.183348.423334.361329.4321.562324.865312.25293.104284.965270.125256.228235.975209.999192.831181.375182.405163.15149.684143.716135.542130.135131.129126.856123.087119.589118.1114.6111.3110.3107.8104.399.7100.5102.2104.2106.6102.9104.9102.5104.7102.190.986.883.379.175.2
Total Equity 503.692509.347508.809524.894521.421512.089504.917486.8590.603629.015644.672636.258626.876619.599621.853612.059601.742591.202715.705720.366848.425847.461844.015868.714833.18852.082830.629790.259762.002704.323688.377709.334695.393744.154719.729734.046751.522728.708765.347782.893589.707571.221561.45552.93510.116497.314502.486490.915492.859497.074466.906468.093516.724528.988501.867493.728460.565446.769444.829466.015468.65438.716442.061464.846479.036467.797439.861426.778425.21422.886410.354392.425391.368368.183348.423334.361329.4321.562324.865312.25293.104284.965270.125256.228235.975209.999192.831181.375182.405163.15149.684143.716135.542130.135131.129126.856123.087119.589118.1114.6111.3110.3107.8104.399.7100.5102.2104.2106.6102.9104.9102.5104.7102.190.986.883.379.175.2
Total Liabilities & Shareholders Equity 1,861.8771,890.4771,903.1251,887.3811,884.1911,897.2731,902.9421,882.7711,904.6891,952.7932,053.3152,032.0782,075.0512,063.762,087.4542,072.6332,084.6162,191.7362,284.5792,190.6032,345.2932,335.8972,352.7772,375.4852,412.9412,462.9892,382.3752,244.6492,235.9032,173.8592,107.3442,091.0412,126.8222,143.9012,126.22,163.0181,930.3821,921.1131,971.4722,031.7351,258.871,228.0611,217.3011,214.9271,210.561,217.7031,235.0351,128.0421,121.5751,107.5431,086.1761,097.4551,071.4621,052.371,010.719993.825947.586946.495949.786949.653913.882886.484897.37914.282952.711803.309775.45771.069745.663746.194734.229716.09706.819687.114655.611662.067539.135522.556536.554530.542495.135455.025436.918436.741429.819419.808422.519422.601418.832385.271394.542288.952261.895219.978223.726220.665219.968214.577223.9225.7225.3190.2187.6187.2172.5165.9166.4169.2166.8156.6152.4153.4151.1149.8138138.2131124.1119.1