Mastek Limited

NSE:MASTEK.NS

2645.6 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 3,826.12,076.47,265.85,908.92,203.3929.5877.3477.238883.1911,626.244892.9171,220.446977.537971.9821,777.9261,385.922520.118893.949655.888379.497
Short Term Investments 767.3744.1550.52,147.41,537.61,139.61,1771,013.013311.411512.128143704011,493.552405.368533.936553.218137.15129.369141.846
Cash and Short Term Investments 4,593.42,820.57,816.38,056.33,740.92,069.12,054.31,490.2511,194.6022,138.3641,706.9171,590.4461,378.5372,465.5342,183.2941,919.8581,073.3361,031.099785.257521.343
Net Receivables 9,141.59,280.36,959.75,4304,765.22,681.82,162.21,454.11,527.282,002.0832,047.5262,190.15200000000
Inventory 0-557.70-875.5-664.1-351.3-102.4-92.300-639.673-486.30300000000
Other Current Assets 1,699.51,064.818.915.7112,774.92,229.4720.814439.118889.913940.255756.42981.9081,629.9991,950.8552,026.5073,112.432,128.6252,111.4811,425.785
Total Current Assets 15,434.412,459.615,152.113,702.88,645.24,8444,283.73,159.6552,766.2854,722.0364,055.0254,050.7154,165.154,095.5334,134.1493,946.3654,185.7663,159.7242,896.7381,947.128
Non-Current Assets:
Property, Plant & Equipment, Net 890.8955.6721.9605.9730469.6479.7435.171436.549671.382728.541766.455776.032,435.091,119.21,200.7611,114.8691,004.379961.609766.806
Goodwill 17,072.414,975.86,980.16,601.26,766.7975.21,080.3855.802188.9942,049.9551,772.811,603.013001,652.8691,664.5871,354.02623.58223.5820
Intangible Assets 1,545.51,537.7710.4831.31,038.9243.2249.532.82633.26180.477110.208125.55200000000
Goodwill and Intangible Assets 18,617.916,513.57,690.57,432.57,805.61,218.41,329.8888.628222.2552,130.4321,883.0181,728.565001,652.8691,664.5871,354.02623.58223.5820
Long Term Investments 527.2-359.3-167.9-1,735.5-319.41,682.4486.7-825.202-123.68-488.036-788.524-343.1320-875.28-208.095479.727244.003958.641696.45584.188
Tax Assets 1,0761,048.5705532377.6367.2530.4122.787144.481237.609225.095252.008226.969221.001405.368533.936553.218137.15129.3690
Other Non-Current Assets 232.7791.1780.12,419.81,7851,287.51,289.51,514.919833.51,043.4571,434.138961.3092,360.6161,493.552231.247225.659104.63188.521114.556249.81
Total Non-Current Assets 21,344.618,949.49,729.69,254.710,378.85,025.14,116.12,136.3031,513.1053,594.8443,482.2683,365.2053,363.6153,274.3633,200.5894,104.673,370.7472,212.2731,925.5661,600.804
Total Assets 36,77931,40924,881.722,957.519,0249,869.18,399.85,295.9584,279.398,316.8797,537.2937,415.927,528.7657,369.8967,334.7388,051.0357,556.5135,371.9974,822.3043,547.932
Liabilities & Equity:
Current Liabilities:
Account Payables 2,204.11,829.4332.7306.91,053.994.8188.9198.88994.986125.54838.81746.49841.451616.608572.869953.7751,518.7151,000.8531,009.466681.2
Short Term Debt 1,841.11,118.1739.9759.51,014.43.9203.83.0333.02396.8315.303065.3810000000
Tax Payables 226.2619.2622.5427.8126.6124.588.541.4000000000000
Deferred Revenue 914.3602.5632.35,627.92,147.71,248.71,163.7630.385618.5081,321.231,389.9230286.3520000000
Other Current Liabilities 5,742.63,805.16,815.3623.5468.9340.9336.3215.265308.787347.142239.6141,668.3681,353.1471,662.186863.6071,308.4961,213.588850.9738.393458.054
Total Current Liabilities 10,702.17,355.18,520.27,317.84,684.91,688.31,892.71,047.5721,025.3041,890.7511,673.6571,714.8661,746.3312,278.7941,436.4762,262.2712,732.3031,851.7531,747.8591,139.254
Non-Current Liabilities:
Long Term Debt 3,1332,915.31,288.41,9712,532.8692.1496.1652.2771.779196.06613.54212.3984.41184.055420.471703.838878.2093.74311.22416.043
Deferred Revenue Non-Current 215.50000-801.2-289.9-265.4000000000000
Deferred Tax Liabilities Non-Current 335.4296.1212.4183.1147.3207.8186.5265.4000000231.244225.659104.63188.521114.556107.964
Other Non-Current Liabilities 1,388.93,097.42,643.73,079.92,383.9918.1621.6110.10259.013271.51248.193359.521422.2720-231.244-225.659-104.631-88.521-114.556-107.964
Total Non-Current Liabilities 5,072.86,308.84,144.55,2345,0641,016.81,014.3762.37960.792467.576261.735371.919426.682184.055420.471703.838878.2093.74311.22416.043
Total Liabilities 15,774.913,663.912,664.712,551.89,748.92,705.12,9071,809.9511,086.0962,358.3271,935.3922,086.7852,173.0132,462.8491,856.9472,966.1093,610.5121,855.4961,759.0831,155.297
Equity:
Preferred Stock 00000000000000000000
Common Stock 154.2152.6150.1126.2121.4119.9118.5116.888114.986112.733110.803123.191135.131134.756134.72134.497135.285142.321140.68869.347
Retained Earnings 14,995.117,119.613,959.210,7796,540.44,199.43,358.12,816.3442,470.5384,291.8784,185.933,822.2813,600.5334,772.2915,343.0714,950.4293,810.7163,374.182,626.1572,039.158
Accumulated Other Comprehensive Income/Loss 20,849.91,059.9545.72881,166.2-1,357.2-1,342.8-1,371.617-1,278.272-1,882.5911,044.819634.171-1,724.39-2,358.114-2,088.697-1,874.742-1,600.008-1,209.087-1,219.334-993.565
Other Total Stockholders Equity -14,995.1-1,498-3,941.4-2,607.876.64,201.93,3591,924.3921,886.0423,436.532260.349749.4923,344.4782,358.1142,088.6971,874.7421,600.0081,209.0871,219.334993.565
Total Shareholders Equity 21,004.116,834.110,713.68,585.47,904.67,1645,492.83,486.0073,193.2945,958.5525,601.9015,329.1355,355.7524,907.0475,477.7915,084.9263,946.0013,516.5012,766.8452,108.505
Total Equity 21,004.117,745.112,21710,405.79,275.17,1645,492.83,486.0073,193.2945,958.5525,601.9015,329.1355,355.7524,907.0475,477.7915,084.9263,946.0013,516.5013,063.2212,392.635
Total Liabilities & Shareholders Equity 36,77931,40924,881.722,957.519,0249,869.18,399.85,295.9584,279.398,316.8797,537.2937,415.927,528.7657,369.8967,334.7388,051.0357,556.5135,371.9974,822.3043,547.932