Maruti Suzuki India Limited
NSE:MARUTI.NS
11143.1 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 28,274 | 373 | 351 | 408 | 208 | 1,859 | 728 | 227 | 730 | 426 | 1,880 | 4,642 | 24,634 | 25,281 | 1,627 | 19,868 | 3,240 | 14,374 | 19,874 | 10,353 | 2,444 |
Short Term Investments
| 39,122 | 21,977 | 71,454 | 114,498 | 12,256 | 50,617 | 12,424 | 21,931 | 8,779 | 33,059 | 94,659 | 56,254 | 47,541 | 0 | 15,952 | 16,548 | 10,403 | 9,290 | 6,546 | 6,110 | 5,778 |
Cash and Short Term Investments
| 67,396 | 22,350 | 71,805 | 114,906 | 12,464 | 52,476 | 13,152 | 22,158 | 9,509 | 33,485 | 96,539 | 60,896 | 72,175 | 25,281 | 17,579 | 36,416 | 13,643 | 23,664 | 26,420 | 16,463 | 8,222 |
Net Receivables
| 46,295 | 33,311 | 58,870 | 36,881 | 37,616 | 35,690 | 30,162 | 29,107 | 30,360 | 24,818 | 30,038 | 30,047 | 10,066 | 9,502 | 8,494 | 9,599 | 6,555 | 7,767 | 6,767 | 6,161 | 6,994 |
Inventory
| 53,181 | 42,835 | 35,323 | 30,490 | 32,139 | 33,226 | 31,602 | 32,637 | 31,998 | 26,744 | 17,632 | 18,872 | 18,378 | 14,384 | 12,276 | 9,018 | 10,380 | 7,130 | 8,810 | 6,664 | 4,396 |
Other Current Assets
| 59,466 | 17,660 | 1,936 | 3,166 | 2,187 | 2,335 | 4,384 | 4,078 | 2,176 | 1,917 | 1,327 | 1,726 | 11,801 | 15,737 | 883 | 1,183 | 331 | 495 | 571 | 754 | 959 |
Total Current Assets
| 226,338 | 116,156 | 167,934 | 185,443 | 84,406 | 123,727 | 79,300 | 87,980 | 74,043 | 86,964 | 145,536 | 111,541 | 112,420 | 64,904 | 39,232 | 56,216 | 30,909 | 39,056 | 42,568 | 30,042 | 20,571 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 349,154 | 200,977 | 160,435 | 159,638 | 167,529 | 165,931 | 152,092 | 141,900 | 136,385 | 140,848 | 134,888 | 117,656 | 80,505 | 71,248 | 55,476 | 50,837 | 40,328 | 29,412 | 20,491 | 19,539 | 19,400 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,842 | 6,368 | 6,402 | 8,373 | 7,073 | 12,241 | 8,598 | 3,730 | 3,508 | 2,948 | 1,844 | 2,240 | 2,115 | 457 | 159 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6,842 | 6,368 | 6,402 | 8,373 | 7,073 | 12,241 | 8,598 | 3,730 | 3,508 | 2,948 | 1,844 | 2,240 | 2,115 | 457 | 159 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 536,820 | 491,983 | 379,474 | 345,419 | 362,822 | 273,964 | 336,634 | 247,787 | 166,338 | 66,859 | -79,447 | -34,794 | -12,869 | 0 | 58,016 | 16,224 | 41,404 | 25,856 | 14,601 | 9,723 | 11,444 |
Tax Assets
| 467 | 2,794 | 1,411 | 3,990 | 4,461 | 55,130 | 25,708 | 30,019 | 22,335 | 46,726 | 111,201 | 77,674 | 47,541 | 870 | 0 | 0 | 996 | 1,110 | 1,223 | 1,265 | 1,273 |
Other Non-Current Assets
| 33,909 | 27,691 | 30,899 | 9,964 | 9,986 | 8,694 | 152 | 8,189 | 90 | 441 | 92 | 391 | 1,281 | 54,392 | 15,952 | 16,548 | 10,403 | 9,290 | 6,546 | 6,110 | 5,778 |
Total Non-Current Assets
| 927,192 | 729,813 | 578,621 | 527,384 | 551,871 | 515,960 | 523,184 | 431,625 | 328,656 | 257,822 | 168,578 | 163,167 | 118,573 | 126,967 | 129,603 | 83,609 | 93,131 | 65,668 | 42,861 | 36,637 | 37,895 |
Total Assets
| 1,153,530 | 845,969 | 746,555 | 712,827 | 636,277 | 639,687 | 602,484 | 519,605 | 402,699 | 344,786 | 314,114 | 274,708 | 230,993 | 191,871 | 168,835 | 139,825 | 124,040 | 104,724 | 85,429 | 66,679 | 58,466 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 169,884 | 117,855 | 97,652 | 101,681 | 74,988 | 96,377 | 104,993 | 83,692 | 77,474 | 60,869 | 55,138 | 46,925 | 34,661 | 29,531 | 23,461 | 25,972 | 234 | 9,256 | 6,351 | 4,730 | 4,108 |
Short Term Debt
| 509 | 12,224 | 3,926 | 4,989 | 1,189 | 1,516 | 1,108 | 4,836 | 2,442 | 3,879 | 13,767 | 8,639 | 10,924 | 1,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 12,052 | 11,584 | 11,113 | 8,547 | 6,962 | 6,729 | 8,541 | 8,036 | 7,956 | 0 | 0 | 0 | 0 | 0 | 0 | 753 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12,052 | 39,745 | 59,800 | 46,573 | 35,304 | 38,015 | 43,663 | 38,553 | 27,887 | 20,848 | 10,212 | 10,344 | 5,246 | 9,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -104,841 | -98,190 | -99,908 | -102,266 | -80,377 | -97,409 | -108,813 | -86,441 | -78,632 | -56,641 | -51,946 | -43,114 | -18,722 | -27,757 | -10,429 | -17,711 | 27,719 | 6,620 | 8,173 | 6,795 | 7,257 |
Total Current Liabilities
| 259,540 | 201,073 | 170,235 | 161,205 | 113,054 | 141,605 | 154,485 | 132,368 | 114,601 | 89,824 | 82,309 | 69,719 | 66,770 | 41,642 | 36,493 | 34,986 | 28,187 | 25,132 | 20,875 | 16,255 | 15,473 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 677 | 249 | 329 | 420 | 652 | 80 | 100 | -11,055 | 1,471 | 2,783 | 6,274 | 7,049 | 1,698 | 4,541 | 9,055 | 7,588 | 9,002 | 6,705 | 6,696 | 3,344 | 3,318 |
Deferred Revenue Non-Current
| 31,617 | 25,850 | 21,812 | 21,295 | 21,158 | 20,371 | 15,859 | 11,055 | 3,021 | 2,958 | 2,007 | 2,259 | 1,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,888 | -24,966 | 4,454 | 4,454 | 6,575 | 6,139 | 6,020 | 5,058 | 4,751 | 4,844 | 5,962 | 4,176 | 3,069 | 2,600 | 1,461 | 1,598 | 2,697 | 2,822 | 2,033 | 2,388 | 3,126 |
Other Non-Current Liabilities
| 1,448 | 25,850 | -3,610 | 447 | 516 | 395 | 265 | 11,274 | 1,224 | 1,059 | 2,476 | 1,121 | 1,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 37,630 | 26,983 | 22,985 | 26,616 | 28,901 | 26,985 | 22,244 | 16,332 | 10,467 | 11,644 | 16,719 | 14,605 | 7,478 | 7,141 | 10,516 | 9,186 | 11,699 | 9,527 | 8,729 | 5,732 | 6,444 |
Total Liabilities
| 297,170 | 228,056 | 193,220 | 187,821 | 141,955 | 168,590 | 176,729 | 148,700 | 125,068 | 101,468 | 99,028 | 84,324 | 74,248 | 48,783 | 47,009 | 44,172 | 39,886 | 34,659 | 29,604 | 21,987 | 21,917 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 659,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,572 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,445 | 1,445 | 1,445 | 1,445 | 1,445 | 1,445 | 1,445 | 1,445 | 1,445 |
Retained Earnings
| 672,202 | 556,071 | 492,459 | 467,077 | 442,143 | 416,520 | 371,027 | 319,627 | 233,003 | 203,360 | 178,931 | 157,469 | 135,612 | 122,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 854,788 | 46,938 | 45,972 | 43,025 | -134,228 | -104,719 | -77,412 | -51,537 | -163,880 | -140,335 | -118,035 | -99,634 | -73,491 | -62,617 | -54,337 | -46,878 | -39,888 | -35,106 | -32,789 | -31,951 | -27,465 |
Other Total Stockholders Equity
| -672,202 | 13,394 | 13,394 | 13,394 | -474,484 | 157,610 | 130,469 | 101,151 | 206,854 | 178,649 | 152,558 | 130,933 | 93,179 | 81,305 | 174,718 | 141,086 | 122,597 | 103,726 | 87,074 | 75,198 | 62,569 |
Total Shareholders Equity
| 856,360 | 617,913 | 553,335 | 525,006 | 494,130 | 470,921 | 425,594 | 370,751 | 277,487 | 243,184 | 214,964 | 190,278 | 156,745 | 143,088 | 121,826 | 95,653 | 84,154 | 70,065 | 55,730 | 44,692 | 36,549 |
Total Equity
| 856,360 | 617,913 | 553,335 | 525,198 | 494,322 | 471,097 | 425,755 | 370,905 | 277,631 | 243,318 | 215,086 | 190,384 | 156,745 | 143,088 | 121,826 | 95,653 | 84,154 | 70,065 | 55,825 | 44,692 | 36,549 |
Total Liabilities & Shareholders Equity
| 1,153,530 | 845,969 | 746,555 | 712,827 | 636,277 | 639,687 | 602,484 | 519,605 | 402,699 | 344,786 | 314,114 | 274,708 | 230,993 | 191,871 | 168,835 | 139,825 | 124,040 | 104,724 | 85,429 | 66,679 | 58,466 |