Marksans Pharma Limited
NSE:MARKSANS.NS
305.7 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 4,032.77 | 3,824.37 | 3,462.58 | 2,093.804 | 931.207 | 328.55 | 397.166 | 251.621 | 353.013 | 1,852.652 | 469.47 | 158.8 | 223.866 | 309.214 | 355.007 | 223.438 | 615.881 | 1,586.904 | 1,976.071 | 97.054 |
Short Term Investments
| 269.94 | 3,367.2 | 4.35 | 17.23 | 0 | 0 | 0 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,012.78 | 7,191.57 | 3,466.93 | 2,093.804 | 931.207 | 328.55 | 397.166 | 251.621 | 353.013 | 1,852.652 | 469.47 | 158.8 | 223.866 | 309.214 | 355.007 | 223.438 | 615.881 | 1,586.904 | 1,976.071 | 97.054 |
Net Receivables
| 4,531.77 | -40.73 | 3,947.78 | 2,719.49 | 2,433.517 | 1,765.969 | 1,769.056 | 2,475.811 | 2,172.93 | 1,834.544 | 1,696.072 | 1,313.143 | 1,231.809 | 1,129.343 | 1,117.243 | 1,151.769 | 795.358 | 646.706 | 0 | 0 |
Inventory
| 6,179.44 | 4,847.39 | 4,244.42 | 4,043.197 | 2,418.439 | 2,932.461 | 2,181.241 | 1,900.87 | 1,677.917 | 1,301.068 | 1,025.887 | 776.919 | 733.589 | 672.182 | 1,045.225 | 1,190.799 | 1,394.327 | 1,239.349 | 789.075 | 524.158 |
Other Current Assets
| 900.93 | 4,754.78 | 352.87 | 150.83 | 146.661 | 280.604 | 156.301 | 210.524 | 197.594 | 100.051 | 238.021 | 190.4 | 0 | 22.162 | 41.184 | 40.522 | 102.068 | 99.056 | 19.003 | 21.595 |
Total Current Assets
| 18,624.92 | 16,753.01 | 12,012 | 9,022.513 | 5,901.874 | 5,314.419 | 4,489.515 | 4,837.929 | 4,401.454 | 5,088.315 | 3,429.451 | 2,439.261 | 2,189.263 | 2,132.9 | 2,558.659 | 2,606.528 | 2,907.634 | 3,572.014 | 3,420.56 | 1,333.226 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,810.91 | 3,868.89 | 3,422.87 | 2,540.209 | 2,200.764 | 1,980.821 | 1,863.685 | 1,648.624 | 1,641.388 | 1,023.705 | 724.825 | 741.251 | 738.682 | 2,785.897 | 3,917.198 | 3,804.647 | 2,703.284 | 1,398.115 | 1,248.658 | 1,016.619 |
Goodwill
| 394.99 | 384.89 | 300.25 | 195.862 | 243.758 | 314.499 | 617.487 | 696.829 | 779.015 | 282.927 | 311.178 | 338.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 647.62 | 707.97 | 585.69 | 474.357 | 582.64 | 401.943 | 312.603 | 327.898 | 1,055.157 | 352.344 | 420.493 | 481.286 | 914.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,042.61 | 1,092.86 | 885.94 | 670.218 | 826.398 | 716.442 | 930.09 | 1,024.727 | 1,055.157 | 635.271 | 731.67 | 819.913 | 914.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.68 | -3,332.43 | -62.03 | 8.4 | 3,060.186 | 0 | -14.544 | -1,024.727 | -1,055.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 3,375.9 | 38.57 | 7.986 | 6.342 | 12.482 | 14.544 | 2.678 | 19.11 | 0 | 0 | 0 | 0 | -157.106 | -122.087 | -119.587 | -108.614 | -84.986 | 0 | 0 |
Other Non-Current Assets
| 329.41 | 145.66 | 103.65 | 33.185 | -3,027.161 | 12.92 | 8.166 | 1,033.381 | 1,159.219 | 8.257 | 15.006 | 12.022 | 40.827 | 1,775.777 | 102.052 | 4.795 | 10.836 | 19.007 | 0.05 | 0.05 |
Total Non-Current Assets
| 8,184.61 | 5,150.88 | 4,389 | 3,259.997 | 3,066.528 | 2,722.664 | 2,801.941 | 2,684.683 | 2,819.717 | 1,667.232 | 1,471.502 | 1,573.185 | 1,694.361 | 4,404.568 | 3,897.163 | 3,689.855 | 2,605.507 | 1,332.137 | 1,248.708 | 1,016.669 |
Total Assets
| 26,809.53 | 21,903.89 | 16,401 | 12,282.511 | 8,968.401 | 8,037.084 | 7,291.456 | 7,522.612 | 7,221.171 | 6,755.546 | 4,900.953 | 4,012.446 | 3,883.625 | 6,537.468 | 6,455.822 | 6,296.383 | 5,513.141 | 4,904.151 | 4,669.268 | 2,349.895 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,682.77 | 2,306.01 | 2,000.79 | 1,686.64 | 1,103.291 | 1,060.692 | 778.283 | 1,617.841 | 1,189.802 | 1,070.195 | 831.818 | 560.616 | 586.18 | 69.339 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 540.42 | 572.56 | 693.44 | 247.77 | 221.294 | 822.341 | 1,179.621 | 1,097.103 | 878.951 | 387.44 | 1,560.812 | 2,019.247 | 0 | 1,159.824 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 199.08 | 252.78 | 173.27 | 300.21 | 118.572 | 49.043 | 90.435 | 31.12 | 227.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 21.22 | 418.95 | 324.98 | 410.256 | 482.221 | 130.782 | 470.689 | 293.382 | 519.697 | 571.498 | 338.194 | 186.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 455 | 269.46 | 677.29 | 749.37 | 362.171 | 83.559 | 298.458 | 214.52 | 298.048 | 0.549 | 0.01 | 0.01 | 4,639.394 | 551.113 | 595.463 | 821.244 | 713.232 | 453.158 | 434.309 | 429.305 |
Total Current Liabilities
| 3,898.49 | 3,409.9 | 3,562.18 | 2,983.994 | 2,196.858 | 2,326.242 | 2,330.944 | 3,014.319 | 2,594.321 | 2,862.355 | 3,191.194 | 2,972.826 | 5,225.574 | 620.452 | 595.463 | 821.244 | 713.232 | 453.158 | 434.309 | 429.305 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,900.19 | 656.89 | 414.34 | 93.26 | 75.205 | 100 | 100 | 110 | 0 | 0 | 198.154 | 78.768 | 152.014 | 3,607.64 | 3,225.863 | 3,372.967 | 3,378.741 | 2,742.813 | 3,038.632 | 897.539 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 121.109 | 114.746 | -100 | -100 | 0 | 0 | 0 | -23.425 | -26.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 106.2 | 153.86 | 176.21 | 80.633 | 107.938 | 70.293 | 45.567 | 67.501 | 28.519 | 14.551 | 23.425 | 26.164 | 130.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 45.59 | 186.38 | 18.56 | 151.74 | 172.684 | 13.557 | 70.916 | 77.11 | -24.203 | 0 | 0 | 0 | 0 | 157.106 | 1,014.409 | 592.4 | 0 | 444.367 | 0 | 0 |
Total Non-Current Liabilities
| 2,051.98 | 843.27 | 609.11 | 244.999 | 280.3 | 183.85 | 156.371 | 187.11 | 28.519 | 14.551 | 221.579 | 104.933 | 282.618 | 4,767.464 | 4,240.272 | 3,965.367 | 3,378.741 | 3,187.18 | 3,038.632 | 897.539 |
Total Liabilities
| 5,950.47 | 4,253.17 | 4,171.29 | 3,228.993 | 2,477.157 | 2,510.092 | 2,487.316 | 3,014.319 | 2,594.321 | 2,876.906 | 3,412.773 | 3,077.759 | 5,508.192 | 5,387.916 | 4,835.735 | 4,786.611 | 4,091.973 | 3,640.338 | 3,472.941 | 1,326.844 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 13,274.17 | 0 | 0 | 10,828.626 | 0 | 0 | 0 | 125 | 125 | 135 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 453.16 | 453.16 | 409.31 | 409.314 | 409.314 | 409.314 | 409.314 | 519.314 | 534.314 | 534.314 | 520.307 | 520.307 | 502.807 | 502.807 | 502.806 | 502.806 | 494.406 | 494.406 | 494.406 | 494.406 |
Retained Earnings
| 10,689.29 | 10,913.4 | 5,093.09 | 3,349.261 | 851.091 | 29.784 | -690.702 | -985.199 | -920.085 | -1,525.593 | -2,539.843 | -3,154.683 | 0 | 0 | 0 | 0 | 0 | 0 | 424.198 | 195.284 |
Accumulated Other Comprehensive Income/Loss
| 1,325.74 | 4,177.45 | 4,788.43 | 3,355.05 | -1,331.118 | -1,148.842 | -1,032.203 | -889.618 | -748.07 | -617.12 | -563.361 | -512.694 | -452.915 | -615.444 | -936.78 | -786.39 | -638.466 | -386.121 | -313.718 | -235.694 |
Other Total Stockholders Equity
| 8,182.35 | 5,044.98 | 1,731.87 | 1,751.32 | 1,751.317 | 1,751.317 | 1,751.317 | 1,751.317 | 1,751.317 | 1,626.317 | 462.889 | 3,499.164 | -2,318.536 | -538.573 | 435.545 | 437.698 | 274.933 | 1,155.962 | 277.723 | 333.362 |
Total Shareholders Equity
| 20,650.54 | 17,451.62 | 12,022.7 | 8,864.95 | 6,360.143 | 5,424.823 | 4,708.646 | 4,445.82 | 4,543.245 | 3,797.639 | 1,421.824 | 864.787 | -1,680.729 | 1,124.437 | 1,610.949 | 1,502.872 | 1,418.485 | 1,264.247 | 1,196.327 | 1,023.051 |
Total Equity
| 20,859.06 | 17,650.72 | 12,229.71 | 9,053.518 | 6,491.244 | 5,526.992 | 4,804.14 | 4,508.294 | 4,626.851 | 3,878.641 | 1,488.18 | 934.687 | -1,624.568 | 1,149.552 | 1,620.087 | 1,509.772 | 1,421.168 | 1,263.813 | 1,196.327 | 1,023.051 |
Total Liabilities & Shareholders Equity
| 26,809.53 | 21,903.89 | 16,401 | 12,282.511 | 8,968.401 | 8,037.084 | 7,291.456 | 7,522.612 | 7,221.171 | 6,755.546 | 4,900.953 | 4,012.446 | 3,883.625 | 6,537.468 | 6,455.822 | 6,296.383 | 5,513.141 | 4,904.151 | 4,669.268 | 2,349.895 |