Marine Electricals (India) Limited
NSE:MARINE.NS
241.15 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,221.207 | 4,428.544 | 3,758.754 | 2,509.442 | 2,884.833 | 3,995.973 | 3,803.767 | 2,715.712 | 2,497.758 | 2,356.182 | 2,123.412 |
| Cost of Revenue
| 5,256.657 | 3,767.576 | 3,234.312 | 2,077.347 | 2,463.577 | 3,600.702 | 3,345.354 | 2,292.092 | 2,097.826 | 2,034.56 | 1,763.971 |
| Gross Profit
| 964.55 | 660.968 | 524.442 | 432.095 | 421.256 | 395.271 | 458.413 | 423.62 | 399.932 | 321.622 | 359.441 |
| Gross Profit Ratio
| 0.155 | 0.149 | 0.14 | 0.172 | 0.146 | 0.099 | 0.121 | 0.156 | 0.16 | 0.137 | 0.169 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 2 | 6 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 115.433 | 76.442 | 59.618 | 62.456 | 66.273 | 179.701 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 22.673 | 6.424 | 3.875 | 14.118 | 11.777 | 19.87 | 0 | 0 | 0 | 0 |
| SG&A
| 550.487 | 138.106 | 82.866 | 63.493 | 76.574 | 78.05 | 199.571 | 218.977 | 245.045 | 134.016 | 92.091 |
| Other Expenses
| 71.515 | 8.718 | 14.77 | 55.172 | 15.377 | 22.003 | 201.675 | 10.265 | 9.408 | 11.596 | 12.896 |
| Operating Expenses
| 550.487 | 329.558 | 274.159 | 188.445 | 238.93 | 203.577 | 201.675 | 220.046 | 245.045 | 182.566 | 179.679 |
| Operating Income
| 414.063 | 315.372 | 241.87 | 197.922 | 145.046 | 191.694 | 287.21 | 218.605 | 172.618 | 160.409 | 197.107 |
| Operating Income Ratio
| 0.067 | 0.071 | 0.064 | 0.079 | 0.05 | 0.048 | 0.076 | 0.08 | 0.069 | 0.068 | 0.093 |
| Total Other Income Expenses Net
| -52.277 | -64.643 | -47.465 | -28.788 | -67.901 | -63.072 | -60.684 | -43.679 | -30.625 | -40.123 | -22.213 |
| Income Before Tax
| 361.786 | 250.729 | 194.405 | 169.134 | 113.66 | 128.622 | 226.526 | 174.926 | 141.993 | 120.286 | 174.894 |
| Income Before Tax Ratio
| 0.058 | 0.057 | 0.052 | 0.067 | 0.039 | 0.032 | 0.06 | 0.064 | 0.057 | 0.051 | 0.082 |
| Income Tax Expense
| 105.568 | 82.721 | 61.623 | 33.815 | 22.478 | 37.098 | 63.93 | 66.934 | 48.482 | 35.252 | 32.777 |
| Net Income
| 258.994 | 169.954 | 129.772 | 128.972 | 90.53 | 92.16 | 152.689 | 102.232 | 92.073 | 78.654 | 134.313 |
| Net Income Ratio
| 0.042 | 0.038 | 0.035 | 0.051 | 0.031 | 0.023 | 0.04 | 0.038 | 0.037 | 0.033 | 0.063 |
| EPS
| 2.02 | 1.36 | 1.06 | 1.05 | 0.15 | 0.87 | 1.24 | 0.83 | 0.75 | 0.64 | 1.09 |
| EPS Diluted
| 2.02 | 1.33 | 1.06 | 1.05 | 0.15 | 0.87 | 1.24 | 0.83 | 0.75 | 0.64 | 1.09 |
| EBITDA
| 517.726 | 410.438 | 345.429 | 377.273 | 263.61 | 240.427 | 338.738 | 275.736 | 222.969 | 225.241 | 218.928 |
| EBITDA Ratio
| 0.083 | 0.093 | 0.092 | 0.15 | 0.091 | 0.06 | 0.089 | 0.102 | 0.089 | 0.096 | 0.103 |