Marathon Nextgen Realty Limited (MARATHON.NS)

Home
MARATHON.NS
Financials

655.9 (INR) • At close July 1, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	6,764.037	7,005.125	7,165.343	3,060.922	2,055.484	2,411.322	822.428	131.521	1,931.395	62.688	233.271	295.567	460.639	819.191	971.885	2,138.839	1,050.43	1,008.704	1,217.946
Cost of Revenue Numbers are in millions	3,565.19	4,192.814	4,271.484	1,903.185	1,208.473	1,442.358	107.122	117.36	1,245.176	78.262	46.168	160.18	274.666	106.931	116.01	765.952	614.928	397.969	468.83
Gross Profit Numbers are in millions	3,198.847	2,812.311	2,893.859	1,157.737	847.011	968.964	715.306	14.161	686.219	-15.574	187.103	135.387	185.972	712.26	855.876	1,372.887	435.501	610.735	749.116
Gross Profit Ratio Numbers are in millions	0.473	0.401	0.404	0.378	0.412	0.402	0.87	0.108	0.355	-0.248	0.802	0.458	0.404	0.869	0.881	0.642	0.415	0.605	0.615
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	32.195	37.601	18.947	15.865	23.525	12.365	21.291	12.391	7.5	18.423	4.52	3.253	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	48.567	47.918	63.527	17.961	73.244	0.825	1.488	1.754	0	57.255	1.354	1.366	0	0	0	0	0	0
SG&A Numbers are in millions	178.343	80.762	85.519	82.474	33.826	96.769	13.19	22.779	12.391	7.5	75.678	5.875	4.619	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	431.246	424.091	3.533	4.97	4.413	1.099	0.33	104.137	678.38	136.624	3.265	11.506	-256.919	-313.991	-748.34	-260.755	-348.222	0
Operating Expenses Numbers are in millions	178.343	512.008	531.68	439.04	207.76	382.423	212.619	148.706	116.528	60.221	136.624	80.829	57.953	-256.919	-313.991	-748.34	-260.755	-348.222	0
Operating Income Numbers are in millions	3,020.504	2,300.303	2,364.863	718.691	639.251	586.541	502.687	-134.545	1,059.886	425.257	525.077	471.206	476.92	969.179	1,169.867	2,121.227	696.256	958.957	0
Operating Income Ratio Numbers are in millions	0.447	0.328	0.33	0.235	0.311	0.243	0.611	-1.023	0.549	6.784	2.251	1.594	1.035	1.183	1.204	0.992	0.663	0.951	0
Total Other Income Expenses Net Numbers are in millions	-660.972	-498.764	-1,131.565	-630.288	-440.913	-560.044	-204.882	-43.449	435.883	425.053	417.282	398.145	-0.359	-90.789	-83.117	-154.975	-162.119	-89.496	753.991
Income Before Tax Numbers are in millions	2,359.532	1,801.539	1,560.989	350.078	321.032	259.351	297.805	385.281	1,059.886	1,103.636	525.077	471.206	476.92	878.389	1,086.75	1,966.252	534.138	869.46	753.991
Income Before Tax Ratio Numbers are in millions	0.349	0.257	0.218	0.114	0.156	0.108	0.362	2.929	0.549	17.605	2.251	1.594	1.035	1.072	1.118	0.919	0.508	0.862	0.619
Income Tax Expense Numbers are in millions	454.219	464.298	432.86	114.275	89.362	53.601	58.69	105.287	218.432	349.915	140.977	106.334	-21.79	168.139	207.263	499.356	116.465	247.745	150.4
Net Income Numbers are in millions	1,865.502	1,664.735	1,209.874	385.201	151.91	240.801	314.778	387.457	841.374	753.721	384.101	364.872	498.71	710.007	879.462	1,466.871	417.647	621.69	603.59
Net Income Ratio Numbers are in millions	0.276	0.238	0.169	0.126	0.074	0.1	0.383	2.946	0.436	12.023	1.647	1.234	1.083	0.867	0.905	0.686	0.398	0.616	0.496
EPS Numbers are in millions	37.21	34.43	26.18	8.37	3.3	5.23	6.84	7.93	14.8	14.66	6.75	6.42	8.77	12.48	15.46	25.79	7.34	10.93	10.613
EPS Diluted Numbers are in millions	37.19	32.5	25.21	8.36	3.3	5.23	6.84	7.93	14.8	14.66	6.75	6.42	8.77	12.48	15.46	25.79	7.34	10.93	10.613
EBITDA Numbers are in millions	2,702.969	2,749.092	2,817.453	1,125.767	814.207	727.24	520.834	431.623	568.352	603.293	103.327	72.892	514.056	973.35	1,174.389	2,124.596	697.392	968.018	37.346
EBITDA Ratio Numbers are in millions	0.4	0.392	0.393	0.368	0.396	0.302	0.633	3.282	0.294	9.624	0.443	0.247	1.116	1.188	1.208	0.993	0.664	0.96	0.031

Marathon Nextgen Realty Limited

NSE:MARATHON.NS Add to watchlist

NSE:MARATHON.NS