Maral Overseas Limited

NSE:MARALOVER.NS

82.33 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 49.828.810.3073.35881.91342.50117.18617.45835.84269.84229.76863.94454.41532.742.25
Short Term Investments 11.4120.97.4885.5312.9884.874.971.2771.2771.2771.2771.2771.27700
Cash and Short Term Investments 61.2149.717.7958.88984.90147.37122.15618.73537.11971.11931.04565.22155.69232.742.25
Net Receivables 1,219.71,016.61,918.4141,618.8691,232.1631,361.6991,062.12642.586537.114507.652409.802421.726451.60500
Inventory 1,639.81,7952,010.427995.738981.9071,093.8941,081.5561,513.1121,231.66973.8331,296.407877.886657.6841,080.42575.242
Other Current Assets 695.8761.77.5976.5069.91837.38160.753132.637150.875191.673175.755102.44192.772881.547648.519
Total Current Assets 3,616.53,7233,954.2332,630.0022,308.8892,540.3452,226.5852,307.071,956.7681,744.2771,913.0091,467.2741,257.7531,994.6671,266.011
Non-Current Assets:
Property, Plant & Equipment, Net 3,541.42,424.71,757.6551,596.1811,788.3391,880.7991,670.7181,608.7971,640.1421,739.9091,650.4611,865.1421,978.4192,143.6912,287.61
Goodwill 0000000000-1.5880000
Intangible Assets 8.915.723.49825.32532.79529.67235.1231.4642.133.4615.8616.115000
Goodwill and Intangible Assets 8.915.723.49825.32532.79529.67235.1231.4642.133.4614.2736.1154.9470.8941.162
Long Term Investments 314.1-64.9-81.8-5.464-2.921-4.803-4.9063.2493.9000000
Tax Assets 216.786126.1155.843169.69199.438-13.5541.7777.67427.974000000
Other Non-Current Assets -120.58610286-0.001-0.001107.678103.781116.50982.522100.91560.83759.143101.227802.30314.535
Total Non-Current Assets 3,960.62,603.61,941.1961,785.7312,017.651,999.7921,806.4931,737.6931,756.6681,844.2851,715.5711,930.42,084.5932,946.8882,303.307
Total Assets 7,577.16,326.65,895.4294,415.7334,326.5394,540.1374,033.0784,044.7633,713.4363,588.5623,628.583,397.6743,342.3464,941.5553,569.318
Liabilities & Equity:
Current Liabilities:
Account Payables 362.2519.81,116.309611.131582.843603.96438.13422.876161.494218.144256.323226.87321.6660337.742
Short Term Debt 2,735.72,444.11,543.181,515.3931,867.2721,968.0091,763.9971,502.805899.5509.134719.79774.828666.65400
Tax Payables 0018.33.44602.106121.1248.611000000
Deferred Revenue 95.598319.2422.996471.189359.236358.453441.446140.63432.32141.38646.10140.10828.23700
Other Current Liabilities 501.802182.746.17344.8747.09265.16368.372120.995607.076669.873598.367483.689461.085853.336219.762
Total Current Liabilities 3,695.33,465.83,128.6582,642.5832,856.4432,995.5852,711.9452,187.311,700.3911,438.5371,620.5811,525.4951,477.642853.336557.504
Non-Current Liabilities:
Long Term Debt 1,551.51,271.5891.659522.951418.386507.522347.057588.957871.5171,097.5091,117.5811,276.8941,488.0262,893.2452,765.563
Deferred Revenue Non-Current 451.5108.6133.959153.975176.2862.6033.13826.98721.63830.13700000
Deferred Tax Liabilities Non-Current 42.628.746.95383.3996.9372.60326.61967.17356.94725.55700000
Other Non-Current Liabilities 69.342.138.16936.3931.02526.0616.06510.6815.7015.30321.95522.00819.74400
Total Non-Current Liabilities 2,114.91,450.91,110.74796.715632.634538.789382.879693.798955.8031,158.5061,139.5361,298.9021,507.772,893.2452,765.563
Total Liabilities 5,810.24,916.74,239.3983,439.2983,489.0773,534.3743,094.8242,881.1082,656.1942,597.0432,760.1172,824.3972,985.4123,746.5813,323.067
Equity:
Preferred Stock 00001,677.016000261.405308.54308.54308.54000
Common Stock 415.1415.1415.08415.08415.08415.08415.08629.35676.485723.62723.62723.62723.62723.62683.62
Retained Earnings 122.996215.039453.924-204.831-319.772-174.807-277.812-245.922-395.44-474.075-619.204-913.912-1,129.5950-908.723
Accumulated Other Comprehensive Income/Loss 900.3523.672524.632507.179-796.538-3,411.152-3,311.814-3,140.351-2,934.83-2,723.714-2,470.151-2,485.194-2,318.647-2,327.423-2,088.164
Other Total Stockholders Equity -122.996256.089262.395259.007-138.3244,176.6424,112.83,920.5783,449.6223,157.1482,925.6582,940.2233,081.5562,798.7772,559.518
Total Shareholders Equity 1,315.41,409.91,656.031976.435837.4621,005.763938.2541,163.6551,057.242991.519868.463573.277356.9341,194.974246.251
Total Equity 1,315.41,409.91,656.031976.435837.4621,005.763938.2541,163.6551,057.242991.519868.463573.277356.9341,194.974246.251
Total Liabilities & Shareholders Equity 7,577.16,326.65,895.4294,415.7334,326.5394,540.1374,033.0784,044.7633,713.4363,588.5623,628.583,397.6743,342.3464,941.5553,569.318