Marathon Digital Holdings, Inc.
NASDAQ:MARA
18.44 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 131.647 | 145.139 | 165.198 | 156.768 | 97.849 | 81.759 | 51.132 | 28.423 | 12.69 | 24.923 | 51.718 | 68.981 | 51.707 | 29.322 | 9.153 | 2.644 | 0.835 | 0.286 | 0.592 | 0.277 | 0.322 | 0.356 | 0.231 | 0.295 | 0.339 | 0.689 | 0.24 | -0.09 | 0.163 | 0.369 | 0.078 | 0.177 | 0.043 | 34.35 | 2.06 | 7.107 | 6.408 | 1.369 | 4.094 | 1.344 | 13.455 | 3.825 | 2.78 | 1.183 | 0.711 | 1.525 | 0 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 198.663 | 181.695 | 171.175 | 146.068 | 59.628 | 92.497 | 51.11 | 43.57 | 40.067 | 41.396 | 36.737 | 22.732 | 10.263 | 6.994 | 3.144 | 6.293 | 2.251 | 1.801 | 1.387 | 1.247 | 0.888 | 0.827 | 0.995 | 2.201 | 1.27 | 1.184 | 0.681 | 6.289 | 0.065 | 1.024 | 0.452 | 9.152 | 1.094 | 15.468 | 2.64 | 4.413 | 4.002 | 3.86 | 4.328 | 3.338 | 5.585 | 1.754 | 1.111 | 0.269 | 0.403 | 0.76 | 0.427 | 2.676 | 1.557 | 0.081 | 0.027 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -67.016 | -36.556 | -5.977 | 10.7 | 38.221 | -10.738 | 0.022 | -15.147 | -27.377 | -16.473 | 14.981 | 46.249 | 41.444 | 22.328 | 6.008 | -3.649 | -1.415 | -1.515 | -0.794 | -0.97 | -0.567 | -0.471 | -0.765 | -1.906 | -0.931 | -0.496 | -0.441 | -6.379 | 0.098 | -0.655 | -0.374 | -8.975 | -1.051 | 18.882 | -0.58 | 2.694 | 2.406 | -2.491 | -0.234 | -1.994 | 7.871 | 2.071 | 1.669 | 0.913 | 0.307 | 0.765 | -0.427 | -2.528 | -1.557 | -0.081 | -0.027 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -0.509 | -0.252 | -0.036 | 0.068 | 0.391 | -0.131 | 0 | -0.533 | -2.157 | -0.661 | 0.29 | 0.67 | 0.802 | 0.761 | 0.656 | -1.38 | -1.695 | -5.294 | -1.341 | -3.5 | -1.762 | -1.325 | -3.314 | -6.455 | -2.75 | -0.72 | -1.837 | 70.855 | 0.602 | -1.777 | -4.782 | -50.784 | -24.384 | 0.55 | -0.282 | 0.379 | 0.375 | -1.82 | -0.057 | -1.483 | 0.585 | 0.541 | 0.601 | 0.772 | 0.433 | 0.501 | 0 | -17.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 2.813 | 3.845 | 2.466 | 0 | 0 | 0.651 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 63.725 | 57.118 | 73.311 | 39.253 | 20.141 | 20.491 | 15.344 | 18.723 | 37.312 | 10.469 | 3.637 | 14.913 | 99.236 | 6.831 | 0.708 | 0.435 | 0.579 | 0.276 | 0.297 | 0.288 | 0.241 | 0.269 | 0.22 | 0.287 | 0.564 | 0.973 | 1.406 | -2.028 | 2.834 | 1.634 | 1.73 | 3.142 | 2.126 | 2.207 | 1.937 | 3.082 | 2.607 | 2.28 | 3.467 | 3.02 | 2.184 | 1.448 | 1.498 | 1.835 | 0.964 | 1.585 | 0.714 | 0.39 | 1.809 | 0.284 | 3.058 | 30.928 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | -1.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.925 | 0 | 0 | 0 | 0 |
| SG&A
| 63.725 | 57.118 | 73.311 | 39.253 | 20.141 | 20.491 | 15.344 | 18.723 | 37.312 | 10.469 | 3.637 | 14.944 | 99.236 | 6.831 | 0.734 | 0.435 | 0.579 | 0.276 | 0.297 | 0.288 | 0.241 | 0.269 | 0.22 | 0.287 | 0.564 | 0.973 | 1.406 | -2.028 | 2.834 | 1.634 | 1.73 | 3.142 | 2.126 | 2.207 | 1.937 | 3.082 | 2.607 | 2.28 | 3.467 | 3.02 | 2.184 | 1.448 | 1.498 | 1.835 | 0.964 | 1.585 | 0.714 | 0.39 | 1.809 | 0.284 | 3.058 | 0.003 | 0.004 | 0.004 | 0.021 | 0 |
| Other Expenses
| 38.669 | 134.878 | 2.573 | 1.443 | 0.426 | 0.148 | 0.791 | 85.667 | 0.238 | 0.135 | -0.002 | 0.019 | 104.073 | 0.064 | -0.001 | -0.001 | 0.008 | 1.085 | 0.04 | 0.327 | 0 | 0.19 | -0.009 | 0.004 | 0.125 | -0.019 | 0.002 | -2.641 | 3.007 | 0.913 | -0.001 | -0.278 | 1.917 | 0.151 | -0.004 | 2.313 | 2.884 | 2.312 | 2.598 | -0.031 | -0.021 | -0.003 | 0.454 | 0.178 | 0.385 | 0.412 | 0.472 | 0 | 1.649 | 0.109 | 2.698 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 105.207 | 60.963 | 75.777 | 39.253 | 20.141 | 20.491 | 15.344 | 18.723 | 37.312 | 10.469 | 3.637 | 18.386 | 67.96 | 134.151 | 128.834 | 0.435 | 0.579 | 0.276 | 0.297 | 0.288 | 0.241 | 0.269 | 0.22 | 0.287 | 0.564 | 3.823 | 1.406 | -3.831 | 3.292 | 2.273 | 2.436 | 4.577 | 4.157 | 4.169 | 3.963 | 5.395 | 5.491 | 5.309 | 6.065 | 5.676 | 3.665 | 2.386 | 1.951 | 2.013 | 1.349 | 1.585 | 0.714 | 0.39 | 1.809 | 0.284 | 3.058 | 0.003 | 0.004 | 0.004 | 0.021 | 0 |
| Operating Income
| -172.223 | -232.397 | -81.754 | -28.553 | 0.426 | -16.238 | -14.531 | 51.797 | -46.646 | -198.151 | 11.571 | 35.292 | -22.436 | -110.286 | -47.055 | -4.956 | -1.994 | -1.791 | -1.092 | -1.706 | -0.808 | -0.741 | -0.985 | -4.415 | -1.495 | -4.39 | -1.858 | -4.528 | -3.917 | -2.929 | -2.81 | -13.949 | -10.74 | 14.01 | -4.916 | -7.729 | -3.085 | -8.567 | -6.299 | -9.815 | 4.206 | -0.316 | -0.282 | -1.099 | -1.042 | -0.82 | -0.714 | -0.39 | -1.809 | -0.284 | -3.085 | -0.003 | -0.004 | -0.004 | -0.021 | -0 |
| Operating Income Ratio
| -1.308 | -1.601 | -0.495 | -0.182 | 0.004 | -0.199 | -0.284 | 1.822 | -3.676 | -7.951 | 0.224 | 0.512 | -0.434 | -3.761 | -5.141 | -1.875 | -2.388 | -6.26 | -1.843 | -6.157 | -2.511 | -2.082 | -4.269 | -14.955 | -4.414 | -6.376 | -7.743 | 50.297 | -24.073 | -7.941 | -35.958 | -78.932 | -249.108 | 0.408 | -2.387 | -1.087 | -0.481 | -6.258 | -1.539 | -7.3 | 0.313 | -0.083 | -0.101 | -0.929 | -1.466 | -0.538 | 0 | -2.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -1.727 | 1.081 | 5.52 | -11.775 | 63.784 | -2.692 | -7.951 | -4.003 | -37.148 | -3.613 | -8.129 | 24.201 | 0.261 | 1.4 | 130.412 | -0.278 | -0 | -0.37 | 0.034 | 0.554 | 0.053 | 0.175 | -0.06 | 0.09 | 0.155 | -0.358 | -0.556 | -14.579 | -2.468 | 0.661 | -0.868 | -1.046 | 1.093 | -0.761 | -1.002 | 1.967 | -1.149 | 0.737 | -0.971 | -0.568 | -0.021 | -0.003 | 0 | 0 | -0.039 | 0 | 0 | -0.115 | 0.003 | 0 | 0.125 | 0 | 0 | 0.004 | 0.021 | 0 |
| Income Before Tax
| -173.95 | -231.316 | 375.224 | 239.479 | 64.21 | -18.93 | -7.16 | -428.358 | -81.173 | -201.764 | -17.256 | 33.184 | -22.176 | -108.887 | 83.357 | -5.234 | -1.994 | -2.161 | -1.058 | -1.152 | -0.754 | -0.566 | -1.045 | -4.325 | -1.34 | -4.677 | -2.403 | -19.107 | -6.385 | -2.268 | -3.677 | -14.996 | -9.647 | 13.249 | -5.918 | -5.761 | -4.234 | -7.83 | -7.27 | -8.238 | 2.041 | -0.318 | -0.282 | -1.099 | -1.081 | -0.82 | -0.714 | -0.505 | -1.806 | -0.284 | -2.96 | -0.003 | -0.004 | 0 | 0 | -0 |
| Income Before Tax Ratio
| -1.321 | -1.594 | 2.271 | 1.528 | 0.656 | -0.232 | -0.14 | -15.071 | -6.396 | -8.095 | -0.334 | 0.481 | -0.429 | -3.713 | 9.107 | -1.98 | -2.388 | -7.552 | -1.786 | -4.158 | -2.345 | -1.591 | -4.529 | -14.65 | -3.958 | -6.792 | -10.013 | 212.231 | -39.243 | -6.15 | -47.062 | -84.853 | -223.75 | 0.386 | -2.873 | -0.811 | -0.661 | -5.72 | -1.776 | -6.127 | 0.152 | -0.083 | -0.101 | -0.929 | -1.521 | -0.538 | 0 | -3.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -49.161 | 31.657 | 38.051 | 16.075 | -0.073 | 0.203 | 0.075 | -21.645 | -5.75 | 10.862 | -4.297 | 22.579 | 0.003 | 0.002 | -129.569 | 1.149 | 0.008 | 0.363 | -0.006 | 0.209 | -0.057 | 0.014 | 0.05 | 0.069 | -0.046 | -0.016 | -1.427 | -0.133 | 0.012 | 0.017 | 0.229 | 11.544 | -3.348 | 5.346 | -2.025 | -1.856 | -0.484 | -3.328 | -2.489 | -3.432 | -1.481 | 0.003 | -0 | -0 | -0.106 | -0.009 | -0.109 | 0.101 | 0.081 | 1.302 | -0.125 | -0.024 | 0 | 0.004 | 0.021 | 0 |
| Net Income
| -124.789 | -199.659 | 337.173 | 223.404 | 64.137 | -19.133 | -7.235 | -406.712 | -75.422 | -212.626 | -12.959 | 11.526 | -22.173 | -108.885 | 83.357 | -5.234 | -1.994 | -2.161 | -1.058 | -1.152 | -0.754 | -0.566 | -1.045 | -4.394 | -1.34 | -4.677 | -2.403 | -18.849 | -6.677 | -2.201 | -3.607 | -26.403 | -6.274 | 7.906 | -3.893 | -3.905 | -3.75 | -4.503 | -4.782 | -4.806 | 3.523 | -0.318 | -0.282 | -1.099 | -0.935 | -0.81 | -0.606 | -0.489 | -1.893 | -1.586 | -2.96 | -0.003 | -0.004 | -0.004 | -0.021 | -0 |
| Net Income Ratio
| -0.948 | -1.376 | 2.041 | 1.425 | 0.655 | -0.234 | -0.141 | -14.309 | -5.943 | -8.531 | -0.251 | 0.167 | -0.429 | -3.713 | 9.107 | -1.98 | -2.388 | -7.552 | -1.786 | -4.158 | -2.345 | -1.591 | -4.529 | -14.885 | -3.958 | -6.792 | -10.013 | 209.364 | -41.038 | -5.967 | -46.158 | -149.404 | -145.534 | 0.23 | -1.89 | -0.549 | -0.585 | -3.289 | -1.168 | -3.574 | 0.262 | -0.083 | -0.101 | -0.929 | -1.316 | -0.531 | 0 | -3.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.42 | -0.72 | 1.3 | 0.98 | 0.36 | -0.11 | -0.045 | -3.25 | -0.65 | -1.94 | -0.13 | 0.12 | -0.22 | -1.09 | 0.88 | -0.064 | -0.063 | -0.13 | -0.12 | -0.15 | -0.12 | -0.089 | -0.16 | -0.69 | -0.22 | -0.93 | -0.63 | -8.02 | -4.26 | -1.56 | -3.03 | -26.61 | -6.67 | 8.48 | -4.16 | -4.29 | -4.17 | -5.15 | -5.52 | -5.89 | 4.96 | -0.46 | -0.41 | -1.62 | -1.43 | -1.53 | -1.38 | -1.3 | -5.81 | -51.97 | -9.36 | -0.027 | -0.03 | -0.03 | -0.17 | -0 |
| EPS Diluted
| -0.42 | -0.72 | 1.26 | 0.96 | 0.34 | -0.11 | -0.045 | -3.25 | -0.65 | -1.94 | -0.13 | 0.12 | -0.22 | -1.09 | 0.87 | -0.064 | -0.063 | -0.13 | -0.12 | -0.15 | -0.12 | -0.089 | -0.16 | -0.69 | -0.22 | -0.93 | -0.63 | -8.02 | -4.26 | -1.56 | -3.03 | -26.61 | -6.67 | 7.84 | -4.16 | -4.29 | -4.17 | -5.15 | -5.52 | -5.58 | 3.52 | -0.46 | -0.41 | -1.62 | -1.43 | -1.53 | -1.38 | -1.3 | -5.81 | -51.97 | -9.36 | -0.027 | -0.03 | -0.03 | -0.17 | -0 |
| EBITDA
| -70.253 | -122.669 | 488.017 | 42.404 | 37.915 | 21.185 | 3.202 | -372.734 | -51.126 | -173.306 | 4.15 | 42.18 | -17.832 | -105.782 | 84.112 | -3.997 | -1.169 | -1.608 | -0.492 | -0.412 | -0.563 | -0.376 | -0.856 | -3.696 | -0.704 | -3.757 | -0.174 | -24.641 | -4.644 | -1.063 | -2.402 | -13.058 | -6.965 | 16.055 | -2.515 | -0.387 | -0.199 | -4.769 | -2.949 | -5.019 | 5.688 | 0.624 | 0.173 | -0.92 | -0.656 | -0.361 | -0.696 | -0.388 | -1.806 | -0.284 | -3.085 | -0.003 | -0.004 | -0.004 | -0.021 | -0 |
| EBITDA Ratio
| -0.534 | -0.845 | -0.005 | 0.27 | 0.082 | 0.076 | 0.063 | 2.309 | -3.007 | -0.084 | 0.583 | 0.611 | -0.35 | -3.661 | -5.06 | -1.072 | -1.387 | -4.352 | -0.839 | -1.387 | -1.929 | -1.018 | -3.491 | -5.287 | -2.216 | -5.44 | -6.67 | 13.585 | -16.809 | -6.203 | -26.902 | -15.988 | 17.007 | 0.486 | -1.221 | -0.054 | -0.031 | -3.484 | -0.904 | -3.73 | 0.423 | 0.163 | 0.062 | -0.777 | -0.923 | -0.237 | 0 | -1.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |