Marathon Digital Holdings, Inc.
NASDAQ:MARA
21.7 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 164.256 | 256.027 | 324.268 | 357.313 | 101.21 | 113.675 | 124.882 | 103.705 | 55.339 | 86.461 | 118.511 | 268.522 | 32.854 | 170.616 | 211.934 | 141.323 | 17.252 | 0.775 | 0.475 | 0.693 | 1.343 | 1.688 | 1.964 | 2.551 | 3.189 | 4.233 | 5.368 | 14.949 | 4.042 | 1.096 | 0.493 | 4.998 | 1.295 | 7.159 | 1.42 | 2.555 | 3.409 | 1.487 | 9.478 | 5.083 | 5.557 | 6.498 | 5.411 | 3.61 | 5.864 | 6.391 | 2.916 | 2.354 | 1.761 | 3.315 | 4.006 | 0 | 0.004 | 0.005 | 0.004 |
Short Term Investments
| 0 | 1,158.615 | 1,234.695 | 639.66 | 286.801 | 234.412 | 189.087 | 121.842 | 126.418 | 136.836 | 218.237 | 223.779 | 208.765 | 166.915 | 281.823 | 2.272 | 0.452 | 0.109 | 0.003 | 0.001 | 0.003 | 0.005 | 0.006 | 0 | 0 | 0.385 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.013 | 0.013 | 0.019 | 0.05 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 164.256 | 256.027 | 1,558.963 | 996.973 | 101.21 | 113.675 | 124.882 | 103.705 | 55.339 | 86.461 | 336.748 | 492.301 | 241.619 | 337.531 | 493.757 | 141.323 | 17.252 | 0.775 | 0.475 | 0.693 | 1.343 | 1.688 | 1.964 | 2.551 | 3.189 | 4.233 | 5.368 | 14.949 | 4.042 | 1.096 | 0.493 | 4.998 | 1.295 | 7.159 | 1.42 | 2.555 | 3.409 | 1.487 | 9.478 | 5.083 | 5.557 | 6.504 | 5.417 | 3.617 | 5.871 | 6.398 | 2.923 | 2.354 | 1.774 | 3.334 | 4.056 | 0 | 0.004 | 0.005 | 0.004 |
Net Receivables
| 2.792 | 18.743 | 8.368 | 2.091 | 1.193 | 0.759 | 0.172 | 0.018 | 1 | 30 | 34.72 | 26.933 | 0 | 0 | 0 | 74.767 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0.007 | 0.712 | 0.705 | 0.692 | 0.095 | 0.082 | 0.128 | 0.153 | 0.137 | 2.327 | 0.704 | 0.763 | 0.217 | 10.51 | 0.075 | 0.28 | 0.27 | 0.33 | 0.25 | 0 | 0 | 0.148 | 0.133 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 7.104 | 21.794 | 11.927 | 11.15 | 31.334 | 43.206 | 40.792 | 34.458 | 0 | 0 | 0 | 65.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0.226 | 0 | 0.153 | 0.178 | 0.146 | 0.339 | 0.115 | 0.124 | 0.15 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 72.324 | 97.176 | 1,308.124 | 670.399 | 330.243 | 308.003 | 261.254 | 173.825 | 183.768 | 245.73 | 221.117 | 388.747 | 312.941 | 154.12 | 142.129 | 70.319 | 14.349 | 5.045 | 0.911 | 0.801 | 0.213 | 0.247 | 0.315 | 0.928 | 1.1 | 0.96 | 0.252 | 0.093 | 4.029 | 0.504 | 0.578 | 0.856 | 1.134 | 2.561 | 1.59 | 2.087 | 1.909 | 1.915 | 1.883 | 2.385 | 0.34 | 0.653 | 0.579 | 0.753 | 0.321 | 0.446 | 0.115 | 0.122 | 0.058 | 0.075 | 6.112 | 0.003 | 0.004 | 0 | 0 |
Total Current Assets
| 239.372 | 371.946 | 1,640.76 | 1,029.803 | 432.646 | 422.437 | 386.308 | 277.548 | 240.107 | 362.192 | 592.586 | 688.15 | 554.56 | 491.651 | 635.886 | 286.409 | 31.601 | 5.82 | 1.504 | 1.494 | 1.556 | 1.935 | 2.28 | 3.015 | 3.841 | 5.193 | 5.62 | 15.048 | 4.863 | 2.305 | 1.763 | 5.521 | 2.511 | 9.848 | 3.163 | 4.779 | 7.645 | 4.106 | 12.124 | 7.684 | 16.407 | 7.233 | 6.276 | 4.639 | 6.522 | 7.093 | 3.007 | 2.489 | 1.98 | 3.542 | 10.168 | 0.003 | 0.008 | 0.005 | 0.004 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,101.503 | 939.262 | 810.149 | 672.215 | 742.16 | 784.424 | 716.096 | 274.108 | 404.892 | 315.423 | 334.644 | 276.243 | 93.932 | 80.151 | 41.961 | 17.425 | 4.907 | 3.859 | 3.109 | 4.052 | 5.033 | 1.099 | 1.256 | 1.035 | 3.856 | 4.458 | 5.578 | 0.01 | 0.01 | 0.012 | 0.02 | 0.028 | 0.038 | 0.047 | 0.053 | 0.061 | 0.071 | 0.071 | 0.081 | 0.054 | 0.013 | 0.011 | 0.012 | 0.014 | 0.008 | 0.009 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 45.362 | 45.362 | 30.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0.224 | 0.224 | 0.223 | 4.483 | 4.454 | 4.606 | 4.483 | 4.573 | 4.556 | 4.454 | 3.432 | 1.607 | 2.227 | 2.144 | 2.144 | 2.144 | 2.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.975 | 2.194 | 21.664 | 0.242 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0.931 | 0.949 | 0.967 | 0.985 | 1.002 | 1.02 | 1.038 | 1.056 | 1.074 | 1.091 | 1.109 | 1.127 | 1.145 | 1.163 | 1.18 | 1.198 | 0.01 | 7.59 | 11.359 | 11.683 | 12.315 | 19.552 | 23.488 | 23.208 | 25.458 | 43.753 | 46.598 | 40.157 | 43.364 | 33.514 | 19.534 | 5.704 | 6.158 | 3.217 | 2.502 | 0.475 | 0.492 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 47.337 | 47.556 | 52.516 | 0.242 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0.931 | 0.949 | 0.967 | 0.985 | 1.002 | 1.02 | 1.038 | 1.056 | 1.074 | 1.091 | 1.109 | 1.127 | 1.145 | 1.163 | 1.18 | 1.198 | 0.01 | 7.819 | 11.583 | 11.908 | 12.537 | 24.035 | 27.942 | 27.814 | 29.94 | 48.327 | 51.154 | 44.611 | 46.796 | 35.121 | 21.761 | 7.849 | 8.302 | 5.361 | 4.646 | 0.475 | 0.492 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0 |
Long Term Investments
| 154.046 | 116.282 | 112.203 | 166.082 | 103.038 | 99.918 | 80.194 | 37 | 37 | 17 | 13.5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.257 | 0 | -4.789 | -1.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28.646 | 0 | 0 | -0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.919 | 8.893 | 14.385 | 12.438 | 10.53 | 10.257 | 7.118 | 4.952 | 1.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,769.873 | 1,642.109 | 341.359 | 122.873 | 105.936 | 66.458 | 121.334 | 606.394 | 793.778 | 814.963 | 597.371 | 479.92 | 14.899 | 11.095 | 7.854 | 8.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.2 | 0.2 | 0.201 | 0.201 | 0.205 | 0.207 | 0.009 | 0.011 | 10.257 | 0 | 4.789 | 1.949 | 0 | 0 | 0 | 0 | 0 | 0.23 | 1.036 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 3,101.405 | 2,745.209 | 1,316.227 | 961.17 | 951.134 | 950.8 | 917.624 | 917.696 | 1,235.67 | 1,147.386 | 945.514 | 760.094 | 109.781 | 92.213 | 50.8 | 26.842 | 5.927 | 4.897 | 4.165 | 5.126 | 6.124 | 2.208 | 2.383 | 2.179 | 5.018 | 5.638 | 6.777 | 0.01 | 7.828 | 11.795 | 12.128 | 12.767 | 36.193 | 37.088 | 42.459 | 42.449 | 58.938 | 61.482 | 51.809 | 51.802 | 37.084 | 21.772 | 7.861 | 8.316 | 5.37 | 4.655 | 0.714 | 1.528 | 1.521 | 0.254 | 0.325 | 0 | 0 | 0 | 0 |
Total Assets
| 3,340.777 | 3,117.155 | 2,956.987 | 1,990.973 | 1,383.78 | 1,373.237 | 1,303.932 | 1,195.244 | 1,475.777 | 1,509.578 | 1,538.1 | 1,448.244 | 664.341 | 583.864 | 686.686 | 313.251 | 37.529 | 10.717 | 5.668 | 6.62 | 7.68 | 4.143 | 4.662 | 5.195 | 8.859 | 10.831 | 12.397 | 15.058 | 12.692 | 14.101 | 13.891 | 18.288 | 38.704 | 46.935 | 45.623 | 47.228 | 66.583 | 65.588 | 63.933 | 59.486 | 53.491 | 29.005 | 14.137 | 12.955 | 11.891 | 11.749 | 3.721 | 4.017 | 3.501 | 3.796 | 10.493 | 0.003 | 0.008 | 0.005 | 0.004 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 12.561 | 28.84 | 33.274 | 11.343 | 15.219 | 7.15 | 3.235 | 1.312 | 19.051 | 51.303 | 7.715 | 7.773 | 3.375 | 2.626 | 0.986 | 1 | 1.01 | 0.832 | 1.312 | 1.238 | 1.072 | 1.065 | 1.168 | 1.235 | 1.329 | 1.954 | 2.071 | 1.962 | 1.955 | 5.295 | 6.118 | 7.217 | 6.054 | 6.142 | 8.832 | 6.535 | 8.993 | 5.29 | 5.196 | 3.294 | 5.666 | 1.14 | 1.719 | 0.755 | 0.373 | 0.393 | 0.153 | 0.057 | 0.205 | 0 | 0 | 0 | 0.002 | 0 | 0 |
Short Term Debt
| 0.546 | 0.992 | 1.352 | 0.248 | 0.3 | 0.348 | 0.672 | 0.326 | 0.306 | 35.324 | 0.529 | 0 | 0 | 0 | 0 | 0.243 | 0.186 | 0.175 | 0.178 | 0.176 | 1.17 | 1.165 | 1.161 | 0.999 | 0 | 0.999 | 1.614 | 1.764 | 15.582 | 5.622 | 3.666 | 13.162 | 11.14 | 8.794 | 11.379 | 10.383 | 19.384 | 17.394 | 8.059 | 17.085 | 6.063 | 5.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.01 | 0.006 | 0.001 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -67.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.514 | 1.852 | -1.065 | -1.168 | -1.235 | 0 | 0 | 0 | 0 | -1.955 | -5.295 | -6.118 | -7.217 | -6.054 | -6.142 | -8.832 | -6.535 | -8.993 | -5.29 | -5.196 | -3.294 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 46.682 | 69.379 | 36.505 | 22.167 | 22.654 | 20.839 | 19.912 | 24.477 | 26.184 | 3.517 | 6.571 | 6.021 | 0.55 | 0.718 | 1.914 | 0.201 | -0.062 | -0.078 | -0.086 | 0.439 | 1.814 | 0.032 | -0.004 | 0.039 | 0.145 | 0.191 | 0.285 | 3.944 | 3.669 | 0.082 | 0.082 | 0.082 | 0.11 | 0 | 0.103 | 0.034 | 0.328 | 0.883 | 2.092 | 2.092 | 2.148 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.138 | 0.079 | 0.011 | 0 | 0 | 0 |
Total Current Liabilities
| 59.789 | 99.211 | 71.131 | 33.758 | 38.173 | 28.337 | 23.819 | 26.113 | 45.542 | 90.145 | 14.815 | 13.794 | 3.924 | 3.345 | 2.9 | 1.444 | 1.135 | 0.929 | 1.404 | 1.853 | 4.056 | 2.263 | 2.325 | 2.274 | 1.474 | 3.144 | 3.97 | 7.67 | 21.206 | 10.999 | 9.866 | 20.461 | 17.304 | 14.936 | 20.314 | 16.952 | 28.705 | 23.567 | 15.347 | 22.471 | 14.344 | 6.233 | 1.75 | 0.786 | 0.403 | 0.424 | 0.184 | 0.088 | 0.236 | 0.138 | 0.149 | 0.011 | 0.012 | 0.006 | 0.002 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 638.529 | 346.453 | 339.143 | 326.008 | 325.654 | 734.654 | 734.169 | 783.188 | 782.313 | 731.414 | 730.448 | 728.406 | 0 | 0 | 0.063 | 0.063 | 0.107 | 0.13 | 1.094 | 1.12 | 0.135 | 0.157 | 0.179 | 0 | 0.999 | 0 | 0 | 0 | 0 | 11.5 | 12.686 | 4.671 | 6.457 | 9.028 | 10.494 | 12.224 | 13.877 | 15.608 | 17.486 | 5.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 13.06 | 326.008 | 0 | 0 | 733.26 | 0 | -49,863,008 | -28.571 | -18.724 | -22.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 20.842 | 52.842 | 15.286 | 0 | 0 | 0.075 | 28.571 | 22.821 | 28.571 | 18.724 | 23.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.439 | 0.79 | 0.965 | 1.045 | 1.056 | 1.256 | 1.393 | 1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 26.238 | 7.994 | 16.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.718 | 2.651 | 2.867 | 2.444 | 2.128 | 4.195 | 4.262 | 4.331 | 7.274 | 7.316 | 8.413 | 7.36 | 10.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 664.767 | 375.289 | 408.963 | 341.294 | 325.654 | 734.654 | 734.244 | 783.188 | 805.134 | 759.985 | 749.172 | 751.427 | 0 | 0 | 0.063 | 0.063 | 0.107 | 0.13 | 1.094 | 1.12 | 0.135 | 0.157 | 0.179 | 0.999 | 0.999 | 2.953 | 3.685 | 3.726 | 0.718 | 14.151 | 15.552 | 7.115 | 9.024 | 14.012 | 15.721 | 17.6 | 22.207 | 24.181 | 27.292 | 12.763 | 10.967 | 5.063 | 0 | 0.031 | 0 | 0 | 0 | 0.057 | 0.205 | 0 | 0.07 | 0 | 0.012 | 0.006 | 0.001 |
Total Liabilities
| 724.556 | 474.5 | 480.094 | 375.052 | 363.827 | 762.991 | 758.063 | 809.301 | 850.675 | 850.13 | 763.987 | 765.221 | 3.924 | 3.345 | 2.963 | 1.506 | 1.242 | 1.059 | 2.498 | 2.972 | 4.191 | 2.42 | 2.504 | 2.274 | 2.473 | 3.144 | 3.97 | 7.67 | 21.925 | 25.149 | 25.418 | 27.576 | 26.328 | 28.948 | 36.035 | 34.552 | 50.912 | 47.748 | 42.639 | 35.234 | 25.311 | 6.233 | 1.75 | 0.786 | 0.403 | 0.424 | 0.184 | 0.088 | 0.236 | 0.138 | 0.149 | 0.011 | 0.012 | 0.006 | 0.002 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 15.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.028 | 0.027 | 0.024 | 0.021 | 0.017 | 0.017 | 0.015 | 0.012 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.004 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.002 | 0.002 | 0.001 | 0.003 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | 0.003 | 0.003 | 0.004 | 0.009 | 0.009 | 0.009 | 0.009 |
Retained Earnings
| 0 | -430.126 | -230.467 | -567.64 | -802.572 | -866.709 | -847.576 | -840.339 | -432.257 | -356.835 | -165.188 | -152.23 | -163.756 | -141.583 | -32.699 | -116.055 | -110.821 | -108.827 | -106.665 | -105.608 | -104.456 | -103.701 | -103.135 | -102.09 | -97.696 | -96.356 | -91.679 | -89.276 | -70.427 | -63.75 | -61.549 | -57.943 | -31.539 | -25.265 | -33.171 | -29.278 | -25.372 | -21.622 | -17.119 | -12.338 | -7.531 | -9.811 | -10.769 | -10.487 | -9.388 | -8.453 | -7.643 | -7.037 | -6.549 | -4.656 | -3.069 | -0.033 | -0.03 | -0.026 | -0.023 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.451 | -0.933 | -1.059 | -1.06 | -0.959 | -1.169 | -1.018 | -1.266 | -0.973 | -1.019 | -1.339 | -0.388 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | -0.113 | -0.106 | -0.075 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,616.221 | 3,072.753 | 2,707.333 | 2,183.537 | 1,822.504 | 1,461.188 | 1,393.428 | 1,499.773 | 1,057.798 | 1,016.722 | 939.742 | 835.694 | 824.613 | 722.543 | 716.862 | 428.243 | 147.555 | 118.933 | 110.285 | 109.705 | 108.395 | 105.874 | 105.744 | 105.459 | 104.53 | 104.491 | 100.554 | 97.114 | 61.833 | 53.951 | 51.314 | 49.878 | 44.902 | 44.423 | 43.775 | 43.218 | 42.015 | 40.479 | 39.751 | 36.977 | 35.71 | 32.599 | 23.172 | 22.674 | 20.893 | 19.795 | 11.192 | 10.976 | 9.933 | 8.416 | 13.484 | -9.025 | 0.016 | 0.016 | 0.016 |
Total Shareholders Equity
| 2,616.221 | 2,642.655 | 2,476.893 | 1,615.921 | 1,019.953 | 610.246 | 545.869 | 385.943 | 625.102 | 659.448 | 774.113 | 683.023 | 660.416 | 580.519 | 683.723 | 311.745 | 36.287 | 9.658 | 3.17 | 3.648 | 3.489 | 1.723 | 2.158 | 2.921 | 6.386 | 7.687 | 8.426 | 7.388 | -9.042 | -10.73 | -11.292 | -9.123 | 12.405 | 17.991 | 9.587 | 12.676 | 15.671 | 17.84 | 21.294 | 24.253 | 28.179 | 22.782 | 12.398 | 12.18 | 11.498 | 11.336 | 3.548 | 3.94 | 3.275 | 3.658 | 10.344 | -0.008 | -0.004 | -0.001 | 0.003 |
Total Equity
| 2,616.221 | 2,642.655 | 2,476.893 | 1,615.921 | 1,019.953 | 610.246 | 545.869 | 385.943 | 625.102 | 659.448 | 774.113 | 683.023 | 660.416 | 580.519 | 683.723 | 311.745 | 36.287 | 9.658 | 3.17 | 3.648 | 3.489 | 1.723 | 2.158 | 2.921 | 6.386 | 7.687 | 8.426 | 7.388 | -9.233 | -11.049 | -11.527 | -9.287 | 12.377 | 17.987 | 9.587 | 12.676 | 15.671 | 17.84 | 21.294 | 24.253 | 28.179 | 22.772 | 12.387 | 12.17 | 11.488 | 11.325 | 3.537 | 3.929 | 3.265 | 3.658 | 10.344 | -0.008 | -0.004 | -0.001 | 0.003 |
Total Liabilities & Shareholders Equity
| 3,340.777 | 3,117.155 | 2,956.987 | 1,990.973 | 1,383.78 | 1,373.237 | 1,303.932 | 1,195.244 | 1,475.777 | 1,509.578 | 1,538.1 | 1,448.244 | 664.341 | 583.864 | 686.686 | 313.251 | 37.529 | 10.717 | 5.668 | 6.62 | 7.68 | 4.143 | 4.662 | 5.195 | 8.859 | 10.831 | 12.397 | 15.058 | 12.692 | 14.101 | 13.891 | 18.288 | 38.704 | 46.935 | 45.623 | 47.228 | 66.583 | 65.588 | 63.933 | 59.486 | 53.491 | 29.005 | 14.137 | 12.955 | 11.891 | 11.749 | 3.721 | 4.017 | 3.501 | 3.796 | 10.493 | 0.003 | 0.008 | 0.005 | 0.004 |