Mapspeople A/S
CSE:MAPS.CO
1.13 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14.442 | 14.473 | 10.376 | 10.693 | 10.72 | 8.759 | 7.528 | 7.082 | 7.692 | 6.807 | 10.036 | 6.29 | 5.918 | 6.536 | 6.657 | 7.244 | 5.549 | 5.549 |
| Cost of Revenue
| 26.476 | 0.254 | 26.341 | -2.038 | -1.731 | 1.077 | -6.155 | 0.561 | 0.85 | 0.815 | 0.95 | 0.449 | 0.313 | 0.254 | 0.029 | 0.171 | 0.507 | 0.507 |
| Gross Profit
| -12.034 | 14.219 | -15.965 | 12.731 | 12.451 | 7.682 | 13.683 | 6.521 | 6.842 | 5.992 | 9.086 | 5.841 | 5.605 | 6.282 | 6.628 | 7.073 | 5.042 | 5.042 |
| Gross Profit Ratio
| -0.833 | 0.982 | -1.539 | 1.191 | 1.161 | 0.877 | 1.818 | 0.921 | 0.889 | 0.88 | 0.905 | 0.929 | 0.947 | 0.961 | 0.996 | 0.976 | 0.909 | 0.909 |
| Reseach & Development Expenses
| 0 | 0 | 4.008 | 0 | 0 | 0 | 4.04 | 0 | 0 | 0 | 14.68 | 0 | 0 | 0 | 3.165 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 6.637 | 7.398 | 4.724 | 5.408 | 5.853 | 4.43 | 4.924 | 2.933 | 4.767 | 3.553 | 2.131 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 4.957 | 7.523 | 5.403 | 6.088 | 6.637 | 7.398 | 4.724 | 5.408 | 5.853 | 4.43 | 4.924 | 2.933 | 4.767 | 3.553 | 2.131 | 9.011 | 9.011 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 19.514 | 25.18 | 20.253 | 15.878 | 11.914 | 12.997 | 12.623 | 10.529 | 11.213 | 6.914 | 4.19 | 0 | 0 |
| Operating Expenses
| 9.016 | 26.095 | 27.728 | 28.429 | 30.791 | 26.151 | 32.578 | 24.977 | 21.286 | 17.767 | 17.427 | 17.547 | 13.462 | 15.98 | 10.467 | 6.321 | 9.546 | 9.546 |
| Operating Income
| -12.034 | -11.876 | -15.965 | -15.698 | -18.34 | -18.469 | -18.895 | -18.456 | -14.444 | -11.775 | -11.477 | -11.706 | -7.857 | -9.698 | -3.841 | 0.752 | -4.504 | -4.504 |
| Operating Income Ratio
| -0.833 | -0.821 | -1.539 | -1.468 | -1.711 | -2.109 | -2.51 | -2.606 | -1.878 | -1.73 | -1.144 | -1.861 | -1.328 | -1.484 | -0.577 | 0.104 | -0.812 | -0.812 |
| Total Other Income Expenses Net
| -3.139 | -0.801 | -0.14 | -0.883 | -0.777 | -0.931 | -1.246 | 0.186 | -0.026 | -0.283 | -0.317 | -0.485 | -0.595 | -0.307 | -2.746 | 0.123 | -0.578 | -0.578 |
| Income Before Tax
| -15.173 | -12.677 | -16.105 | -16.581 | -19.117 | -19.4 | -20.141 | -18.27 | -14.47 | -12.058 | -11.794 | -12.191 | -8.452 | -10.005 | -6.587 | 0.875 | -5.081 | -5.081 |
| Income Before Tax Ratio
| -1.051 | -0.876 | -1.552 | -1.551 | -1.783 | -2.215 | -2.675 | -2.58 | -1.881 | -1.771 | -1.175 | -1.938 | -1.428 | -1.531 | -0.989 | 0.121 | -0.916 | -0.916 |
| Income Tax Expense
| -0.395 | -0.227 | 1.488 | -0.48 | -1.538 | -1.49 | -2.214 | -0.874 | -0.747 | -0.915 | 5.758 | -1.632 | -2.939 | -0.689 | 0.561 | -0.962 | 1.118 | 1.118 |
| Net Income
| -14.778 | -12.45 | -17.593 | -16.101 | -17.579 | -17.91 | -17.927 | -17.396 | -13.723 | -11.143 | -17.552 | -10.559 | -5.513 | -9.316 | -7.148 | 1.837 | -3.963 | -3.963 |
| Net Income Ratio
| -1.023 | -0.86 | -1.696 | -1.506 | -1.64 | -2.045 | -2.381 | -2.456 | -1.784 | -1.637 | -1.749 | -1.679 | -0.932 | -1.425 | -1.074 | 0.254 | -0.714 | -0.714 |
| EPS
| -0.18 | -0.17 | -0.23 | -0.23 | -0.25 | -0.3 | -0.32 | -0.31 | -0.25 | -0.22 | -0.33 | -0.19 | -0.1 | -0.17 | -0.19 | 0.049 | -0.12 | -0.12 |
| EPS Diluted
| -0.18 | -0.17 | -0.22 | -0.23 | -0.25 | -0.3 | -0.32 | -0.31 | -0.25 | -0.22 | -0.32 | -0.19 | -0.1 | -0.17 | -0.13 | 0.034 | -0.12 | -0.12 |
| EBITDA
| -8.206 | -8.305 | -14.74 | -12.751 | -15.776 | -16.65 | -17.296 | -16.203 | -12.606 | -10.141 | -9.881 | -10.126 | -6.312 | -8.127 | -2.351 | 0.897 | -3.969 | -3.969 |
| EBITDA Ratio
| -0.568 | -0.574 | -1.421 | -1.192 | -1.472 | -1.901 | -2.298 | -2.288 | -1.639 | -1.49 | -0.985 | -1.61 | -1.067 | -1.243 | -0.353 | 0.124 | -0.715 | -0.715 |