ProStar Holdings Inc.
OTC:MAPPF
0.21 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.269 | 0.192 | 0.192 | 0.377 | 0.235 | 0.142 | 0.225 | 0.234 | 0.231 | 0.148 | 0.251 | 0.169 | 0.189 | 0.202 | 0.179 | 0.181 | 0.188 | 0.24 | 0.263 | 0.317 | 0.303 | 0.326 | 0.37 | 0.183 | 0.296 |
| Cost of Revenue
| 0.051 | 0.129 | 0.015 | 0.019 | 0.226 | 0.226 | 0.042 | 0.051 | 0.035 | 0.061 | 0.044 | 0.037 | 0.045 | 0.037 | 0.065 | 0.072 | 0.045 | 0.038 | 0.039 | 0.037 | 0.037 | 0.034 | 0.082 | 0.069 | 0.04 |
| Gross Profit
| 0.218 | -0.118 | 0.177 | 0.357 | 0.009 | -0.084 | 0.184 | 0.184 | 0.196 | 0.087 | 0.208 | 0.132 | 0.143 | 0.165 | 0.114 | 0.109 | 0.143 | 0.202 | 0.224 | 0.28 | 0.266 | 0.292 | 0.288 | 0.114 | 0.255 |
| Gross Profit Ratio
| 0.811 | -0.613 | 0.923 | 0.949 | 0.039 | -0.597 | 0.815 | 0.783 | 0.848 | 0.586 | 0.826 | 0.78 | 0.761 | 0.817 | 0.637 | 0.601 | 0.761 | 0.841 | 0.852 | 0.885 | 0.879 | 0.895 | 0.779 | 0.625 | 0.863 |
| Reseach & Development Expenses
| 0.099 | 0.118 | 0.126 | 0.205 | 0.344 | 0.46 | 0.296 | 0.256 | 0.263 | 0.283 | 0.224 | 0.313 | 0.304 | 0.377 | 0.323 | 0.267 | 0.225 | 0.23 | 0.223 | 0.233 | 0.148 | 0.173 | 0.159 | 0.133 | 0.129 |
| General & Administrative Expenses
| 0.192 | 0.139 | 0.26 | 0.216 | 0.237 | 0.433 | 0.648 | 0.994 | 0.821 | 0.808 | 1.099 | 0.74 | 0.774 | 1.137 | 0.919 | 0.829 | 0.807 | 5.249 | 0.455 | 0.349 | 0.504 | 0.425 | 0.503 | 0.584 | 0.49 |
| Selling & Marketing Expenses
| 0.2 | 0.307 | 0.267 | 0.379 | 0.296 | 0.275 | 0.248 | 0.436 | 0.197 | 0.234 | 0.23 | 0.235 | 0.256 | 0.252 | 0.252 | 0.41 | 0.406 | 0.19 | 0.113 | 0.06 | 0.085 | 0.014 | 0.093 | 0.162 | 0.146 |
| SG&A
| 0.392 | 0.446 | 0.527 | 0.595 | 0.535 | 0.707 | 0.896 | 1.431 | 1.018 | 1.042 | 1.329 | 0.976 | 1.03 | 1.39 | 1.171 | 1.239 | 1.213 | 5.439 | 0.568 | 0.409 | 0.589 | 0.533 | 0.725 | 0.961 | 0.811 |
| Other Expenses
| 0.21 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.701 | 0.453 | 0.828 | 1.008 | 0.878 | 1.12 | 1.838 | 1.716 | 1.311 | 1.363 | 1.591 | 1.325 | 1.371 | 1.802 | 1.532 | 1.543 | 1.466 | 5.683 | 0.798 | 0.656 | 0.752 | 0.732 | 0.918 | 1.089 | 0.859 |
| Operating Income
| -0.483 | -0.57 | -0.651 | -0.651 | -0.869 | -1.205 | -1.655 | -1.529 | -1.104 | -1.259 | -1.365 | -1.184 | -1.224 | -1.559 | -1.418 | -1.434 | -1.323 | -5.481 | -0.574 | -0.376 | -0.486 | -0.437 | -0.629 | -0.975 | -0.604 |
| Operating Income Ratio
| -1.798 | -2.975 | -3.382 | -1.728 | -3.693 | -8.514 | -7.343 | -6.522 | -4.784 | -8.498 | -5.436 | -6.992 | -6.492 | -7.726 | -7.915 | -7.929 | -7.025 | -22.835 | -2.181 | -1.187 | -1.606 | -1.339 | -1.701 | -5.324 | -2.041 |
| Total Other Income Expenses Net
| 0.016 | 0.054 | -0.003 | -0.083 | 0.003 | 0.002 | -0.012 | -0.006 | -0.008 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.014 | -0.004 | -0.04 | 0.247 | -0.03 | -0.032 | -0.034 | -0.019 | -0.02 | -0.015 | -0.016 |
| Income Before Tax
| -0.467 | -0.516 | -0.654 | -0.734 | -0.863 | -1.17 | -1.646 | -1.535 | -1.112 | -1.262 | -1.368 | -1.187 | -1.227 | -1.499 | -1.423 | -1.503 | -1.282 | -5.234 | -0.596 | -0.393 | -0.505 | -0.456 | -0.649 | -0.99 | -0.62 |
| Income Before Tax Ratio
| -1.738 | -2.691 | -3.397 | -1.949 | -3.664 | -8.271 | -7.304 | -6.547 | -4.82 | -8.513 | -5.448 | -7.013 | -6.507 | -7.425 | -7.942 | -8.306 | -6.809 | -21.806 | -2.262 | -1.241 | -1.669 | -1.397 | -1.754 | -5.405 | -2.095 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.006 | 0.007 | 0.002 | 0.002 | 0.003 | 0.003 | 0.007 | 0.004 | 0.004 | 0.003 | 0.019 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -0.467 | -0.516 | -0.654 | -0.734 | -0.863 | -1.17 | -1.646 | -1.535 | -1.112 | -1.262 | -1.368 | -1.187 | -1.227 | -1.499 | -1.423 | -1.503 | -1.282 | -5.234 | -0.596 | -0.393 | -0.505 | -0.456 | -0.649 | -0.99 | -0.62 |
| Net Income Ratio
| -1.738 | -2.691 | -3.397 | -1.949 | -3.664 | -8.271 | -7.304 | -6.547 | -4.82 | -8.513 | -5.448 | -7.013 | -6.507 | -7.425 | -7.942 | -8.306 | -6.809 | -21.806 | -2.262 | -1.241 | -1.669 | -1.397 | -1.754 | -5.405 | -2.095 |
| EPS
| -0.003 | -0.003 | -0.005 | -0.005 | -0.007 | -0.009 | -0.013 | -0.013 | -0.01 | -0.011 | -0.012 | -0.01 | -0.011 | -0.013 | -0.016 | -0.017 | -0.014 | -0.058 | -0.007 | -0.004 | -0.006 | -0.39 | -0.41 | -0.63 | -0.39 |
| EPS Diluted
| -0.003 | -0.003 | -0.005 | -0.005 | -0.007 | -0.009 | -0.013 | -0.013 | -0.01 | -0.011 | -0.012 | -0.01 | -0.011 | -0.013 | -0.016 | -0.017 | -0.014 | -0.058 | -0.007 | -0.004 | -0.006 | -0.39 | -0.41 | -0.63 | -0.39 |
| EBITDA
| -0.465 | -0.479 | -0.624 | -0.704 | -0.829 | -1.137 | -1.59 | -1.499 | -1.075 | -1.223 | -1.328 | -1.138 | -1.202 | -1.488 | -1.371 | -1.448 | -1.251 | -6.757 | -0.566 | -0.362 | -0.471 | -0.422 | -0.608 | -0.955 | -0.584 |
| EBITDA Ratio
| -1.731 | -2.501 | -3.241 | -1.868 | -3.522 | -8.032 | -7.057 | -6.396 | -4.657 | -8.255 | -5.29 | -6.723 | -6.372 | -7.373 | -7.65 | -8.006 | -6.644 | -28.153 | -2.149 | -1.141 | -1.556 | -1.294 | -1.642 | -5.218 | -1.975 |