
ProStar Holdings Inc.
OTC:MAPPF
0.21 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 0.019 | 0.176 | 0.002 | 0.085 | 0.39 | 0.069 | 1.31 | 0.013 | 1.174 | 2.205 | 3.359 | 4.386 | 5.816 | 7.025 | 0.616 | 1.393 | 2.411 | 3.404 | 0.476 | 0.172 | -0.13 | 0.13 | -0.175 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.35 |
Cash and Short Term Investments
| 0.019 | 0.176 | 0.002 | 0.085 | 0.39 | 0.069 | 1.31 | 0.013 | 1.174 | 2.205 | 3.359 | 4.386 | 5.816 | 7.025 | 0.616 | 1.393 | 2.411 | 3.404 | 0.476 | 0.172 | 0.13 | 0.13 | 0.175 |
Net Receivables
| 0.3 | 0.425 | 0.278 | 0.484 | 0.127 | 0.02 | 0.082 | 0.302 | 0.124 | 0.133 | 0.172 | 0.029 | 0.007 | 0.003 | 0.019 | 0.019 | 0.03 | 0.019 | 0.192 | 0.041 | 0 | 0.011 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -0 | -0.096 | 0 | -0.105 | 0 | -0.092 | 0 | -0.14 | -0.181 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0.243 | 0.283 | 0 | 0 | 0 | 0 | 0.018 | 0 |
Total Current Assets
| 0.319 | 0.601 | 0.28 | 0.568 | 0.517 | 0.184 | 1.547 | 0.42 | 1.398 | 2.43 | 3.624 | 4.555 | 6.004 | 7.125 | 0.792 | 1.656 | 2.703 | 3.423 | 0.668 | 0.214 | 0.13 | 0.159 | 0.175 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.01 | 0.012 | 0.051 | 0.079 | 0.108 | 0.136 | 0.161 | 0.191 | 0.22 | 0.035 | 0.098 | 0.134 | 0.17 | 0.204 | 0.258 | 0.287 | 0.31 | 0.13 | 0.137 | 0.14 | 0 | 0.072 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.007 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.007 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -0 | -0 | -0.169 | -0.199 | -0.228 | -0.044 | -0.107 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.175 |
Total Non-Current Assets
| 0.017 | 0.019 | 0.058 | 0.087 | 0.116 | 0.144 | 0.169 | 0.199 | 0.228 | 0.044 | 0.107 | 0.142 | 0.179 | 0.213 | 0.267 | 0.296 | 0.32 | 0.139 | 0.137 | 0.14 | -0.13 | 0.072 | -0.175 |
Total Assets
| 0.336 | 0.62 | 0.338 | 0.655 | 0.632 | 0.328 | 1.715 | 0.618 | 1.626 | 2.474 | 3.731 | 4.698 | 6.184 | 7.337 | 1.059 | 1.952 | 3.023 | 3.562 | 0.805 | 0.354 | 0 | 0.232 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0.266 | 0.265 | 0.442 | 0.444 | 0.389 | 0.218 | 0.299 | 0.353 | 0.169 | 0.143 | 0.17 | 0.144 | 0.193 | 0.181 | 0.173 | 0.127 | 0.172 | 0.499 | 0.275 | 0.225 | 0 | 0.172 | 0 |
Short Term Debt
| 0 | 0 | 0.031 | 0.061 | 0.09 | 0.118 | 0.112 | 0.107 | 0.102 | 0 | 0.053 | 0.078 | 0.105 | 0.124 | 0.123 | 0.118 | 0.114 | 0.069 | 2.361 | 2.371 | 0 | 2.326 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.329 | 0.4 | 0.472 | 0.362 | 0.364 | 0.388 | 0.45 | 0.425 | 0.215 | 0.24 | 0.352 | 0.084 | 0.197 | 0.297 | 0.362 | 0.255 | 0.182 | 0.272 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.081 | 0.08 | 0.081 | 0.081 | 0.08 | 0.077 | 0.093 | 0.102 | 0.089 | 0.088 | 0.115 | 0.113 | 0.113 | 0.113 | 0.062 | 0.062 | 0.059 | 0.062 | 0.414 | 0.216 | 0 | 0.262 | 0 |
Total Current Liabilities
| 0.676 | 0.746 | 1.026 | 0.948 | 0.923 | 0.802 | 0.955 | 0.988 | 0.576 | 0.47 | 0.69 | 0.418 | 0.607 | 0.715 | 0.72 | 0.563 | 0.527 | 0.902 | 3.05 | 2.812 | 0 | 2.761 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.061 | 0.09 | 0 | 0.009 | 0.018 | 0.023 | 0.036 | 0.066 | 0.099 | 0.132 | 0.054 | 14.165 | 12.667 | 0 | 12.337 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 0 | 0.05 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.061 | 0.09 | 0 | 0.009 | 0.018 | 0.023 | 0.036 | 0.066 | 0.099 | 0.132 | 0.054 | 14.165 | 13.357 | 0 | 12.387 | 0 |
Total Liabilities
| 0.676 | 0.746 | 1.026 | 0.948 | 0.923 | 0.802 | 0.985 | 1.048 | 0.666 | 0.47 | 0.699 | 0.436 | 0.63 | 0.75 | 0.786 | 0.662 | 0.658 | 0.956 | 17.215 | 16.168 | 0 | 15.148 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 38.661 | 38.638 | 37.515 | 37.494 | 36.739 | 35.782 | 36.049 | 33.346 | 33.346 | 33.346 | 33.346 | 33.346 | 33.346 | 33.33 | 25.953 | 25.953 | 25.943 | 25.201 | 0.002 | 0.002 | 0 | 1.636 | 0 |
Retained Earnings
| -43.092 | -42.6 | -42.095 | -41.442 | -40.666 | -39.637 | -38.702 | -37.056 | -35.521 | -34.409 | -33.147 | -31.779 | -30.592 | -29.365 | -27.866 | -26.443 | -24.941 | -23.659 | -18.425 | -17.829 | 0 | -16.931 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3.891 | 3.837 | 3.718 | 3.655 | 3.636 | 3.381 | 3.383 | 3.28 | 3.135 | 3.066 | 2.833 | 2.695 | 2.8 | 2.622 | 2.187 | 1.781 | 1.362 | 1.065 | 0.379 | 0.379 | -14.916 | 0.379 | -12.763 |
Other Total Stockholders Equity
| 0.2 | 0 | 0.174 | 0 | -0.042 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.634 | 1.634 | 12.174 | 0 | 12.15 |
Total Shareholders Equity
| -0.34 | -0.126 | -0.688 | -0.292 | -0.291 | -0.474 | 0.73 | -0.43 | 0.96 | 2.003 | 3.031 | 4.262 | 5.554 | 6.587 | 0.273 | 1.291 | 2.364 | 2.606 | -16.41 | -15.815 | -14.916 | -14.916 | -12.763 |
Total Equity
| -0.34 | -0.126 | -0.688 | -0.292 | -0.291 | -0.474 | 0.73 | -0.43 | 0.96 | 2.003 | 3.031 | 4.262 | 5.554 | 6.587 | 0.273 | 1.291 | 2.364 | 2.606 | -16.41 | -15.815 | -14.916 | -14.916 | -12.763 |
Total Liabilities & Shareholders Equity
| 0.336 | 0.62 | 0.338 | 0.655 | 0.632 | 0.328 | 1.715 | 0.618 | 1.626 | 2.474 | 3.731 | 4.698 | 6.184 | 7.337 | 1.059 | 1.952 | 3.023 | 3.562 | 0.805 | 0.354 | -14.916 | 0.232 | -12.763 |